Grupo Mexico SAB de CV
BMV:GMEXICOB

Watchlist Manager
Grupo Mexico SAB de CV Logo
Grupo Mexico SAB de CV
BMV:GMEXICOB
Watchlist
Price: 102.71 MXN -1.29% Market Closed
Market Cap: 799.6B MXN
Have any thoughts about
Grupo Mexico SAB de CV?
Write Note

Cash Flow Statement

Cash Flow Statement
Grupo Mexico SAB de CV

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
3 335
3 419
3 146
2 833
2 360
1 864
2 368
2 441
2 423
2 340
2 294
2 258
2 500
2 794
3 515
3 643
3 468
3 354
2 667
2 778
2 886
2 858
3 833
2 728
2 817
3 278
4 104
5 700
6 192
6 266
7 014
4 402
3 937
3 684
5 567
5 670
5 942
6 066
5 653
5 468
5 779
Depreciation & Amortization
777
803
832
851
871
863
896
911
948
1 015
1 013
1 027
1 026
1 034
1 060
1 078
1 072
1 033
1 024
1 024
1 031
1 056
1 049
1 047
1 037
1 023
1 033
1 039
1 057
1 074
1 115
1 115
1 119
1 126
1 130
1 153
1 181
1 219
1 256
1 288
1 314
Other Non-Cash Items
185
187
281
238
332
649
(135)
(234)
(286)
(14)
(103)
162
33
(376)
75
143
560
671
1 248
1 060
978
1 044
187
1 140
787
610
284
(224)
661
1 203
750
3 084
2 524
2 063
512
240
271
536
619
636
966
Cash Taxes Paid
938
759
1 073
0
0
0
837
963
0
0
485
489
0
0
995
995
0
0
1 273
0
0
0
1 305
1 305
1 305
1 305
1 222
1 222
1 222
1 222
2 253
0
0
0
2 665
2 665
0
0
1 836
2 472
1 836
Cash Interest Paid
285
273
205
194
215
249
297
352
279
386
384
399
495
422
498
513
537
541
557
560
575
590
572
590
454
582
557
548
685
556
550
547
544
541
536
534
540
549
562
571
576
Change in Working Capital
(1 467)
(1 419)
(1 372)
(937)
(1 145)
(1 362)
(1 090)
(1 262)
(337)
(464)
(888)
(892)
(1 267)
(1 069)
(1 194)
(593)
(1 340)
(1 108)
(1 421)
(1 820)
(1 238)
(1 106)
(1 783)
(1 979)
(1 941)
(1 958)
(1 056)
(1 644)
(1 999)
(2 199)
(2 506)
(1 867)
(1 496)
(1 346)
(2 512)
(1 695)
(1 504)
(1 665)
(1 713)
(2 673)
(3 102)
Cash from Operating Activities
2 830
N/A
2 990
+6%
2 887
-3%
2 984
+3%
2 419
-19%
2 014
-17%
2 038
+1%
1 855
-9%
2 748
+48%
2 877
+5%
2 316
-19%
2 554
+10%
2 292
-10%
2 383
+4%
3 457
+45%
4 272
+24%
3 760
-12%
3 950
+5%
3 517
-11%
3 042
-14%
3 657
+20%
3 853
+5%
3 286
-15%
2 937
-11%
2 700
-8%
2 953
+9%
4 365
+48%
4 872
+12%
5 911
+21%
6 344
+7%
6 374
+0%
6 735
+6%
6 085
-10%
5 528
-9%
4 697
-15%
5 367
+14%
5 890
+10%
6 157
+5%
5 815
-6%
4 719
-19%
4 957
+5%
Investing Cash Flow
Capital Expenditures
(2 727)
(2 750)
(2 433)
(2 354)
(2 121)
(1 857)
(1 689)
(1 665)
(1 629)
(1 611)
(1 590)
(1 582)
(1 528)
(1 466)
(1 500)
(1 591)
(1 672)
(1 693)
(1 686)
(1 560)
(1 402)
(1 295)
(1 126)
(1 102)
(1 065)
(1 005)
(1 115)
(1 211)
(1 315)
(1 421)
(1 362)
(1 339)
(1 349)
(1 375)
(1 542)
(1 563)
(1 623)
(1 670)
(1 661)
(1 653)
(1 739)
Other Items
259
281
166
73
164
(387)
(354)
(207)
(470)
(101)
498
450
(1 396)
(1 246)
(1 857)
(1 943)
140
(76)
(51)
(503)
(580)
(607)
237
773
797
927
285
730
854
740
623
(225)
(449)
(307)
393
272
82
(158)
(1 690)
(115)
(726)
Cash from Investing Activities
(2 468)
N/A
(2 469)
0%
(2 268)
+8%
(2 281)
-1%
(1 957)
+14%
(2 243)
-15%
(2 043)
+9%
(1 872)
+8%
(2 099)
-12%
(1 713)
+18%
(1 092)
+36%
(1 132)
-4%
(2 925)
-158%
(2 712)
+7%
(3 356)
-24%
(3 534)
-5%
(1 532)
+57%
(1 769)
-15%
(1 737)
+2%
(2 063)
-19%
(1 982)
+4%
(1 902)
+4%
(889)
+53%
(329)
+63%
(268)
+19%
(78)
+71%
(830)
-960%
(481)
+42%
(461)
+4%
(681)
-48%
(739)
-8%
(1 564)
-112%
(1 798)
-15%
(1 681)
+6%
(1 149)
+32%
(1 291)
-12%
(1 541)
-19%
(1 828)
-19%
(3 351)
-83%
(1 769)
+47%
(2 465)
-39%
Financing Cash Flow
Net Issuance of Common Stock
(299)
(563)
(684)
(1 002)
(1 033)
(1 020)
(1 008)
(692)
(647)
(356)
(79)
(26)
(26)
(8)
(13)
0
0
0
(27)
0
0
0
(30)
0
0
(103)
(15)
(18)
(89)
(38)
(10)
(93)
(38)
(32)
(34)
(55)
(39)
(30)
(43)
(29)
(29)
Net Issuance of Debt
183
302
192
110
2 174
1 802
1 730
1 783
(346)
(94)
(140)
(131)
1 708
1 894
1 225
1 109
(636)
(832)
(185)
(64)
(86)
896
817
851
498
(483)
(462)
(417)
(5)
(27)
(239)
(191)
(272)
(324)
(615)
(607)
(602)
(633)
(323)
(309)
(297)
Cash Paid for Dividends
(618)
(691)
(752)
(729)
(727)
(686)
(548)
(443)
(369)
(328)
(292)
(384)
(476)
(528)
(673)
(835)
(919)
(1 158)
(1 352)
(1 465)
(1 590)
(1 601)
(1 591)
(1 499)
(1 283)
(1 247)
(1 329)
(1 579)
(2 080)
(2 544)
(2 872)
(3 104)
(3 182)
(2 871)
(2 461)
(2 237)
(2 057)
(2 069)
(2 282)
(2 204)
(2 154)
Other
(285)
(273)
(320)
1 318
(85)
341
(297)
(1 979)
(524)
(1 274)
(384)
(399)
(495)
(240)
(50)
(64)
(89)
(92)
(557)
(560)
(575)
(602)
(582)
(603)
(465)
(582)
(557)
(547)
(688)
(561)
(550)
(555)
(553)
(567)
(536)
(536)
(540)
(532)
(562)
(567)
(572)
Cash from Financing Activities
(1 019)
N/A
(1 225)
-20%
(1 563)
-28%
(302)
+81%
328
N/A
437
+33%
(124)
N/A
(1 332)
-975%
(1 888)
-42%
(2 051)
-9%
(896)
+56%
(939)
-5%
711
N/A
1 119
+57%
490
-56%
197
-60%
(1 657)
N/A
(2 095)
-26%
(2 121)
-1%
(2 115)
+0%
(2 278)
-8%
(1 334)
+41%
(1 386)
-4%
(1 281)
+8%
(1 279)
+0%
(2 414)
-89%
(2 362)
+2%
(2 560)
-8%
(2 863)
-12%
(3 169)
-11%
(3 671)
-16%
(3 944)
-7%
(4 045)
-3%
(3 794)
+6%
(3 645)
+4%
(3 436)
+6%
(3 238)
+6%
(3 265)
-1%
(3 210)
+2%
(3 109)
+3%
(3 053)
+2%
Change in Cash
Effect of Foreign Exchange Rates
124
132
(235)
(243)
(226)
(270)
(246)
(230)
(309)
(177)
(242)
(253)
(227)
(328)
(161)
(614)
(117)
(123)
87
563
107
125
64
113
89
36
(16)
(29)
89
245
329
230
69
(12)
(104)
(85)
(55)
(98)
(87)
(85)
(76)
Net Change in Cash
(533)
N/A
(570)
-7%
(1 179)
-107%
158
N/A
565
+257%
(63)
N/A
(375)
-500%
(1 579)
-321%
(1 548)
+2%
(1 063)
+31%
86
N/A
230
+166%
(148)
N/A
462
N/A
430
-7%
320
-25%
454
+42%
(37)
N/A
(255)
-586%
(573)
-125%
(496)
+14%
742
N/A
1 075
+45%
1 439
+34%
1 241
-14%
496
-60%
1 158
+133%
1 803
+56%
2 677
+48%
2 739
+2%
2 293
-16%
1 457
-36%
311
-79%
40
-87%
(202)
N/A
555
N/A
1 056
+90%
967
-8%
(833)
N/A
(244)
+71%
(637)
-161%
Free Cash Flow
Free Cash Flow
103
N/A
241
+133%
454
+89%
630
+39%
297
-53%
157
-47%
348
+121%
190
-45%
1 119
+488%
1 266
+13%
726
-43%
972
+34%
764
-21%
917
+20%
1 957
+113%
2 680
+37%
2 088
-22%
2 257
+8%
1 831
-19%
1 482
-19%
2 255
+52%
2 558
+13%
2 160
-16%
1 835
-15%
1 635
-11%
1 948
+19%
3 250
+67%
3 661
+13%
4 596
+26%
4 923
+7%
5 012
+2%
5 396
+8%
4 736
-12%
4 153
-12%
3 155
-24%
3 805
+21%
4 268
+12%
4 487
+5%
4 154
-7%
3 066
-26%
3 218
+5%

See Also

Discover More