Grupo KUO SAB de CV
BMV:KUOB

Watchlist Manager
Grupo KUO SAB de CV Logo
Grupo KUO SAB de CV
BMV:KUOB
Watchlist
Price: 46 MXN
Market Cap: 21B MXN
Have any thoughts about
Grupo KUO SAB de CV?
Write Note

Income Statement

Earnings Waterfall
Grupo KUO SAB de CV

Revenue
37.3B MXN
Cost of Revenue
-31.5B MXN
Gross Profit
5.8B MXN
Operating Expenses
-4B MXN
Operating Income
1.8B MXN
Other Expenses
-1.7B MXN
Net Income
94.8m MXN

Income Statement
Grupo KUO SAB de CV

Rotate your device to view
Income Statement
Currency: MXN
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
17 440
N/A
18 150
+4%
18 753
+3%
19 101
+2%
19 326
+1%
19 672
+2%
19 621
0%
19 842
+1%
20 162
+2%
20 605
+2%
21 618
+5%
23 085
+7%
23 843
+3%
24 072
+1%
24 473
+2%
24 461
0%
25 262
+3%
26 485
+5%
27 282
+3%
27 211
0%
27 382
+1%
27 567
+1%
27 797
+1%
28 984
+4%
28 259
-3%
29 191
+3%
30 936
+6%
32 105
+4%
35 925
+12%
38 711
+8%
40 309
+4%
41 959
+4%
43 288
+3%
44 442
+3%
44 704
+1%
44 411
-1%
42 728
-4%
40 074
-6%
38 782
-3%
38 163
-2%
37 291
-2%
Gross Profit
Cost of Revenue
(14 260)
(14 715)
(15 361)
(15 688)
(15 936)
(16 140)
(15 655)
(15 602)
(15 705)
(15 934)
(16 315)
(17 578)
(18 061)
(17 925)
(18 400)
(18 284)
(19 006)
(20 293)
(21 304)
(21 419)
(21 595)
(21 840)
(22 249)
(23 417)
(23 175)
(24 212)
(25 750)
(26 766)
(30 060)
(32 434)
(33 988)
(35 902)
(37 266)
(38 629)
(38 975)
(38 662)
(37 257)
(34 767)
(33 349)
(32 489)
(31 539)
Gross Profit
3 180
N/A
3 435
+8%
3 392
-1%
3 414
+1%
3 389
-1%
3 531
+4%
3 966
+12%
4 240
+7%
4 457
+5%
4 671
+5%
5 304
+14%
5 507
+4%
5 782
+5%
6 148
+6%
6 073
-1%
6 177
+2%
6 256
+1%
6 192
-1%
5 978
-3%
5 792
-3%
5 787
0%
5 727
-1%
5 548
-3%
5 566
+0%
5 084
-9%
4 979
-2%
5 186
+4%
5 339
+3%
5 866
+10%
6 277
+7%
6 322
+1%
6 057
-4%
6 022
-1%
5 813
-3%
5 729
-1%
5 749
+0%
5 472
-5%
5 307
-3%
5 433
+2%
5 674
+4%
5 752
+1%
Operating Income
Operating Expenses
(1 821)
(1 956)
(2 030)
(2 108)
(2 105)
(2 100)
(2 003)
(1 662)
(1 809)
(1 811)
(3 496)
(2 836)
(2 780)
(2 880)
(2 408)
(2 318)
(2 231)
(2 215)
(2 339)
(2 778)
(2 767)
(3 078)
(2 499)
(3 726)
(5 625)
(5 372)
(3 003)
(4 988)
(2 057)
(2 166)
(2 907)
(1 522)
(1 605)
(1 942)
(3 464)
(3 283)
(3 757)
(3 970)
(4 023)
(3 981)
(3 968)
Selling, General & Administrative
(2 035)
(2 159)
(2 274)
(2 416)
(2 434)
(2 501)
(2 665)
(2 801)
(2 921)
(3 037)
(3 413)
(3 644)
(3 686)
(3 661)
(3 351)
(3 404)
(3 538)
(3 737)
(3 562)
(3 726)
(3 788)
(3 773)
(3 311)
(4 175)
(4 233)
(4 234)
(3 844)
(4 002)
(4 094)
(4 183)
(4 100)
(4 515)
(4 579)
(4 776)
(4 562)
(4 854)
(4 807)
(4 724)
(4 369)
(4 632)
(4 576)
Depreciation & Amortization
0
0
(41)
0
0
0
(40)
0
0
0
(82)
0
0
0
(48)
0
0
0
(61)
0
0
0
(223)
0
0
0
(244)
0
0
0
(254)
0
0
0
(253)
0
0
0
(304)
0
0
Other Operating Expenses
214
203
285
308
329
400
702
1 139
1 112
1 226
0
809
907
781
992
1 087
1 307
1 522
1 284
947
1 021
694
1 035
449
(1 392)
(1 138)
1 085
(986)
2 037
2 017
1 448
2 993
2 975
2 835
1 351
1 571
1 050
754
650
651
608
Operating Income
1 359
N/A
1 479
+9%
1 362
-8%
1 306
-4%
1 284
-2%
1 431
+11%
1 962
+37%
2 578
+31%
2 648
+3%
2 860
+8%
1 808
-37%
2 671
+48%
3 002
+12%
3 268
+9%
3 665
+12%
3 859
+5%
4 025
+4%
3 976
-1%
3 639
-8%
3 014
-17%
3 020
+0%
2 649
-12%
3 049
+15%
1 840
-40%
(541)
N/A
(393)
+27%
2 184
N/A
352
-84%
3 809
+984%
4 111
+8%
3 415
-17%
4 535
+33%
4 417
-3%
3 872
-12%
2 265
-41%
2 466
+9%
1 714
-30%
1 337
-22%
1 410
+5%
1 693
+20%
1 784
+5%
Pre-Tax Income
Interest Income Expense
(404)
(539)
(931)
(1 016)
(1 133)
(1 456)
(792)
(1 226)
(1 441)
(1 308)
(950)
(944)
(574)
(432)
(843)
(677)
(1 586)
(1 085)
(430)
(706)
216
(346)
(333)
(2 738)
(1 120)
(604)
(1 582)
2 462
(8)
(316)
(1 055)
(669)
(895)
(822)
(279)
(39)
341
232
1
(443)
(1 347)
Non-Reccuring Items
0
0
(24)
0
0
0
(25)
0
0
0
0
0
0
0
56
0
0
0
0
0
0
0
(7)
0
0
0
(931)
0
0
0
1 097
0
0
0
608
0
0
0
27
0
0
Total Other Income
(105)
(104)
(107)
(109)
(120)
(118)
(119)
(127)
(122)
(131)
(145)
(156)
(165)
(413)
(472)
(469)
(476)
(255)
(225)
(226)
(235)
(235)
(245)
(268)
(265)
(241)
(212)
(142)
(171)
(201)
(264)
(304)
(288)
(365)
(447)
(510)
(602)
(593)
(599)
(581)
(545)
Pre-Tax Income
850
N/A
836
-2%
301
-64%
181
-40%
31
-83%
(144)
N/A
1 027
N/A
1 224
+19%
1 085
-11%
1 421
+31%
713
-50%
1 571
+120%
2 263
+44%
2 423
+7%
2 406
-1%
2 712
+13%
1 963
-28%
2 637
+34%
2 985
+13%
2 082
-30%
3 001
+44%
2 067
-31%
2 464
+19%
(1 166)
N/A
(1 926)
-65%
(1 238)
+36%
(542)
+56%
2 672
N/A
3 630
+36%
3 594
-1%
3 193
-11%
3 562
+12%
3 234
-9%
2 684
-17%
2 148
-20%
1 917
-11%
1 453
-24%
975
-33%
839
-14%
669
-20%
(108)
N/A
Net Income
Tax Provision
(471)
(459)
(484)
(522)
(512)
(459)
(604)
(610)
77
(24)
187
159
(613)
(728)
(684)
(704)
(669)
(711)
(815)
(733)
(692)
(636)
(233)
35
341
278
(30)
(308)
(667)
(507)
(483)
(357)
(209)
(66)
(276)
(384)
(294)
(313)
(104)
16
39
Income from Continuing Operations
379
377
(184)
(341)
(482)
(603)
423
615
1 162
1 397
900
1 729
1 651
1 695
1 722
2 009
1 293
1 926
2 169
1 348
2 308
1 432
2 231
(1 131)
(1 586)
(960)
(572)
2 364
2 963
3 087
2 710
3 205
3 025
2 619
1 872
1 533
1 160
662
736
684
(69)
Income to Minority Interest
(24)
(3)
3
3
1
(0)
(2)
(2)
(1)
(1)
(1)
(0)
0
0
(0)
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
Net Income (Common)
1 087
N/A
917
-16%
(549)
N/A
(668)
-22%
(761)
-14%
(816)
-7%
571
N/A
768
+35%
1 335
+74%
1 543
+16%
1 079
-30%
1 841
+71%
1 708
-7%
1 708
0%
1 718
+1%
2 018
+17%
1 363
-32%
1 988
+46%
2 217
+12%
1 427
-36%
2 344
+64%
1 480
-37%
2 233
+51%
(1 129)
N/A
(1 583)
-40%
(958)
+40%
(570)
+40%
2 365
N/A
2 964
+25%
3 087
+4%
2 710
-12%
3 205
+18%
3 025
-6%
2 619
-13%
1 872
-29%
1 533
-18%
1 160
-24%
662
-43%
736
+11%
684
-7%
95
-86%
EPS (Diluted)
2.38
N/A
2.01
-16%
-1.2
N/A
-1.46
-22%
-1.66
-14%
-1.78
-7%
1.25
N/A
1.71
+37%
2.98
+74%
3.45
+16%
2.36
-32%
4.13
+75%
3.86
-7%
3.88
+1%
3.92
+1%
4.59
+17%
3.1
-32%
4.53
+46%
5.02
+11%
3.23
-36%
5.31
+64%
3.25
-39%
4.89
+50%
-2.47
N/A
-3.47
-40%
-2.1
+39%
-1.25
+40%
5.18
N/A
6.49
+25%
6.76
+4%
5.94
-12%
7.02
+18%
6.63
-6%
5.74
-13%
4.1
-29%
3.36
-18%
2.54
-24%
1.45
-43%
1.61
+11%
1.5
-7%
0.2
-87%

See Also

Discover More