Gruma SAB de CV
BMV:GRUMAB

Watchlist Manager
Gruma SAB de CV Logo
Gruma SAB de CV
BMV:GRUMAB
Watchlist
Price: 338.02 MXN 1.94% Market Closed
Market Cap: 122.8B MXN
Have any thoughts about
Gruma SAB de CV?
Write Note

Cash Flow Statement

Cash Flow Statement
Gruma SAB de CV

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
3 747
4 535
4 790
4 918
6 368
7 045
8 360
9 861
6 267
466
8 664
8 642
8 681
432
6 261
6 090
5 706
421
4 716
4 678
4 707
405
7 093
7 575
7 916
465
7 980
6 306
4 734
472
326
318
322
510
334
362
425
433
468
508
497
Depreciation & Amortization
1 553
1 466
1 464
1 460
1 570
1 598
2 043
2 494
1 751
102
1 967
2 007
2 035
108
2 042
2 117
2 203
124
2 589
2 771
3 021
170
3 201
3 421
3 553
203
2 894
1 970
1 059
179
199
201
205
197
203
210
219
224
230
234
236
Other Non-Cash Items
(756)
(1 562)
(1 980)
674
135
412
994
1 420
2 017
(171)
(3 008)
(2 709)
(2 616)
(130)
2 193
2 424
2 661
(76)
3 159
2 912
2 766
(131)
(1 504)
(1 270)
(1 038)
(74)
(2 475)
(3 396)
(4 272)
(160)
161
190
201
(134)
222
232
225
35
228
230
246
Cash Taxes Paid
0
0
0
1 816
2 032
2 685
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2 673
0
2 692
2 757
109
0
166
165
172
0
162
180
201
212
203
232
250
Cash Interest Paid
963
890
846
1 011
655
486
527
761
542
31
614
631
698
40
820
973
1 203
66
1 430
1 585
1 635
104
1 776
1 639
1 401
79
1 276
871
723
(1)
54
62
68
92
94
110
123
143
122
121
119
Change in Working Capital
2 140
2 197
2 254
(322)
(1 984)
(3 998)
(4 316)
(4 245)
(1 487)
85
125
(2 026)
(4 023)
(142)
(5 112)
(4 085)
(2 947)
(56)
(1 708)
(1 836)
(1 522)
(35)
768
1 535
1 777
112
920
1 372
1 322
70
(121)
(261)
(425)
(272)
(459)
(499)
(246)
(148)
12
40
(84)
Cash from Operating Activities
6 684
N/A
6 637
-1%
6 527
-2%
6 730
+3%
6 088
-10%
5 057
-17%
7 081
+40%
9 530
+35%
8 547
-10%
481
-94%
7 748
+1 510%
5 914
-24%
4 077
-31%
268
-93%
5 384
+1 909%
6 545
+22%
7 623
+16%
413
-95%
8 755
+2 018%
8 525
-3%
8 971
+5%
410
-95%
9 557
+2 231%
11 260
+18%
12 208
+8%
706
-94%
9 318
+1 221%
6 252
-33%
2 842
-55%
561
-80%
566
+1%
447
-21%
302
-32%
300
-1%
300
0%
304
+2%
623
+105%
741
+19%
938
+27%
1 013
+8%
896
-12%
Investing Cash Flow
Capital Expenditures
(1 383)
(1 464)
(1 523)
(1 614)
(1 975)
(2 903)
(3 818)
(5 252)
(4 938)
(303)
(5 901)
(5 637)
(6 287)
(285)
(4 800)
(4 801)
(3 812)
(229)
(4 248)
(3 481)
(3 020)
(97)
(1 733)
(1 980)
(2 820)
(204)
(3 220)
(2 632)
(1 599)
(293)
(340)
(343)
(328)
(298)
(284)
(276)
(228)
(211)
(215)
(210)
(220)
Other Items
148
107
91
3 610
2 607
(410)
(393)
(330)
738
9
201
162
234
7
313
310
126
20
320
359
353
27
569
468
485
7
27
94
72
34
37
13
14
(0)
4
(5)
17
28
28
45
29
Cash from Investing Activities
(1 235)
N/A
(1 357)
-10%
(1 432)
-6%
1 996
N/A
633
-68%
(3 313)
N/A
(4 210)
-27%
(5 582)
-33%
(4 200)
+25%
(294)
+93%
(5 699)
-1 838%
(5 475)
+4%
(6 053)
-11%
(278)
+95%
(4 487)
-1 514%
(4 491)
0%
(3 687)
+18%
(209)
+94%
(3 928)
-1 775%
(3 121)
+21%
(2 667)
+15%
(70)
+97%
(1 164)
-1 552%
(1 513)
-30%
(2 335)
-54%
(197)
+92%
(3 193)
-1 521%
(2 539)
+20%
(1 527)
+40%
(258)
+83%
(302)
-17%
(330)
-9%
(314)
+5%
(298)
+5%
(279)
+6%
(280)
0%
(211)
+25%
(184)
+13%
(187)
-2%
(165)
+12%
(191)
-16%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
(203)
0
0
0
(111)
(2 585)
(3 217)
(3 696)
(107)
(2 912)
(3 013)
(2 776)
(177)
(1 829)
(1 111)
(917)
(184)
(242)
(265)
(227)
(131)
(59)
(25)
(16)
(19)
(84)
(105)
(116)
Net Issuance of Debt
(3 743)
(3 722)
(4 091)
(6 811)
(3 889)
355
(365)
(909)
(1 096)
(55)
(1 176)
621
6 258
228
7 002
7 540
(31)
79
231
(84)
726
6
(563)
(1 615)
(954)
(25)
(251)
(750)
(202)
9
28
135
316
356
231
246
(58)
(225)
(243)
(308)
(184)
Cash Paid for Dividends
0
(437)
(488)
(751)
(1 463)
(780)
(780)
(827)
(263)
(26)
(696)
(866)
(1 111)
(73)
(1 602)
(1 848)
(1 849)
(99)
(1 830)
(1 820)
(1 842)
(100)
(1 907)
(1 943)
(1 999)
(114)
(1 621)
(1 161)
(646)
(106)
(111)
(106)
(105)
(98)
(99)
(104)
(109)
(112)
(114)
(115)
(110)
Other
(950)
(905)
(899)
(1 029)
(425)
(184)
(144)
(1 364)
(1 283)
(7)
(119)
314
(3 833)
(70)
(5 667)
(5 757)
(2 091)
(64)
(1 057)
(787)
(719)
(103)
(1 972)
(1 789)
(1 576)
(90)
(1 276)
(870)
(722)
(66)
(55)
(61)
(69)
(93)
(95)
(112)
(123)
(143)
(118)
(112)
(106)
Cash from Financing Activities
(5 287)
N/A
(5 063)
+4%
(5 478)
-8%
(8 591)
-57%
(5 777)
+33%
(609)
+89%
(1 289)
-112%
(3 100)
-140%
(2 642)
+15%
(88)
+97%
(1 991)
-2 169%
70
N/A
1 315
+1 786%
(118)
N/A
(268)
-127%
(65)
+76%
(3 971)
-6 009%
(195)
+95%
(5 240)
-2 588%
(5 908)
-13%
(5 532)
+6%
(305)
+94%
(7 354)
-2 314%
(8 360)
-14%
(7 305)
+13%
(406)
+94%
(4 977)
-1 126%
(3 892)
+22%
(2 487)
+36%
(348)
+86%
(381)
-9%
(297)
+22%
(85)
+71%
35
N/A
(22)
N/A
5
N/A
(305)
N/A
(499)
-63%
(560)
-12%
(640)
-14%
(515)
+20%
Change in Cash
Effect of Foreign Exchange Rates
12
(31)
(24)
(8)
234
320
350
589
565
37
427
(78)
(387)
8
(406)
47
86
2
194
(36)
75
(8)
899
855
691
20
(693)
(605)
(475)
(10)
(0)
(4)
(9)
(8)
(1)
(4)
(0)
8
3
(28)
(29)
Net Change in Cash
174
N/A
185
+7%
(406)
N/A
127
N/A
1 178
+831%
1 454
+23%
1 931
+33%
1 437
-26%
2 270
+58%
137
-94%
484
+254%
430
-11%
(1 049)
N/A
(120)
+89%
223
N/A
2 037
+813%
51
-97%
11
-78%
(219)
N/A
(540)
-147%
847
N/A
27
-97%
1 938
+7 017%
2 243
+16%
3 258
+45%
122
-96%
454
+272%
(784)
N/A
(1 646)
-110%
(54)
+97%
(118)
-116%
(184)
-56%
(106)
+42%
29
N/A
(3)
N/A
25
N/A
106
+327%
66
-38%
194
+193%
180
-7%
160
-11%
Free Cash Flow
Free Cash Flow
5 301
N/A
5 173
-2%
5 004
-3%
5 116
+2%
4 114
-20%
2 154
-48%
3 263
+52%
4 278
+31%
3 610
-16%
178
-95%
1 847
+937%
277
-85%
(2 210)
N/A
(17)
+99%
584
N/A
1 744
+199%
3 811
+118%
184
-95%
4 507
+2 346%
5 044
+12%
5 951
+18%
313
-95%
7 824
+2 399%
9 280
+19%
9 387
+1%
501
-95%
6 099
+1 116%
3 620
-41%
1 244
-66%
268
-78%
226
-16%
105
-54%
(26)
N/A
2
N/A
16
+655%
29
+81%
395
+1 282%
530
+34%
723
+36%
803
+11%
676
-16%

See Also

Discover More