Fibra Uno Administracion SA de CV
BMV:FUNO11

Watchlist Manager
Fibra Uno Administracion SA de CV Logo
Fibra Uno Administracion SA de CV
BMV:FUNO11
Watchlist
Price: 20.72 MXN 1.32% Market Closed
Market Cap: 78.7B MXN
Have any thoughts about
Fibra Uno Administracion SA de CV?
Write Note

Cash Flow Statement

Cash Flow Statement
Fibra Uno Administracion SA de CV

Rotate your device to view
Cash Flow Statement
Currency: MXN
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
10 365
5 711
6 049
5 670
5 237
5 734
7 110
8 113
9 207
12 394
14 662
15 834
16 584
12 158
11 941
9 285
11 797
17 271
16 715
21 326
18 714
18 150
(598)
7 286
9 855
13 959
28 680
16 842
11 764
4 010
8 711
9 812
14 736
24 097
26 404
29 467
25 008
18 344
14 444
12 990
12 033
Depreciation & Amortization
0
362
135
0
568
277
534
654
340
329
320
281
252
382
387
382
506
467
421
429
284
304
339
309
302
331
299
322
342
322
330
1 035
1 140
341
1 627
1 144
1 418
3 458
1 482
1 712
1 749
Other Non-Cash Items
(7 327)
(510)
(1 207)
(32)
1 372
2 166
1 609
1 128
541
(3 298)
(4 973)
(6 309)
(6 543)
(1 298)
(2 184)
3 172
690
(5 257)
(1 599)
(6 970)
(5 385)
(3 607)
15 994
7 605
5 193
(322)
(15 989)
(3 158)
3 510
12 488
8 662
7 624
3 876
(5 732)
(7 954)
(11 684)
(7 087)
(156)
3 929
5 475
6 412
Cash Interest Paid
1 522
1 825
1 933
2 004
2 297
2 356
2 710
2 864
3 499
3 701
4 355
4 507
4 610
4 936
4 213
5 382
5 032
6 119
7 148
6 830
7 806
4 947
7 398
7 317
6 764
7 888
7 442
6 639
7 182
6 108
6 165
6 793
8 164
7 991
8 319
8 356
7 565
8 274
8 450
8 261
9 052
Change in Working Capital
893
52
2 752
(2 420)
(1 598)
(1 291)
(911)
1 658
1 801
2 751
732
(729)
3
(1 761)
(865)
(306)
(515)
1 572
917
(177)
1 031
(3 180)
(1 710)
(884)
(1 997)
970
(439)
(1 146)
(2 285)
1 293
1 185
1 882
2 161
960
1 239
867
(162)
(1 641)
(2 109)
(1 434)
(833)
Cash from Operating Activities
3 932
N/A
5 614
+43%
8 090
+44%
3 579
-56%
5 805
+62%
6 886
+19%
8 052
+17%
11 397
+42%
11 733
+3%
12 176
+4%
10 730
-12%
9 066
-16%
10 284
+13%
9 481
-8%
9 278
-2%
12 533
+35%
12 479
0%
14 052
+13%
16 453
+17%
14 609
-11%
14 644
+0%
11 667
-20%
14 026
+20%
14 316
+2%
13 353
-7%
14 938
+12%
12 551
-16%
12 860
+2%
13 330
+4%
18 113
+36%
18 889
+4%
20 352
+8%
21 913
+8%
19 666
-10%
21 316
+8%
19 795
-7%
19 177
-3%
18 487
-4%
17 746
-4%
18 743
+6%
19 360
+3%
Investing Cash Flow
Capital Expenditures
0
0
(3 155)
0
(24 812)
0
(22 661)
(26 608)
(7 265)
0
(7 990)
(5 817)
(5 938)
0
(16 836)
(19 089)
(19 870)
0
(11 454)
(9 892)
(8 613)
0
(27 500)
(27 362)
(30 242)
0
(16 104)
(15 807)
(12 182)
0
(8 864)
(12 444)
(13 323)
0
(11 909)
(8 131)
(8 170)
(7 878)
(6 848)
(5 935)
(5 962)
Other Items
(49 274)
(29 385)
(26 499)
(1 108)
4 183
(7 439)
(8 242)
86
(7 177)
(7 804)
(6 981)
(7 719)
(7 705)
(15 065)
1 989
2 108
2 514
(9 870)
(1 130)
(1 282)
(1 574)
(28 594)
608
676
1 290
(9 694)
2 926
2 832
1 838
(12 263)
48
574
1 035
(9 987)
1 584
4 698
5 566
(2 563)
5 290
1 695
545
Cash from Investing Activities
(49 274)
N/A
(29 385)
+40%
(29 654)
-1%
(1 108)
+96%
(17 474)
-1 477%
(7 439)
+57%
(6 091)
+18%
(4 864)
+20%
7 215
N/A
(7 804)
N/A
(7 705)
+1%
(6 272)
+19%
(6 378)
-2%
(15 065)
-136%
(14 848)
+1%
(16 982)
-14%
(17 356)
-2%
(9 870)
+43%
(12 584)
-27%
(11 174)
+11%
(10 187)
+9%
(28 594)
-181%
(26 892)
+6%
(26 686)
+1%
(28 952)
-8%
(9 694)
+67%
(13 178)
-36%
(12 975)
+2%
(10 344)
+20%
(12 263)
-19%
(8 816)
+28%
(11 870)
-35%
(12 288)
-4%
(9 987)
+19%
(10 325)
-3%
(3 433)
+67%
(2 603)
+24%
(2 563)
+2%
(1 558)
+39%
(4 240)
-172%
(5 416)
-28%
Financing Cash Flow
Net Issuance of Common Stock
26 047
0
0
(368)
0
0
0
0
0
0
300
600
1 000
0
795
(138)
(482)
(2 001)
(1 421)
(788)
(627)
0
0
0
0
(1 301)
(2 584)
(3 031)
(3 099)
(1 803)
(971)
(452)
(686)
(1 037)
(585)
(514)
(213)
0
0
0
0
Net Issuance of Debt
13 058
(2 219)
3 726
5 441
6 129
14 308
4 699
10 048
10 604
4 158
3 842
64
1 281
1 789
2 315
4 392
8 363
10 443
12 914
27 620
20 639
29 596
30 122
24 820
35 407
15 181
16 725
4 246
(3 833)
8 781
5 093
9 156
11 026
8 633
8 139
2 873
985
(173)
1 300
4 637
5 445
Cash Paid for Dividends
(3 665)
(4 283)
(4 823)
(5 466)
(5 811)
(5 904)
(6 126)
(6 263)
(6 310)
(6 371)
(6 404)
(6 481)
(6 636)
(6 767)
(7 125)
(7 534)
(7 960)
(8 406)
(8 624)
(8 789)
(8 954)
(9 088)
(9 167)
(8 049)
(6 888)
(5 773)
(4 617)
(4 733)
(4 870)
(5 157)
(6 532)
(7 194)
(7 918)
(8 652)
(10 261)
(9 823)
(10 176)
(10 293)
(8 786)
(8 856)
(8 501)
Other
(3 700)
(1 825)
(1 933)
(2 004)
(2 297)
(2 356)
(2 710)
(2 864)
(3 499)
(2 601)
(3 255)
(3 407)
(3 510)
8 686
9 409
8 240
8 590
(5 444)
(7 148)
(6 830)
(7 806)
(4 947)
(7 361)
(7 697)
(8 052)
(8 648)
(8 146)
(7 511)
(6 056)
(8 677)
(8 146)
(8 448)
(10 673)
(8 475)
(9 549)
(9 781)
(9 385)
(9 520)
(10 125)
(9 976)
(10 883)
Cash from Financing Activities
31 741
N/A
22 907
-28%
28 205
+23%
(2 397)
N/A
(3 227)
-35%
6 049
N/A
(4 136)
N/A
923
N/A
796
-14%
(4 814)
N/A
(5 518)
-15%
(9 223)
-67%
(7 865)
+15%
3 708
N/A
4 394
+18%
3 958
-10%
7 511
+90%
(5 408)
N/A
(4 278)
+21%
11 214
N/A
3 251
-71%
15 561
+379%
13 594
-13%
9 074
-33%
20 250
+123%
(540)
N/A
1 378
N/A
(11 029)
N/A
(17 858)
-62%
(6 857)
+62%
(10 556)
-54%
(6 938)
+34%
(8 249)
-19%
(9 531)
-16%
(12 256)
-29%
(17 245)
-41%
(18 789)
-9%
(19 985)
-6%
(17 467)
+13%
(14 195)
+19%
(13 939)
+2%
Change in Cash
Net Change in Cash
(13 601)
N/A
(864)
+94%
6 641
N/A
74
-99%
(14 896)
N/A
5 495
N/A
(2 175)
N/A
7 456
N/A
19 744
+165%
(442)
N/A
(2 493)
-464%
(6 429)
-158%
(3 959)
+38%
(1 876)
+53%
(1 176)
+37%
(491)
+58%
2 634
N/A
(1 226)
N/A
(409)
+67%
14 649
N/A
7 709
-47%
(1 366)
N/A
728
N/A
(3 295)
N/A
4 651
N/A
4 704
+1%
751
-84%
(11 143)
N/A
(14 872)
-33%
(1 007)
+93%
(484)
+52%
1 544
N/A
1 376
-11%
148
-89%
(1 265)
N/A
(883)
+30%
(2 215)
-151%
(4 060)
-83%
(1 278)
+69%
307
N/A
5
-98%
Free Cash Flow
Free Cash Flow
3 932
N/A
5 614
+43%
4 935
-12%
3 579
-27%
(19 007)
N/A
6 886
N/A
(14 609)
N/A
(15 211)
-4%
4 468
N/A
12 176
+173%
2 740
-77%
3 249
+19%
4 346
+34%
9 481
+118%
(7 558)
N/A
(6 556)
+13%
(7 391)
-13%
14 052
N/A
4 999
-64%
4 717
-6%
6 031
+28%
11 667
+93%
(13 474)
N/A
(13 045)
+3%
(16 889)
-29%
14 938
N/A
(3 553)
N/A
(2 947)
+17%
1 148
N/A
18 113
+1 477%
10 025
-45%
7 908
-21%
8 590
+9%
19 666
+129%
9 407
-52%
11 664
+24%
11 008
-6%
10 609
-4%
10 899
+3%
12 808
+18%
13 399
+5%

See Also

Discover More