Grupo Industrial Saltillo SAB de CV
BMV:GISSAA

Watchlist Manager
Grupo Industrial Saltillo SAB de CV Logo
Grupo Industrial Saltillo SAB de CV
BMV:GISSAA
Watchlist
Price: 17 MXN Market Closed
Market Cap: 5.2B MXN
Have any thoughts about
Grupo Industrial Saltillo SAB de CV?
Write Note

Cash Flow Statement

Cash Flow Statement
Grupo Industrial Saltillo SAB de CV

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
426
497
424
431
432
422
31
740
849
946
59
1 687
1 688
1 543
56
790
682
715
35
225
108
(71)
40
35
(15)
(9)
(6)
9
49
36
19
17
13
22
39
69
61
46
19
(8)
(10)
Depreciation & Amortization
389
399
410
417
427
443
22
508
553
594
35
784
855
924
55
1 180
1 275
1 357
64
986
682
392
78
75
74
74
79
80
81
82
82
81
80
79
79
76
75
74
73
76
80
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
262
264
291
373
500
666
22
549
577
555
22
(201)
(219)
(61)
51
1 496
1 744
1 429
36
534
140
173
(9)
(3)
8
5
27
13
21
13
26
12
24
36
28
47
(0)
(15)
(10)
(32)
7
Cash Taxes Paid
203
15
37
106
131
248
13
474
478
575
32
659
704
796
38
682
580
447
28
310
308
242
42
47
38
35
22
12
10
12
12
13
15
13
12
21
37
39
41
32
17
Cash Interest Paid
0
0
17
0
0
0
1
41
51
63
14
307
356
410
12
220
452
467
28
0
246
168
20
21
12
10
11
10
7
12
12
11
15
12
14
17
18
20
18
18
16
Change in Working Capital
(39)
203
43
(88)
(105)
(279)
(8)
(319)
(360)
(578)
(35)
(1 212)
(1 543)
(1 333)
(113)
(1 287)
(3 779)
(3 567)
(17)
310
3 178
3 083
26
35
33
70
(2)
(7)
13
(11)
(10)
(19)
(27)
(48)
(56)
(107)
(81)
(96)
(79)
(12)
(72)
Cash from Operating Activities
1 038
N/A
1 363
+31%
1 169
-14%
1 132
-3%
1 254
+11%
1 252
0%
67
-95%
1 477
+2 092%
1 618
+10%
1 517
-6%
81
-95%
1 058
+1 210%
782
-26%
1 074
+37%
41
-96%
2 040
+4 846%
(219)
N/A
(207)
+5%
118
N/A
2 055
+1 643%
4 108
+100%
3 577
-13%
136
-96%
142
+5%
100
-29%
141
+40%
99
-30%
96
-3%
163
+71%
119
-27%
116
-3%
91
-22%
89
-2%
89
0%
90
+1%
85
-5%
54
-37%
9
-84%
2
-81%
24
+1 306%
5
-80%
Investing Cash Flow
Capital Expenditures
(598)
(386)
(432)
(388)
(391)
(513)
(26)
(604)
(712)
(761)
(49)
(1 073)
(1 046)
(984)
(47)
(926)
(973)
(957)
(43)
(702)
(485)
(359)
(53)
(47)
(45)
(38)
(40)
(39)
(40)
(56)
(57)
(61)
(76)
(82)
(100)
(123)
(131)
(131)
(123)
(105)
(92)
Other Items
(83)
(311)
(569)
(856)
(750)
(606)
(67)
(1 473)
(1 466)
(1 543)
(150)
(2 981)
(3 017)
(3 025)
4
158
239
288
3
(263)
(121)
(54)
136
88
(44)
(42)
3
13
18
26
(0)
5
4
0
7
322
330
331
329
13
6
Cash from Investing Activities
(682)
N/A
(697)
-2%
(1 001)
-44%
(1 244)
-24%
(1 141)
+8%
(1 119)
+2%
(93)
+92%
(2 077)
-2 134%
(2 178)
-5%
(2 304)
-6%
(199)
+91%
(4 054)
-1 935%
(4 063)
0%
(4 009)
+1%
(44)
+99%
(768)
-1 661%
(734)
+4%
(669)
+9%
(40)
+94%
(965)
-2 294%
(607)
+37%
(413)
+32%
83
N/A
41
-50%
(88)
N/A
(80)
+9%
(37)
+54%
(26)
+28%
(22)
+17%
(30)
-37%
(58)
-93%
(56)
+2%
(73)
-29%
(81)
-12%
(92)
-14%
199
N/A
198
0%
200
+1%
206
+3%
(92)
N/A
(85)
+7%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(34)
0
(40)
(95)
(139)
(7)
0
(75)
(7)
(8)
(8)
(7)
(4)
(10)
(10)
(19)
(20)
(15)
(16)
(10)
(15)
(16)
(15)
(15)
(7)
(4)
(4)
(1)
Net Issuance of Debt
198
82
(47)
(72)
(98)
(104)
57
1 185
1 105
1 085
198
3 716
3 861
3 578
(43)
(1 257)
1 161
1 243
56
1 743
(782)
(524)
(132)
(108)
(19)
(52)
(33)
(23)
(46)
(34)
(18)
(17)
4
24
56
(54)
(119)
(76)
(129)
(11)
70
Cash Paid for Dividends
(267)
(267)
0
0
(356)
(356)
(17)
(356)
(213)
(213)
(18)
(356)
(356)
(356)
(19)
0
(372)
(160)
(20)
0
191
(21)
(20)
0
0
1
0
0
(32)
(31)
(31)
0
(10)
(11)
(22)
0
(97)
(97)
(85)
0
(17)
Other
(9)
(13)
(17)
(26)
(30)
(42)
(1)
(47)
(60)
(71)
(14)
(404)
(438)
(446)
(13)
(134)
(322)
(393)
(146)
(2 874)
(2 658)
(2 570)
(24)
(22)
(1)
2
(9)
(23)
(30)
(32)
(20)
(9)
(14)
(14)
(9)
(13)
(10)
(11)
(12)
(13)
(20)
Cash from Financing Activities
(79)
N/A
(197)
-151%
(64)
+68%
(98)
-52%
(484)
-395%
(502)
-4%
39
N/A
782
+1 895%
831
+6%
801
-4%
166
-79%
2 956
+1 678%
3 063
+4%
2 742
-10%
(75)
N/A
(1 770)
-2 271%
407
N/A
372
-8%
(117)
N/A
(1 657)
-1 322%
(3 718)
-124%
(3 304)
+11%
(184)
+94%
(158)
+14%
(25)
+84%
(53)
-111%
(52)
+3%
(57)
-11%
(127)
-122%
(117)
+8%
(84)
+28%
(74)
+13%
(31)
+58%
(16)
+48%
8
N/A
(104)
N/A
(242)
-132%
(192)
+21%
(231)
-20%
(114)
+51%
32
N/A
Change in Cash
Effect of Foreign Exchange Rates
(26)
(13)
38
61
81
137
2
(81)
199
243
(4)
(8)
(319)
(429)
3
48
115
84
4
127
77
106
(5)
(37)
(2)
(35)
(7)
30
(9)
22
7
(4)
0
3
(13)
(14)
(17)
(13)
(9)
(2)
16
Net Change in Cash
252
N/A
455
+81%
142
-69%
(148)
N/A
(289)
-95%
(232)
+20%
15
N/A
102
+571%
470
+360%
257
-45%
44
-83%
(47)
N/A
(537)
-1 037%
(623)
-16%
(74)
+88%
(451)
-510%
(431)
+4%
(419)
+3%
(35)
+92%
(440)
-1 168%
(139)
+68%
(35)
+75%
30
N/A
(11)
N/A
(15)
-34%
(27)
-78%
4
N/A
42
+1 041%
6
-87%
(5)
N/A
(19)
-251%
(43)
-129%
(14)
+68%
(6)
+59%
(8)
-44%
166
N/A
(7)
N/A
4
N/A
(32)
N/A
(185)
-471%
(34)
+82%
Free Cash Flow
Free Cash Flow
440
N/A
977
+122%
737
-25%
744
+1%
863
+16%
739
-14%
41
-94%
874
+2 032%
907
+4%
756
-17%
31
-96%
(15)
N/A
(264)
-1 708%
89
N/A
(6)
N/A
1 114
N/A
(1 192)
N/A
(1 164)
+2%
75
N/A
1 353
+1 702%
3 623
+168%
3 217
-11%
82
-97%
96
+17%
56
-42%
103
+85%
59
-43%
56
-4%
124
+120%
64
-48%
59
-8%
30
-49%
13
-58%
7
-45%
(10)
N/A
(38)
-283%
(78)
-105%
(122)
-57%
(121)
+1%
(82)
+33%
(87)
-6%

See Also

Discover More