Medica Sur SAB de CV
BMV:MEDICAB

Watchlist Manager
Medica Sur SAB de CV Logo
Medica Sur SAB de CV
BMV:MEDICAB
Watchlist
Price: 34.23 MXN
Market Cap: 3.7B MXN
Have any thoughts about
Medica Sur SAB de CV?
Write Note

Income Statement

Earnings Waterfall
Medica Sur SAB de CV

Revenue
4.3B MXN
Cost of Revenue
-2.9B MXN
Gross Profit
1.4B MXN
Operating Expenses
-926.9m MXN
Operating Income
514.5m MXN
Other Expenses
-27.8m MXN
Net Income
486.7m MXN

Income Statement
Medica Sur SAB de CV

Rotate your device to view
Income Statement
Currency: MXN
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 326
N/A
2 292
-1%
2 259
-1%
2 255
0%
2 254
0%
2 279
+1%
2 316
+2%
2 357
+2%
2 352
0%
2 510
+7%
2 832
+13%
3 096
+9%
3 358
+8%
3 431
+2%
3 442
+0%
3 481
+1%
3 565
+2%
3 608
+1%
3 634
+1%
3 662
+1%
3 666
+0%
3 698
+1%
3 713
+0%
3 613
-3%
3 917
+8%
3 194
-18%
4 506
+41%
4 596
+2%
4 365
-5%
3 812
-13%
6 806
+79%
6 860
+1%
6 857
0%
3 868
-44%
3 972
+3%
4 057
+2%
4 014
-1%
4 130
+3%
4 137
+0%
4 143
+0%
4 304
+4%
Gross Profit
Cost of Revenue
(1 480)
(1 501)
(1 512)
(1 514)
(1 549)
(1 569)
(1 572)
(1 604)
(1 601)
(1 734)
(1 947)
(2 111)
(2 274)
(2 269)
(2 277)
(2 328)
(2 412)
(2 497)
(2 541)
(2 557)
(2 577)
(2 605)
(2 608)
(2 556)
(2 575)
(1 987)
(2 674)
(2 649)
(2 547)
(2 308)
(4 135)
(4 191)
(4 242)
(2 501)
(2 550)
(2 593)
(2 600)
(2 670)
(2 708)
(2 759)
(2 862)
Gross Profit
845
N/A
791
-6%
747
-6%
741
-1%
704
-5%
709
+1%
743
+5%
753
+1%
751
0%
777
+3%
885
+14%
985
+11%
1 085
+10%
1 163
+7%
1 165
+0%
1 153
-1%
1 153
0%
1 111
-4%
1 092
-2%
1 105
+1%
1 089
-1%
1 093
+0%
1 105
+1%
1 057
-4%
1 343
+27%
1 206
-10%
1 832
+52%
1 948
+6%
1 818
-7%
1 504
-17%
2 670
+78%
2 669
0%
2 615
-2%
1 367
-48%
1 423
+4%
1 464
+3%
1 414
-3%
1 460
+3%
1 428
-2%
1 383
-3%
1 441
+4%
Operating Income
Operating Expenses
(327)
(326)
(339)
(335)
(361)
(378)
(376)
(385)
(406)
(565)
(688)
(769)
(798)
(652)
(659)
(656)
(674)
(712)
(706)
(708)
(709)
(727)
(720)
(702)
(775)
(579)
(758)
(783)
(748)
(769)
(1 460)
(1 471)
(1 458)
(792)
(833)
(861)
(738)
(836)
(704)
(790)
(927)
Selling, General & Administrative
(307)
(324)
(329)
(327)
(347)
(363)
(358)
(368)
(392)
(571)
(675)
(758)
(797)
(669)
(675)
(668)
(684)
(736)
(716)
(722)
(712)
(738)
(718)
(706)
(748)
(526)
(714)
(736)
(742)
(727)
(1 328)
(1 334)
(1 317)
(763)
(830)
(881)
(866)
(836)
(841)
(820)
(864)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(26)
0
0
0
(30)
0
0
0
(29)
0
0
0
(33)
0
0
0
Other Operating Expenses
(20)
(2)
(10)
(9)
(14)
(15)
(18)
(17)
(14)
6
(14)
(11)
(1)
17
16
12
10
24
10
14
4
11
(2)
4
(28)
(27)
(44)
(47)
(5)
(12)
(132)
(137)
(140)
(0)
(3)
20
128
33
137
30
(63)
Operating Income
518
N/A
465
-10%
408
-12%
405
-1%
343
-15%
331
-4%
368
+11%
368
+0%
345
-6%
212
-39%
196
-7%
216
+10%
287
+33%
511
+78%
506
-1%
497
-2%
479
-4%
399
-17%
386
-3%
398
+3%
381
-4%
365
-4%
385
+5%
355
-8%
567
+60%
627
+11%
1 074
+71%
1 164
+8%
1 071
-8%
735
-31%
1 210
+65%
1 198
-1%
1 157
-3%
575
-50%
590
+3%
604
+2%
677
+12%
624
-8%
725
+16%
593
-18%
515
-13%
Pre-Tax Income
Interest Income Expense
14
10
10
13
14
19
21
18
17
(7)
(48)
(86)
(125)
(136)
(136)
(134)
(132)
(129)
(130)
(151)
(152)
(167)
(167)
(146)
(159)
(98)
(116)
(101)
(60)
(20)
(17)
43
82
105
99
61
27
14
(13)
(6)
6
Non-Reccuring Items
0
(2)
0
0
0
(0)
0
0
0
4
0
0
0
2
0
0
0
(6)
0
0
0
(2)
0
0
0
(25)
0
0
0
(101)
0
0
0
(2)
0
0
0
104
0
0
0
Total Other Income
0
0
(0)
(0)
(0)
0
(0)
(0)
0
0
0
0
1
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
532
N/A
473
-11%
418
-12%
418
+0%
358
-14%
350
-2%
389
+11%
386
-1%
362
-6%
209
-42%
148
-29%
130
-12%
162
+24%
377
+133%
369
-2%
363
-2%
347
-4%
264
-24%
256
-3%
247
-4%
229
-7%
197
-14%
218
+11%
208
-5%
408
+96%
504
+24%
958
+90%
1 063
+11%
1 011
-5%
613
-39%
1 193
+95%
1 241
+4%
1 239
0%
678
-45%
689
+2%
665
-3%
703
+6%
742
+5%
711
-4%
587
-17%
521
-11%
Net Income
Tax Provision
(129)
(124)
(112)
(114)
(103)
(108)
(119)
(114)
(108)
(55)
(41)
(39)
(50)
(120)
(115)
(113)
(101)
(108)
(99)
(99)
(108)
(57)
(65)
(52)
(94)
(151)
(283)
(322)
(309)
(256)
(432)
(445)
(447)
(205)
(207)
(196)
(174)
(184)
(174)
(137)
(149)
Income from Continuing Operations
403
349
306
304
255
241
270
272
255
153
107
92
112
256
254
250
246
156
158
148
121
141
154
157
314
353
675
741
702
358
761
796
793
473
482
469
530
558
538
450
372
Income to Minority Interest
0
(0)
0
0
0
(0)
0
0
0
(4)
(4)
(4)
(4)
(0)
0
0
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
0
(0)
0
0
0
0
0
(0)
0
0
0
0
(0)
(0)
(0)
Net Income (Common)
403
N/A
349
-13%
306
-12%
304
-1%
255
-16%
241
-5%
270
+12%
272
+1%
254
-7%
143
-44%
97
-32%
82
-16%
83
+1%
232
+180%
232
0%
227
-2%
242
+7%
156
-35%
158
+1%
148
-6%
121
-18%
141
+16%
154
+9%
157
+2%
314
+100%
559
+78%
776
+39%
923
+19%
979
+6%
1 155
+18%
1 745
+51%
2 054
+18%
1 967
-4%
950
-52%
929
-2%
561
-40%
612
+9%
635
+4%
615
-3%
565
-8%
487
-14%
EPS (Diluted)
3.27
N/A
2.83
-13%
2.48
-12%
2.47
0%
2.07
-16%
1.96
-5%
2.19
+12%
2.21
+1%
2.06
-7%
1.15
-44%
0.78
-32%
0.66
-15%
0.67
+2%
1.88
+181%
1.87
-1%
1.84
-2%
1.96
+7%
1.27
-35%
1.28
+1%
1.2
-6%
0.98
-18%
1.14
+16%
1.25
+10%
1.27
+2%
2.54
+100%
4.53
+78%
6.29
+39%
7.49
+19%
7.93
+6%
9.36
+18%
14.15
+51%
16.66
+18%
15.95
-4%
8.79
-45%
8.62
-2%
5.19
-40%
5.66
+9%
5.88
+4%
5.69
-3%
5.23
-8%
4.5
-14%

See Also

Discover More