S

Servicios Corporativos Javer SAB de CV
BMV:JAVER

Watchlist Manager
Servicios Corporativos Javer SAB de CV
BMV:JAVER
Watchlist
Price: 11.51 MXN Market Closed
Market Cap: 3.3B MXN
Have any thoughts about
Servicios Corporativos Javer SAB de CV?
Write Note

Income Statement

Earnings Waterfall
Servicios Corporativos Javer SAB de CV

Revenue
9.1B MXN
Cost of Revenue
-6.2B MXN
Gross Profit
2.9B MXN
Operating Expenses
-1.5B MXN
Operating Income
1.5B MXN
Other Expenses
-780.3m MXN
Net Income
671m MXN

Income Statement
Servicios Corporativos Javer SAB de CV

Rotate your device to view
Income Statement
Currency: MXN
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
6 057
N/A
6 249
+3%
6 270
+0%
6 177
-1%
6 459
+5%
6 634
+3%
6 924
+4%
6 992
+1%
7 052
+1%
6 983
-1%
7 077
+1%
7 168
+1%
7 563
+6%
7 880
+4%
8 317
+6%
8 616
+4%
8 321
-3%
7 953
-4%
7 477
-6%
7 383
-1%
7 375
0%
7 396
+0%
7 230
-2%
7 185
-1%
7 294
+2%
7 448
+2%
7 847
+5%
7 739
-1%
7 510
-3%
7 572
+1%
7 483
-1%
7 875
+5%
8 140
+3%
8 342
+2%
8 701
+4%
8 858
+2%
8 904
+1%
8 955
+1%
9 105
+2%
Gross Profit
Cost of Revenue
(4 388)
(4 540)
(4 569)
(4 525)
(4 684)
(4 801)
(4 990)
(5 044)
(5 199)
(5 182)
(5 280)
(5 341)
(5 598)
(5 847)
(6 153)
(6 374)
(6 173)
(5 868)
(5 491)
(5 403)
(5 373)
(5 377)
(5 257)
(5 219)
(5 302)
(5 415)
(5 712)
(5 584)
(5 406)
(5 440)
(5 319)
(5 639)
(5 819)
(5 938)
(6 195)
(6 247)
(6 182)
(6 142)
(6 170)
Gross Profit
1 668
N/A
1 708
+2%
1 701
0%
1 652
-3%
1 775
+7%
1 833
+3%
1 934
+6%
1 948
+1%
1 853
-5%
1 801
-3%
1 797
0%
1 826
+2%
1 965
+8%
2 033
+3%
2 164
+6%
2 242
+4%
2 148
-4%
2 086
-3%
1 987
-5%
1 981
0%
2 002
+1%
2 019
+1%
1 973
-2%
1 966
0%
1 992
+1%
2 033
+2%
2 135
+5%
2 155
+1%
2 103
-2%
2 132
+1%
2 164
+2%
2 237
+3%
2 321
+4%
2 404
+4%
2 506
+4%
2 610
+4%
2 723
+4%
2 813
+3%
2 935
+4%
Operating Income
Operating Expenses
(808)
(822)
(833)
(872)
(895)
(946)
(991)
(993)
(993)
(1 008)
(1 020)
(1 046)
(1 077)
(1 125)
(1 144)
(1 172)
(1 196)
(1 175)
(1 173)
(1 183)
(1 174)
(1 182)
(1 127)
(1 083)
(1 096)
(1 086)
(1 110)
(1 117)
(1 124)
(1 140)
(1 174)
(1 224)
(1 240)
(1 297)
(1 337)
(1 369)
(1 409)
(1 456)
(1 484)
Selling, General & Administrative
(808)
(822)
(833)
(871)
(868)
(946)
(993)
(996)
(955)
(1 010)
(1 021)
(1 049)
(1 045)
(1 125)
(1 143)
(1 172)
(1 150)
(1 181)
(1 179)
(1 193)
(1 136)
(1 199)
(1 144)
(1 098)
(1 039)
(1 096)
(1 123)
(1 127)
(1 066)
(1 151)
(1 186)
(1 240)
(1 189)
(1 315)
(1 353)
(1 381)
(1 343)
(1 468)
(1 497)
Depreciation & Amortization
0
0
0
0
(26)
0
0
0
(40)
0
0
0
(31)
0
0
0
(50)
0
0
0
(54)
0
0
0
(67)
0
0
0
(68)
0
0
0
(69)
0
0
0
(77)
0
0
Other Operating Expenses
1
0
(1)
(1)
(1)
0
2
3
2
2
2
2
(1)
0
(0)
1
5
5
6
10
16
17
17
15
11
11
12
11
11
11
12
17
18
18
16
12
11
12
13
Operating Income
861
N/A
887
+3%
868
-2%
780
-10%
880
+13%
886
+1%
943
+6%
955
+1%
860
-10%
793
-8%
777
-2%
780
+0%
888
+14%
909
+2%
1 021
+12%
1 071
+5%
952
-11%
910
-4%
814
-11%
797
-2%
828
+4%
837
+1%
846
+1%
883
+4%
896
+1%
948
+6%
1 024
+8%
1 038
+1%
979
-6%
992
+1%
990
0%
1 013
+2%
1 081
+7%
1 107
+2%
1 168
+6%
1 241
+6%
1 314
+6%
1 357
+3%
1 451
+7%
Pre-Tax Income
Interest Income Expense
(878)
(1 012)
(1 121)
(1 451)
(1 182)
(1 350)
(1 410)
(1 050)
(1 162)
(587)
(385)
(277)
(133)
(333)
(447)
(455)
(512)
(544)
(519)
(565)
(756)
(816)
(803)
(799)
(578)
(577)
(562)
(560)
(545)
(541)
(528)
(509)
(567)
(523)
(500)
(455)
(349)
(349)
(349)
Total Other Income
(1)
(0)
1
1
0
0
0
0
0
(2)
(2)
0
0
(0)
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(17)
N/A
(125)
-633%
(253)
-102%
(671)
-166%
(301)
+55%
(463)
-54%
(467)
-1%
(96)
+79%
(302)
-215%
206
N/A
393
+91%
503
+28%
755
+50%
576
-24%
574
0%
615
+7%
440
-28%
366
-17%
295
-19%
232
-21%
72
-69%
22
-70%
43
+98%
84
+96%
319
+279%
371
+16%
463
+25%
479
+3%
434
-9%
450
+4%
462
+3%
503
+9%
514
+2%
583
+14%
669
+15%
786
+18%
965
+23%
1 008
+4%
1 102
+9%
Net Income
Tax Provision
(91)
(61)
(39)
(39)
(5)
92
(36)
(31)
(162)
(350)
(329)
(320)
(313)
(231)
(200)
(259)
(210)
(178)
(147)
(121)
(64)
(41)
(48)
(74)
(179)
(203)
(253)
(257)
(288)
(300)
(297)
(313)
(252)
(282)
(334)
(396)
(400)
(410)
(431)
Income from Continuing Operations
(108)
(187)
(291)
(710)
(306)
(371)
(503)
(127)
(464)
(145)
63
183
442
344
374
357
231
189
148
111
8
(20)
(5)
10
140
168
210
222
146
150
165
190
262
302
335
390
565
597
671
Net Income (Common)
(108)
N/A
(187)
-73%
(291)
-56%
(710)
-144%
(306)
+57%
(371)
-21%
(503)
-35%
(127)
+75%
(464)
-265%
(145)
+69%
63
N/A
183
+188%
442
+141%
344
-22%
374
+9%
357
-5%
231
-35%
189
-18%
148
-22%
111
-25%
8
-92%
(20)
N/A
(5)
+74%
10
N/A
140
+1 246%
168
+20%
210
+25%
222
+6%
146
-34%
150
+3%
165
+10%
190
+15%
262
+38%
302
+15%
335
+11%
390
+16%
565
+45%
597
+6%
671
+12%
EPS (Diluted)
-0.59
N/A
-1.02
-73%
-1.59
-56%
-3.86
-143%
-1.67
+57%
-1.33
+20%
-1.8
-35%
-0.45
+75%
-1.69
-276%
-0.53
+69%
0.21
N/A
0.64
+205%
1.59
+148%
1.24
-22%
1.35
+9%
1.29
-4%
0.82
-36%
0.68
-17%
0.53
-22%
0.4
-25%
0.03
-93%
-0.07
N/A
-0.02
+71%
0.04
N/A
0.5
+1 150%
0.6
+20%
0.75
+25%
0.79
+5%
0.52
-34%
0.53
+2%
0.59
+11%
0.68
+15%
0.94
+38%
1.08
+15%
1.2
+11%
1.39
+16%
2
+44%
2.06
+3%
2.32
+13%

See Also

Discover More