MercadoLibre Inc
BMV:MELIN

Watchlist Manager
MercadoLibre Inc Logo
MercadoLibre Inc
BMV:MELIN
Watchlist
Price: 41 424 MXN -2% Market Closed
Market Cap: 2.1T MXN

Relative Value

The Relative Value of one MELIN stock under the Base Case scenario is 24 549.18 MXN. Compared to the current market price of 41 424 MXN, MercadoLibre Inc is Overvalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MELIN Relative Value
Base Case
24 549.18 MXN
Overvaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
5
Median 3Y
4.9
Median 5Y
5.7
Industry
0.5
Forward
4
vs History
63
vs Industry
7
Median 3Y
82.3
Median 5Y
71.7
Industry
16
Forward
43.7
vs History
82
vs Industry
19
Median 3Y
15.6
Median 5Y
21.8
Industry
7.5
vs History
82
vs Industry
32
Median 3Y
14.1
Median 5Y
15
Industry
14.8
vs History
68
vs Industry
1
Median 3Y
25.9
Median 5Y
26.7
Industry
1.5
vs History
71
vs Industry
6
Median 3Y
4.8
Median 5Y
5.5
Industry
0.6
Forward
3.9
vs History
65
vs Industry
8
Median 3Y
10.3
Median 5Y
11.3
Industry
2.1
vs History
68
vs Industry
8
Median 3Y
33.9
Median 5Y
38.9
Industry
8.1
Forward
24.1
vs History
65
vs Industry
8
Median 3Y
44.4
Median 5Y
48.2
Industry
12.1
Forward
29.3
vs History
84
vs Industry
24
Median 3Y
14.9
Median 5Y
21.5
Industry
8.8
vs History
76
vs Industry
29
Median 3Y
16.6
Median 5Y
23.5
Industry
12.3
vs History
73
vs Industry
3
Median 3Y
7.7
Median 5Y
8.8
Industry
1

Multiples Across Competitors

MELIN Competitors Multiples
MercadoLibre Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UY
MercadoLibre Inc
BMV:MELIN
2.1T MXN 5.2 56 31.7 39.1
US
Amazon.com Inc
NASDAQ:AMZN
1.8T USD 2.9 31.2 14.9 26.5
ZA
Naspers Ltd
JSE:NPN
919.1B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
253.5B USD 1.9 15.4 12.1 12.1
CN
Pinduoduo Inc
NASDAQ:PDD
128.3B USD 2.4 8.3 5.6 5.6
CN
Meituan
HKEX:3690
815.6B HKD 2.3 21.4 19.5 19.5
AR
Mercadolibre Inc
NASDAQ:MELI
104.2B USD 5 54.5 30.8 38
NL
Prosus NV
AEX:PRX
89.1B EUR 17.3 13 2 537.9 2 537.9
US
DoorDash Inc
NASDAQ:DASH
74.5B USD 7 606 114.2 1 537.8
CN
JD.Com Inc
HKEX:9618
401.8B HKD 0.3 9.1 5.3 5.3
KR
Coupang Inc
NYSE:CPNG
37.9B USD 1.3 246.3 38.6 76.9
P/S Multiple
Revenue Growth P/S to Growth
UY
MercadoLibre Inc
BMV:MELIN
Average P/S: 4.5
5.2
23%
0.2
US
Amazon.com Inc
NASDAQ:AMZN
2.9
11%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
12%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
1.9
8%
0.2
CN
Pinduoduo Inc
NASDAQ:PDD
2.4
18%
0.1
CN
Meituan
HKEX:3690
2.3
15%
0.2
AR
Mercadolibre Inc
NASDAQ:MELI
5
23%
0.2
NL
Prosus NV
AEX:PRX
17.3
14%
1.2
US
D
DoorDash Inc
NASDAQ:DASH
7
20%
0.3
CN
JD.Com Inc
HKEX:9618
0.3
5%
0.1
KR
Coupang Inc
NYSE:CPNG
1.3
14%
0.1
P/E Multiple
Earnings Growth PEG
UY
MercadoLibre Inc
BMV:MELIN
Average P/E: 106.1
56
32%
1.8
US
Amazon.com Inc
NASDAQ:AMZN
31.2
20%
1.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
18%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
15.4
38%
0.4
CN
Pinduoduo Inc
NASDAQ:PDD
8.3
16%
0.5
CN
Meituan
HKEX:3690
21.4
28%
0.8
AR
Mercadolibre Inc
NASDAQ:MELI
54.5
32%
1.7
NL
Prosus NV
AEX:PRX
13
18%
0.7
US
D
DoorDash Inc
NASDAQ:DASH
606
173%
3.5
CN
JD.Com Inc
HKEX:9618
9.1
16%
0.6
KR
Coupang Inc
NYSE:CPNG
246.3
139%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UY
MercadoLibre Inc
BMV:MELIN
Average EV/EBITDA: 281.1
31.7
29%
1.1
US
Amazon.com Inc
NASDAQ:AMZN
14.9
26%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
205%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
12.1
17%
0.7
CN
Pinduoduo Inc
NASDAQ:PDD
5.6
22%
0.3
CN
Meituan
HKEX:3690
19.5
41%
0.5
AR
Mercadolibre Inc
NASDAQ:MELI
30.8
29%
1.1
NL
Prosus NV
AEX:PRX
2 537.9
N/A N/A
US
D
DoorDash Inc
NASDAQ:DASH
114.2
97%
1.2
CN
JD.Com Inc
HKEX:9618
5.3
26%
0.2
KR
Coupang Inc
NYSE:CPNG
38.6
61%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UY
MercadoLibre Inc
BMV:MELIN
Average EV/EBIT: 429.9
39.1
33%
1.2
US
Amazon.com Inc
NASDAQ:AMZN
26.5
22%
1.2
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
12.1
20%
0.6
CN
Pinduoduo Inc
NASDAQ:PDD
5.6
7%
0.8
CN
Meituan
HKEX:3690
19.5
29%
0.7
AR
Mercadolibre Inc
NASDAQ:MELI
38
33%
1.2
NL
Prosus NV
AEX:PRX
2 537.9
N/A N/A
US
D
DoorDash Inc
NASDAQ:DASH
1 537.8
298%
5.2
CN
JD.Com Inc
HKEX:9618
5.3
15%
0.4
KR
Coupang Inc
NYSE:CPNG
76.9
89%
0.9