H

H World Group Ltd
BMV:HTHTN

Watchlist Manager
H World Group Ltd
BMV:HTHTN
Watchlist
Price: 873.01 MXN -2.1% Market Closed
Market Cap: 2.8T MXN
Have any thoughts about
H World Group Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
H World Group Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(951)
(2 292)
(2 204)
(304)
627
696
(480)
(871)
(1 611)
(2 185)
(1 849)
(200)
1 199
3 261
4 131
3 798
3 844
3 784
Depreciation & Amortization
1 686
1 307
1 362
1 392
1 410
1 426
1 503
1 536
1 533
1 520
1 456
1 442
1 427
1 415
1 414
1 374
1 352
1 323
Change in Deffered Taxes
0
0
(553)
0
0
0
(543)
0
0
0
(268)
0
0
0
29
0
0
0
Other Non-Cash Items
3 488
3 759
3 323
1 835
1 747
1 554
3 077
3 331
3 977
4 370
3 667
3 120
2 572
2 159
2 140
2 740
4 056
3 945
Cash Taxes Paid
0
0
238
0
0
0
477
0
0
0
385
0
0
0
1 127
0
467
0
Cash Interest Paid
0
0
474
0
0
0
297
0
0
0
256
0
0
0
263
0
87
0
Change in Working Capital
(1 726)
(1 453)
(1 319)
(1 372)
(1 507)
(2 346)
(2 215)
(2 075)
(2 227)
(1 773)
(1 442)
235
648
(260)
(40)
(1 225)
(2 568)
(1 856)
Cash from Operating Activities
2 459
N/A
1 283
-48%
609
-53%
998
+64%
1 724
+73%
777
-55%
1 342
+73%
1 378
+3%
1 129
-18%
1 389
+23%
1 564
+13%
4 329
+177%
5 578
+29%
6 307
+13%
7 674
+22%
6 716
-12%
6 713
0%
7 225
+8%
Investing Cash Flow
Capital Expenditures
(2 355)
(1 732)
(1 773)
(1 839)
(1 811)
(1 705)
(1 675)
(1 550)
(1 382)
(1 292)
(1 053)
(850)
(878)
(818)
(901)
(960)
(992)
(1 005)
Other Items
(3 446)
(5 218)
(6 328)
(313)
(642)
290
273
(767)
(297)
119
531
2 510
1 350
(234)
(576)
(2 150)
(640)
1 588
Cash from Investing Activities
(5 801)
N/A
(6 950)
-20%
(8 101)
-17%
(2 152)
+73%
(2 453)
-14%
(1 415)
+42%
(1 402)
+1%
(2 317)
-65%
(1 679)
+28%
(1 173)
+30%
(522)
+55%
1 660
N/A
472
-72%
(1 052)
N/A
(1 477)
-40%
(3 110)
-111%
(1 632)
+48%
583
N/A
Financing Cash Flow
Net Issuance of Common Stock
14
5 249
6 019
6 020
6 020
775
1
(191)
(334)
(334)
(334)
1 830
1 973
1 973
1 125
(1 392)
(2 234)
(2 730)
Net Issuance of Debt
4 902
4 745
(4 329)
(2 095)
(3 683)
(2 313)
(1 819)
(519)
(322)
69
(693)
(1 501)
(5 274)
(6 254)
(4 751)
(3 891)
(327)
162
Cash Paid for Dividends
(1 335)
(677)
(678)
(1)
(1)
0
0
0
(416)
(416)
(416)
0
0
0
0
(2 091)
(2 091)
(3 480)
Other
(80)
(94)
(129)
(148)
(94)
(72)
17
55
1
88
49
9
0
(94)
(94)
(66)
(69)
(164)
Cash from Financing Activities
3 501
N/A
9 223
+163%
883
-90%
3 776
+328%
2 242
-41%
(1 611)
N/A
(1 801)
-12%
(655)
+64%
(1 071)
-64%
(593)
+45%
(1 394)
-135%
(78)
+94%
(3 301)
-4 132%
(4 375)
-33%
(3 720)
+15%
(7 440)
-100%
(4 721)
+37%
(6 212)
-32%
Change in Cash
Effect of Foreign Exchange Rates
24
(107)
(300)
(294)
(322)
(240)
(88)
(60)
43
183
297
292
407
199
164
168
(24)
51
Net Change in Cash
183
N/A
3 449
+1 785%
(6 909)
N/A
2 328
N/A
1 191
-49%
(2 489)
N/A
(1 949)
+22%
(1 654)
+15%
(1 578)
+5%
(194)
+88%
(55)
+72%
6 203
N/A
3 156
-49%
1 079
-66%
2 641
+145%
(3 666)
N/A
336
N/A
1 647
+390%
Free Cash Flow
Free Cash Flow
104
N/A
(449)
N/A
(1 164)
-159%
(841)
+28%
(87)
+90%
(928)
-967%
(333)
+64%
(172)
+48%
(253)
-47%
97
N/A
511
+427%
3 479
+581%
4 700
+35%
5 489
+17%
6 773
+23%
5 756
-15%
5 721
-1%
6 220
+9%

See Also

Discover More