MercadoLibre Inc
BMV:MELIN
Balance Sheet
Balance Sheet Decomposition
MercadoLibre Inc
Current Assets | 17.8B |
Cash & Short-Term Investments | 6.7B |
Receivables | 9B |
Other Current Assets | 2.1B |
Non-Current Assets | 4.8B |
Long-Term Investments | 1.2B |
PP&E | 2.3B |
Intangibles | 195m |
Other Non-Current Assets | 1.1B |
Balance Sheet
MercadoLibre Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
223
|
167
|
234
|
388
|
440
|
1 385
|
1 856
|
2 585
|
1 910
|
2 556
|
|
Cash Equivalents |
223
|
167
|
234
|
388
|
440
|
1 385
|
1 856
|
2 585
|
1 910
|
2 556
|
|
Short-Term Investments |
149
|
202
|
253
|
209
|
462
|
1 597
|
1 241
|
810
|
2 339
|
3 480
|
|
Total Receivables |
132
|
160
|
340
|
623
|
491
|
598
|
1 298
|
3 137
|
4 780
|
6 417
|
|
Accounts Receivables |
132
|
160
|
333
|
549
|
395
|
415
|
913
|
1 938
|
3 076
|
3 788
|
|
Other Receivables |
0
|
0
|
7
|
74
|
96
|
183
|
385
|
1 199
|
1 704
|
2 629
|
|
Inventory |
0
|
0
|
1
|
3
|
5
|
9
|
118
|
253
|
152
|
238
|
|
Other Current Assets |
29
|
16
|
41
|
64
|
113
|
200
|
833
|
1 391
|
1 772
|
1 603
|
|
Total Current Assets |
533
|
545
|
869
|
1 287
|
1 511
|
3 789
|
5 347
|
8 175
|
10 953
|
14 294
|
|
PP&E Net |
92
|
82
|
124
|
115
|
166
|
445
|
695
|
1 269
|
1 649
|
2 149
|
|
PP&E Gross |
92
|
0
|
124
|
115
|
166
|
445
|
695
|
1 269
|
1 649
|
2 149
|
|
Accumulated Depreciation |
42
|
0
|
77
|
103
|
132
|
188
|
253
|
391
|
683
|
823
|
|
Intangible Assets |
23
|
29
|
26
|
23
|
19
|
14
|
14
|
45
|
25
|
35
|
|
Goodwill |
69
|
87
|
92
|
92
|
89
|
88
|
85
|
148
|
153
|
163
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
6
|
17
|
61
|
32
|
65
|
|
Long-Term Investments |
205
|
188
|
154
|
35
|
276
|
264
|
166
|
89
|
322
|
162
|
|
Other Long-Term Assets |
45
|
74
|
102
|
121
|
179
|
176
|
203
|
315
|
602
|
778
|
|
Other Assets |
69
|
87
|
92
|
92
|
89
|
88
|
85
|
148
|
153
|
163
|
|
Total Assets |
967
N/A
|
1 004
+4%
|
1 367
+36%
|
1 673
+22%
|
2 240
+34%
|
4 782
+113%
|
6 526
+36%
|
10 101
+55%
|
13 736
+36%
|
17 646
+28%
|
|
Liabilities | |||||||||||
Accounts Payable |
51
|
62
|
95
|
199
|
243
|
331
|
728
|
1 324
|
1 876
|
3 189
|
|
Accrued Liabilities |
36
|
33
|
59
|
87
|
84
|
166
|
302
|
454
|
543
|
711
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
2
|
2
|
12
|
56
|
112
|
186
|
548
|
1 285
|
2 131
|
2 292
|
|
Other Current Liabilities |
204
|
226
|
411
|
626
|
706
|
1 069
|
2 058
|
2 773
|
4 012
|
5 105
|
|
Total Current Liabilities |
293
|
322
|
577
|
968
|
1 166
|
1 752
|
3 636
|
5 837
|
8 562
|
11 297
|
|
Long-Term Debt |
282
|
294
|
302
|
312
|
602
|
631
|
861
|
2 233
|
2 627
|
2 203
|
|
Deferred Income Tax |
19
|
27
|
34
|
24
|
92
|
100
|
64
|
62
|
106
|
183
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
18
|
20
|
26
|
43
|
43
|
216
|
314
|
437
|
614
|
892
|
|
Total Liabilities |
611
N/A
|
664
+9%
|
939
+41%
|
1 347
+43%
|
1 903
+41%
|
2 700
+42%
|
4 875
+81%
|
8 569
+76%
|
11 909
+39%
|
14 575
+22%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
99
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
353
|
441
|
551
|
538
|
503
|
323
|
314
|
397
|
913
|
1 901
|
|
Additional Paid In Capital |
138
|
138
|
138
|
71
|
225
|
2 068
|
1 861
|
2 439
|
2 309
|
1 770
|
|
Unrealized Security Profit/Loss |
0
|
0
|
1
|
1
|
3
|
2
|
1
|
1
|
3
|
0
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
1
|
55
|
790
|
931
|
310
|
|
Other Equity |
135
|
239
|
259
|
284
|
394
|
408
|
469
|
515
|
467
|
290
|
|
Total Equity |
356
N/A
|
339
-5%
|
429
+27%
|
326
-24%
|
337
+3%
|
2 082
+518%
|
1 652
-21%
|
1 532
-7%
|
1 827
+19%
|
3 071
+68%
|
|
Total Liabilities & Equity |
967
N/A
|
1 004
+4%
|
1 367
+36%
|
1 673
+22%
|
2 240
+34%
|
4 782
+113%
|
6 526
+36%
|
10 101
+55%
|
13 736
+36%
|
17 646
+28%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
44
|
44
|
44
|
44
|
45
|
50
|
50
|
50
|
50
|
50
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|