G

Grupo Minsa SAB de CV
BMV:MINSAB

Watchlist Manager
Grupo Minsa SAB de CV
BMV:MINSAB
Watchlist
Price: 8.92 MXN Market Closed
Market Cap: 3.7B MXN
Have any thoughts about
Grupo Minsa SAB de CV?
Write Note

Cash Flow Statement

Cash Flow Statement
Grupo Minsa SAB de CV

Rotate your device to view
Cash Flow Statement
Currency: MXN
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
469
544
464
407
278
284
251
230
253
240
242
31
(36)
29
490
754
857
322
121
109
48
45
137
117
149
224
195
161
163
166
127
110
15
6
(64)
(180)
(115)
(68)
95
220
272
Depreciation & Amortization
197
137
131
120
112
196
192
192
189
144
149
128
137
216
204
215
197
99
98
102
105
129
129
128
128
135
136
133
126
121
116
112
114
115
118
125
130
110
111
107
105
Other Non-Cash Items
25
55
101
139
223
36
39
34
(41)
53
34
114
75
136
785
726
709
497
(505)
(529)
(478)
155
167
174
137
81
59
62
83
2
13
11
7
49
105
146
180
195
219
237
235
Cash Taxes Paid
150
120
151
161
162
170
111
97
66
95
125
198
206
49
(30)
(62)
(55)
39
55
(15)
(38)
62
93
78
87
26
(26)
36
19
17
(1)
(2)
(1)
3
57
15
22
24
34
48
76
Cash Interest Paid
41
41
44
44
41
38
36
37
46
47
51
51
53
66
70
74
52
82
85
82
103
66
72
72
60
82
63
55
54
60
73
93
123
138
182
231
267
270
258
250
230
Change in Working Capital
(15)
(626)
(212)
(195)
(161)
(102)
(18)
(261)
(295)
(246)
(279)
(147)
(21)
(311)
(317)
(70)
(191)
(491)
(549)
(530)
(777)
(174)
(29)
240
(238)
(109)
(317)
(243)
129
(288)
(676)
(1 081)
(878)
(969)
(607)
(340)
(500)
95
341
147
211
Cash from Operating Activities
676
N/A
109
-84%
485
+344%
471
-3%
452
-4%
413
-9%
464
+12%
195
-58%
106
-46%
191
+80%
146
-24%
126
-14%
155
+23%
70
-55%
1 162
+1 561%
1 625
+40%
1 572
-3%
427
-73%
(836)
N/A
(847)
-1%
(1 102)
-30%
155
N/A
404
+161%
659
+63%
175
-73%
330
+89%
73
-78%
113
+54%
500
+343%
1
-100%
(421)
N/A
(848)
-101%
(741)
+13%
(799)
-8%
(448)
+44%
(248)
+45%
(305)
-23%
332
N/A
766
+131%
712
-7%
822
+16%
Investing Cash Flow
Capital Expenditures
(119)
(163)
(158)
(152)
(206)
(183)
(166)
(151)
(135)
(156)
(159)
(123)
(92)
(104)
(103)
(120)
(129)
(163)
(160)
(167)
(182)
(142)
(136)
(152)
(124)
(101)
(93)
(80)
(110)
(95)
(91)
(82)
(67)
(97)
(105)
(107)
(102)
(122)
(113)
(139)
(130)
Other Items
0
29
0
0
0
13
0
0
0
(3)
0
0
0
43
0
0
43
968
0
0
0
(117)
0
0
0
(111)
0
0
(60)
88
0
0
37
220
0
0
0
0
0
0
0
Cash from Investing Activities
(127)
N/A
(134)
-5%
(129)
+4%
(123)
+5%
(177)
-44%
(170)
+4%
(152)
+11%
(138)
+9%
(122)
+12%
(158)
-30%
(162)
-2%
(126)
+22%
(95)
+24%
(61)
+36%
(61)
+0%
(78)
-28%
(86)
-12%
805
N/A
827
+3%
821
-1%
805
-2%
(259)
N/A
(253)
+2%
(268)
-6%
(241)
+10%
(212)
+12%
(205)
+3%
(191)
+7%
(170)
+11%
(8)
+96%
(3)
+62%
6
N/A
(31)
N/A
123
N/A
115
-6%
113
-1%
118
+4%
(122)
N/A
(113)
+7%
(139)
-22%
(130)
+6%
Financing Cash Flow
Net Issuance of Common Stock
(20)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 149)
(1 149)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(217)
151
10
169
5
(254)
(108)
147
253
130
26
(187)
(121)
234
427
154
128
(47)
(86)
(59)
148
128
(169)
(259)
197
(92)
262
22
(322)
13
550
983
943
923
522
373
534
24
(303)
(319)
(475)
Cash Paid for Dividends
(152)
0
0
(300)
(300)
0
(152)
(152)
(152)
(152)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(40)
(41)
(44)
(46)
(41)
(38)
(38)
(37)
(46)
(51)
(55)
(55)
(57)
(66)
(70)
(74)
(52)
(82)
(85)
(82)
(103)
(112)
(118)
(118)
(106)
(133)
(113)
(105)
(104)
(100)
(112)
(133)
(163)
(198)
(242)
(291)
(326)
(270)
(258)
(250)
(230)
Cash from Financing Activities
(429)
N/A
(209)
+51%
(335)
-60%
(176)
+47%
(336)
-91%
(292)
+13%
(298)
-2%
(42)
+86%
55
N/A
(72)
N/A
(29)
+61%
(242)
-746%
(178)
+26%
168
N/A
357
+113%
80
-77%
76
-6%
(129)
N/A
(170)
-32%
(140)
+18%
(1 105)
-687%
(1 133)
-3%
(1 436)
-27%
(1 526)
-6%
91
N/A
(224)
N/A
149
N/A
(83)
N/A
(426)
-412%
(87)
+80%
438
N/A
851
+94%
780
-8%
726
-7%
280
-61%
82
-71%
208
+152%
(245)
N/A
(562)
-129%
(569)
-1%
(706)
-24%
Change in Cash
Effect of Foreign Exchange Rates
(29)
(31)
(70)
(65)
7
(6)
8
13
(30)
(6)
(18)
42
36
(22)
(164)
(227)
(220)
19
150
150
150
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
91
N/A
(265)
N/A
(48)
+82%
107
N/A
(53)
N/A
(56)
-4%
22
N/A
27
+24%
9
-65%
(45)
N/A
(63)
-39%
(199)
-217%
(82)
+59%
155
N/A
1 294
+732%
1 401
+8%
1 340
-4%
1 122
-16%
(29)
N/A
(17)
+43%
(1 252)
-7 379%
(1 237)
+1%
(1 284)
-4%
(1 135)
+12%
26
N/A
(106)
N/A
17
N/A
(161)
N/A
(96)
+41%
(94)
+2%
14
N/A
8
-40%
8
-3%
50
+536%
(52)
N/A
(52)
0%
20
N/A
(36)
N/A
91
N/A
4
-95%
(13)
N/A
Free Cash Flow
Free Cash Flow
557
N/A
(54)
N/A
327
N/A
319
-2%
246
-23%
229
-7%
298
+30%
43
-86%
(29)
N/A
35
N/A
(13)
N/A
3
N/A
63
+1 987%
(34)
N/A
1 058
N/A
1 505
+42%
1 443
-4%
264
-82%
(996)
N/A
(1 014)
-2%
(1 285)
-27%
13
N/A
268
+2 019%
507
+89%
51
-90%
230
+351%
(20)
N/A
33
N/A
390
+1 071%
(95)
N/A
(512)
-442%
(930)
-82%
(808)
+13%
(896)
-11%
(553)
+38%
(355)
+36%
(408)
-15%
210
N/A
653
+212%
573
-12%
693
+21%

See Also

Discover More