Watchlist Manager

Watchlist

Price: 140.43 MXN -1.9%

Market Cap: 404.9B MXN

Have any thoughts about
Grupo Financiero Banorte SAB de CV?

Write Note

Income Statement

Net Interest Income

Non Interest Income

Currency: MXN

		Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024
Revenue
Net Interest Income		46 086	37 856	44 718	40 943	36 965	33 352	45 660	47 301	48 644	50 507	52 881	56 610	59 633	62 272	65 874	66 953	69 170	73 079	76 829	78 799	80 795	80 932	81 821	84 504	84 604	87 150	85 695	86 119	88 530	88 534	93 953	98 099	103 344	111 390	116 159	120 968	122 440	124 668	127 482	130 528	133 943
Interest Income		76 047	66 477	72 579	67 138	61 893	57 891	69 302	71 400	73 023	75 706	80 264	87 818	95 630	103 153	110 509	114 315	118 665	128 005	137 583	145 306	152 359	152 006	150 514	149 448	144 496	140 608	133 593	129 157	127 774	127 762	134 725	157 386	186 312	225 504	268 628	300 619	331 933	359 034	375 497	662 051	665 550
Interest Expense		29 960	28 620	27 861	26 195	24 929	24 540	23 642	24 100	24 378	25 198	27 383	31 207	35 997	40 881	44 635	47 362	49 495	54 926	60 754	66 506	71 563	71 073	68 693	64 943	59 891	53 457	47 898	43 038	39 244	39 227	40 772	59 286	82 967	114 113	152 469	179 651	209 493	234 365	248 015	253 229	253 313
Non Interest Income		32 039	43 067	40 412	44 987	50 030	53 864	40 732	43 306	43 990	44 777	45 073	45 929	48 227	49 433	50 460	55 480	55 902	57 617	61 677	64 616	65 759	68 054	68 001	66 704	69 354	69 047	70 746	74 511	74 909	78 779	82 914	83 970	85 037	83 871	81 043	79 010	83 440	86 327	90 486	96 652	99 827
Revenue		78 125 N/A	80 923 +4%	85 130 +5%	85 930 +1%	86 995 +1%	87 216 +0%	86 392 -1%	90 607 +5%	92 634 +2%	95 284 +3%	97 954 +3%	102 539 +5%	107 860 +5%	111 705 +4%	116 334 +4%	122 433 +5%	125 072 +2%	130 696 +4%	138 506 +6%	143 415 +4%	146 554 +2%	148 986 +2%	149 822 +1%	151 208 +1%	153 958 +2%	156 197 +1%	156 441 +0%	160 630 +3%	163 439 +2%	167 313 +2%	176 867 +6%	182 069 +3%	188 382 +3%	195 261 +4%	197 202 +1%	199 978 +1%	205 880 +3%	210 995 +2%	217 968 +3%	227 180 +4%	233 770 +3%
Pre-Tax Income
Loan Loss Provision		(8 968)	(10 318)	(11 196)	(11 422)	(11 349)	(10 936)	(10 687)	(11 319)	(12 070)	(12 519)	(13 313)	(12 930)	(12 997)	(13 172)	(13 463)	(14 869)	(15 115)	(15 714)	(16 070)	(15 568)	(15 463)	(15 483)	(15 347)	(15 929)	(20 648)	(19 703)	(21 930)	(20 802)	(15 111)	(14 626)	(11 351)	(10 805)	(10 474)	(10 968)	(11 881)	(12 985)	(14 589)	(15 983)	(15 942)	(17 039)	(17 855)
Non Interest Expense		(49 143)	(49 897)	(52 813)	(53 314)	(54 306)	(54 508)	(52 599)	(55 430)	(55 784)	(56 917)	(58 430)	(61 600)	(65 349)	(67 493)	(69 663)	(72 841)	(72 745)	(75 596)	(78 386)	(79 407)	(81 017)	(82 045)	(84 643)	(86 704)	(88 207)	(91 260)	(93 565)	(100 007)	(105 540)	(110 131)	(119 421)	(121 289)	(123 987)	(126 458)	(123 333)	(122 475)	(124 062)	(125 691)	(131 052)	(136 785)	(142 016)
Pre-Tax Income		20 014 N/A	20 708 +3%	21 121 +2%	21 192 +0%	21 339 +1%	21 772 +2%	23 106 +6%	23 858 +3%	24 779 +4%	25 847 +4%	26 211 +1%	28 009 +7%	29 514 +5%	31 040 +5%	33 208 +7%	34 723 +5%	37 212 +7%	39 386 +6%	44 050 +12%	48 440 +10%	50 074 +3%	51 458 +3%	49 832 -3%	48 573 -3%	45 102 -7%	45 233 +0%	40 946 -9%	39 822 -3%	42 788 +7%	42 557 -1%	46 095 +8%	49 976 +8%	53 922 +8%	57 835 +7%	61 988 +7%	64 519 +4%	67 229 +4%	69 321 +3%	70 974 +2%	73 356 +3%	73 899 +1%
Net Income
Tax Provision		(5 118)	(5 431)	(5 668)	(5 497)	(5 380)	(5 563)	(5 991)	(6 160)	(6 449)	(6 814)	(6 878)	(7 660)	(8 102)	(8 375)	(9 048)	(9 240)	(10 189)	(10 738)	(11 636)	(12 814)	(12 891)	(13 218)	(12 795)	(12 373)	(11 159)	(11 243)	(10 049)	(9 499)	(10 369)	(10 166)	(10 556)	(12 210)	(13 157)	(14 369)	(15 963)	(16 174)	(17 299)	(17 630)	(17 832)	(19 256)	(18 971)
Income from Continuing Operations		14 897	15 277	15 453	15 696	15 959	16 209	17 115	17 698	18 331	19 034	19 333	20 348	21 411	22 663	24 160	25 483	27 023	28 649	32 414	35 625	37 182	38 239	37 037	36 201	33 943	33 990	30 897	30 322	32 419	32 391	35 539	37 767	40 766	43 467	46 025	48 345	49 930	51 691	53 142	54 100	54 929
Income to Minority Interest		(382)	(247)	(225)	(216)	(215)	(222)	(240)	(241)	(251)	(262)	(268)	(292)	(307)	(325)	(341)	(350)	(372)	(392)	(456)	(503)	(524)	(539)	(509)	(487)	(439)	(438)	(389)	(388)	(435)	(439)	(491)	(515)	(558)	(589)	(617)	(667)	(688)	(724)	(724)	(491)	(390)
Net Income (Common)		14 515 N/A	15 031 +4%	15 228 +1%	15 480 +2%	15 744 +2%	15 986 +2%	17 108 +7%	17 689 +3%	18 312 +4%	19 004 +4%	19 308 +2%	20 373 +6%	21 427 +5%	22 670 +6%	23 908 +5%	25 149 +5%	26 660 +6%	28 257 +6%	31 958 +13%	35 121 +10%	36 658 +4%	37 700 +3%	36 528 -3%	35 714 -2%	33 504 -6%	33 552 +0%	30 508 -9%	29 934 -2%	31 984 +7%	31 952 0%	35 048 +10%	37 251 +6%	40 207 +8%	42 877 +7%	45 408 +6%	47 678 +5%	49 242 +3%	50 966 +4%	52 418 +3%	53 608 +2%	54 538 +2%
EPS (Diluted)		5.74 N/A	5.95 +4%	5.49 -8%	5.57 +1%	5.67 +2%	5.76 +2%	6.17 +7%	6.38 +3%	6.59 +3%	6.85 +4%	6.96 +2%	7.34 +5%	7.72 +5%	8.17 +6%	8.61 +5%	9.07 +5%	9.61 +6%	9.8 +2%	11.09 +13%	12.18 +10%	12.72 +4%	13.08 +3%	12.69 -3%	12.4 -2%	11.63 -6%	11.65 +0%	10.58 -9%	10.38 -2%	11.09 +7%	11.08 0%	12.15 +10%	12.92 +6%	13.94 +8%	14.87 +7%	15.74 +6%	16.54 +5%	17.08 +3%	17.68 +4%	18.18 +3%	18.59 +2%	19.3 +4%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 201,200+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.