
Grupo Mexico SAB de CV
BMV:GMEXICOB

Intrinsic Value
The intrinsic value of one
GMEXICOB
stock under the Base Case scenario is
117.74
MXN.
Compared to the current market price of 96.66 MXN,
Grupo Mexico SAB de CV
is
Undervalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Grupo Mexico SAB de CV
Fundamental Analysis


Revenue & Expenses Breakdown
Grupo Mexico SAB de CV
Balance Sheet Decomposition
Grupo Mexico SAB de CV
Current Assets | 12.1B |
Cash & Short-Term Investments | 7.7B |
Receivables | 3B |
Other Current Assets | 1.4B |
Non-Current Assets | 24.6B |
Long-Term Investments | 678.8m |
PP&E | 18.6B |
Intangibles | 3.5B |
Other Non-Current Assets | 1.9B |
Free Cash Flow Analysis
Grupo Mexico SAB de CV
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Grupo Mexico SAB de CV
Revenue
|
16.2B
USD
|
Cost of Revenue
|
-8.8B
USD
|
Gross Profit
|
7.4B
USD
|
Operating Expenses
|
-350.1m
USD
|
Operating Income
|
7B
USD
|
Other Expenses
|
-3.4B
USD
|
Net Income
|
3.6B
USD
|
GMEXICOB Profitability Score
Profitability Due Diligence
Grupo Mexico SAB de CV's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Score
Grupo Mexico SAB de CV's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
GMEXICOB Solvency Score
Solvency Due Diligence
Grupo Mexico SAB de CV's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Score
Grupo Mexico SAB de CV's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GMEXICOB Price Targets Summary
Grupo Mexico SAB de CV
According to Wall Street analysts, the average 1-year price target for
GMEXICOB
is 132.31 MXN
with a low forecast of 113.12 MXN and a high forecast of 173.25 MXN.
Dividends
Current shareholder yield for GMEXICOB is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GMEXICOB
stock under the Base Case scenario is
117.74
MXN.
Compared to the current market price of 96.66 MXN,
Grupo Mexico SAB de CV
is
Undervalued by 18%.