H

H World Group Ltd
BMV:HTHTN

Watchlist Manager
H World Group Ltd
BMV:HTHTN
Watchlist
Price: 873.01 MXN -2.1% Market Closed
Market Cap: 2.8T MXN
Have any thoughts about
H World Group Ltd?
Write Note

Intrinsic Value

HTHTN's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one HTHTN stock under the Base Case scenario is 98.65 MXN. Compared to the current market price of 873.01 MXN, H World Group Ltd is Overvalued by 89%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HTHTN Intrinsic Value
98.65 MXN
Overvaluation 89%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation History
H World Group Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for HTHTN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about HTHTN?
Bearish
Neutral
Bullish

Fundamental Analysis

873.01 MXN
-2.1%
-2.1%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

H World Group Ltd
CN
Hotels, Restaurants & Leisure
Market Cap
2.7T MXN
IPO
Mar 1, 2010
Employees
24 384
China
Market Cap
2.7T MXN
Industry
Hotels, Restaurants & Leisure
IPO
Mar 1, 2010
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about H World Group Ltd

Provide an overview of the primary business activities
of H World Group Ltd.

What unique competitive advantages
does H World Group Ltd hold over its rivals?

What risks and challenges
does H World Group Ltd face in the near future?

Summarize the latest earnings call
of H World Group Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for H World Group Ltd.

Provide P/S
for H World Group Ltd.

Provide P/E
for H World Group Ltd.

Provide P/OCF
for H World Group Ltd.

Provide P/FCFE
for H World Group Ltd.

Provide P/B
for H World Group Ltd.

Provide EV/S
for H World Group Ltd.

Provide EV/GP
for H World Group Ltd.

Provide EV/EBITDA
for H World Group Ltd.

Provide EV/EBIT
for H World Group Ltd.

Provide EV/OCF
for H World Group Ltd.

Provide EV/FCFF
for H World Group Ltd.

Provide EV/IC
for H World Group Ltd.

What are the Revenue projections
for H World Group Ltd?

How accurate were the past Revenue estimates
for H World Group Ltd?

What are the Net Income projections
for H World Group Ltd?

How accurate were the past Net Income estimates
for H World Group Ltd?

What are the EPS projections
for H World Group Ltd?

How accurate were the past EPS estimates
for H World Group Ltd?

What are the EBIT projections
for H World Group Ltd?

How accurate were the past EBIT estimates
for H World Group Ltd?

Compare the revenue forecasts
for H World Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of H World Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of H World Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of H World Group Ltd compared to its peers.

Compare the P/E ratios
of H World Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing H World Group Ltd with its peers.

Analyze the financial leverage
of H World Group Ltd compared to its main competitors.

Show all profitability ratios
for H World Group Ltd.

Provide ROE
for H World Group Ltd.

Provide ROA
for H World Group Ltd.

Provide ROIC
for H World Group Ltd.

Provide ROCE
for H World Group Ltd.

Provide Gross Margin
for H World Group Ltd.

Provide Operating Margin
for H World Group Ltd.

Provide Net Margin
for H World Group Ltd.

Provide FCF Margin
for H World Group Ltd.

Show all solvency ratios
for H World Group Ltd.

Provide D/E Ratio
for H World Group Ltd.

Provide D/A Ratio
for H World Group Ltd.

Provide Interest Coverage Ratio
for H World Group Ltd.

Provide Altman Z-Score Ratio
for H World Group Ltd.

Provide Quick Ratio
for H World Group Ltd.

Provide Current Ratio
for H World Group Ltd.

Provide Cash Ratio
for H World Group Ltd.

What is the historical Revenue growth
over the last 5 years for H World Group Ltd?

What is the historical Net Income growth
over the last 5 years for H World Group Ltd?

What is the current Free Cash Flow
of H World Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for H World Group Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
H World Group Ltd

Current Assets 10.9B
Cash & Short-Term Investments 8B
Receivables 1.3B
Other Current Assets 1.6B
Non-Current Assets 51.2B
Long-Term Investments 2.4B
PP&E 34B
Intangibles 10.8B
Other Non-Current Assets 4B
Current Liabilities 12.4B
Accounts Payable 1B
Accrued Liabilities 7.6B
Other Current Liabilities 3.8B
Non-Current Liabilities 37.5B
Long-Term Debt 7.4B
Other Non-Current Liabilities 30.1B
Efficiency

Earnings Waterfall
H World Group Ltd

Revenue
23.5B CNY
Cost of Revenue
-7.9B CNY
Gross Profit
15.6B CNY
Operating Expenses
-10.5B CNY
Operating Income
5.1B CNY
Other Expenses
-1.3B CNY
Net Income
3.7B CNY

Free Cash Flow Analysis
H World Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HTHTN Profitability Score
Profitability Due Diligence

H World Group Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
ROE is Increasing
Exceptional 3-Years Revenue Growth
59/100
Profitability
Score

H World Group Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

HTHTN Solvency Score
Solvency Due Diligence

H World Group Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
63/100
Solvency
Score

H World Group Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HTHTN Price Targets Summary
H World Group Ltd

There are no price targets for HTHTN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HTHTN?

Click here to dive deeper.

Dividends

H World Group Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for HTHTN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one HTHTN stock?

The intrinsic value of one HTHTN stock under the Base Case scenario is 98.65 MXN.

Is HTHTN stock undervalued or overvalued?

Compared to the current market price of 873.01 MXN, H World Group Ltd is Overvalued by 89%.

Back to Top