Fibra Shop Portafolios Inmobiliarios SAPI de CV
BMV:FSHOP13

Watchlist Manager
Fibra Shop Portafolios Inmobiliarios SAPI de CV Logo
Fibra Shop Portafolios Inmobiliarios SAPI de CV
BMV:FSHOP13
Watchlist
Price: 7.78 MXN -0.13%
Market Cap: 3.7B MXN
Have any thoughts about
Fibra Shop Portafolios Inmobiliarios SAPI de CV?
Write Note

Income Statement

Earnings Waterfall
Fibra Shop Portafolios Inmobiliarios SAPI de CV

Revenue
2.3B MXN
Cost of Revenue
-260.2m MXN
Gross Profit
2.1B MXN
Operating Expenses
-405.7m MXN
Operating Income
1.7B MXN
Other Expenses
-187.8m MXN
Net Income
1.5B MXN

Income Statement
Fibra Shop Portafolios Inmobiliarios SAPI de CV

Rotate your device to view
Income Statement
Currency: MXN
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
469
N/A
603
+29%
694
+15%
771
+11%
831
+8%
858
+3%
900
+5%
950
+5%
992
+4%
1 008
+2%
1 035
+3%
1 059
+2%
1 084
+2%
1 143
+5%
1 216
+6%
1 285
+6%
1 359
+6%
1 388
+2%
1 518
+9%
1 552
+2%
1 579
+2%
1 490
-6%
1 386
-7%
1 303
-6%
1 247
-4%
1 346
+8%
1 312
-2%
1 361
+4%
1 400
+3%
1 426
+2%
1 452
+2%
1 490
+3%
1 546
+4%
1 671
+8%
1 832
+10%
1 996
+9%
2 201
+10%
2 247
+2%
2 283
+2%
2 330
+2%
2 336
+0%
Gross Profit
Cost of Revenue
(155)
(98)
(158)
(174)
(151)
(140)
(165)
(136)
(145)
(172)
(114)
(119)
(122)
(199)
(196)
(194)
(194)
(222)
(272)
(282)
(290)
(242)
(131)
(119)
(110)
(190)
(183)
(187)
(191)
(189)
(189)
(193)
(199)
(220)
(238)
(262)
(260)
(297)
(292)
(269)
(260)
Gross Profit
315
N/A
505
+60%
536
+6%
598
+11%
680
+14%
718
+6%
736
+2%
813
+11%
846
+4%
836
-1%
921
+10%
940
+2%
963
+2%
944
-2%
1 019
+8%
1 092
+7%
1 165
+7%
1 166
+0%
1 245
+7%
1 270
+2%
1 289
+1%
1 248
-3%
1 255
+1%
1 185
-6%
1 138
-4%
1 156
+2%
1 129
-2%
1 174
+4%
1 209
+3%
1 238
+2%
1 263
+2%
1 298
+3%
1 347
+4%
1 451
+8%
1 594
+10%
1 734
+9%
1 941
+12%
1 950
+0%
1 991
+2%
2 061
+3%
2 076
+1%
Operating Income
Operating Expenses
(41)
(120)
(78)
(84)
(119)
(152)
(133)
(175)
(187)
(176)
(243)
(244)
(246)
(189)
(190)
(195)
(201)
(186)
(272)
(276)
(278)
(198)
(222)
(210)
(206)
(192)
(235)
(246)
(248)
(200)
(205)
(207)
(209)
(223)
1 093
1 078
1 046
(308)
(333)
(372)
(406)
Selling, General & Administrative
(41)
(120)
(78)
(84)
(118)
(152)
(131)
(172)
(182)
(176)
(238)
(239)
(241)
(189)
(186)
(191)
(196)
(186)
(265)
(268)
(269)
(198)
(193)
(181)
(177)
(192)
(278)
(289)
(290)
(200)
(301)
(302)
(304)
(223)
(226)
(240)
(270)
(308)
(319)
(358)
(391)
Depreciation & Amortization
0
0
(0)
0
(1)
0
(1)
(3)
(4)
0
(5)
(5)
(4)
0
(4)
(5)
(5)
0
(8)
(8)
(9)
0
(7)
(7)
(7)
0
(8)
(8)
(8)
0
(9)
(10)
(10)
0
(10)
(11)
(12)
(17)
(18)
(19)
(20)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(22)
(22)
(22)
0
51
51
51
0
105
105
105
0
1 329
1 329
1 329
17
4
4
4
Operating Income
274
N/A
385
+41%
458
+19%
514
+12%
562
+9%
566
+1%
603
+7%
638
+6%
660
+3%
660
+0%
679
+3%
696
+3%
717
+3%
755
+5%
829
+10%
897
+8%
964
+8%
980
+2%
973
-1%
994
+2%
1 011
+2%
1 050
+4%
1 033
-2%
975
-6%
932
-4%
965
+4%
894
-7%
928
+4%
961
+4%
1 038
+8%
1 057
+2%
1 091
+3%
1 138
+4%
1 229
+8%
2 688
+119%
2 812
+5%
2 987
+6%
1 642
-45%
1 659
+1%
1 689
+2%
1 670
-1%
Pre-Tax Income
Interest Income Expense
108
35
4
(17)
(29)
298
295
280
261
72
32
1
(3)
856
817
765
690
85
92
62
54
301
361
523
527
(2 798)
(2 799)
(2 942)
(2 950)
(94)
(117)
(163)
(229)
(919)
(1 059)
(1 183)
(821)
153
152
453
127
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(21)
0
0
0
(22)
0
0
0
(48)
0
0
0
0
0
0
0
1 329
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(61)
0
0
0
25
0
0
0
Total Other Income
20
0
(20)
(19)
(19)
0
(13)
(14)
(13)
0
(5)
(9)
(14)
0
(6)
(10)
(14)
0
(30)
(21)
(21)
539
449
461
426
444
436
390
394
0
3
(11)
(40)
0
(62)
(15)
7
0
23
13
8
Pre-Tax Income
402
N/A
420
+5%
442
+5%
477
+8%
514
+8%
864
+68%
885
+2%
905
+2%
907
+0%
732
-19%
706
-4%
688
-3%
699
+2%
1 611
+130%
1 641
+2%
1 652
+1%
1 641
-1%
1 044
-36%
1 035
-1%
1 035
+0%
1 044
+1%
1 868
+79%
1 843
-1%
1 959
+6%
1 884
-4%
(1 437)
N/A
(1 469)
-2%
(1 625)
-11%
(1 595)
+2%
944
N/A
943
0%
917
-3%
870
-5%
1 578
+81%
1 566
-1%
1 614
+3%
2 174
+35%
1 820
-16%
1 834
+1%
2 156
+18%
1 805
-16%
Net Income
Tax Provision
0
(6)
(6)
(6)
(6)
(9)
(9)
(9)
(9)
(1)
(1)
(1)
(1)
(0)
0
0
0
(7)
(7)
(7)
(7)
(6)
(6)
(6)
(6)
3
3
3
3
(13)
(13)
(13)
(13)
(7)
(7)
(7)
0
(11)
(11)
(11)
0
Income from Continuing Operations
402
414
436
471
508
855
876
896
899
731
705
687
698
1 611
1 640
1 651
1 640
1 037
1 028
1 028
1 037
1 863
1 837
1 953
1 878
(1 434)
(1 466)
(1 621)
(1 592)
930
930
904
856
1 572
1 560
1 607
2 167
1 808
1 823
2 144
1 794
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
(13)
(18)
(24)
56
55
55
56
(8)
(19)
(21)
(43)
(340)
(332)
(332)
(312)
Net Income (Common)
402
N/A
414
+3%
436
+5%
471
+8%
508
+8%
855
+68%
876
+2%
896
+2%
899
+0%
731
-19%
705
-4%
687
-3%
698
+2%
1 611
+131%
1 640
+2%
1 651
+1%
1 640
-1%
1 037
-37%
1 028
-1%
1 028
+0%
1 037
+1%
1 863
+80%
1 837
-1%
1 953
+6%
1 878
-4%
(1 441)
N/A
(1 479)
-3%
(1 639)
-11%
(1 616)
+1%
986
N/A
985
0%
958
-3%
912
-5%
1 563
+71%
1 540
-1%
1 587
+3%
2 124
+34%
1 468
-31%
1 491
+2%
1 812
+22%
1 482
-18%
EPS (Diluted)
1.14
N/A
1.13
-1%
0.91
-19%
0.98
+8%
1.06
+8%
1.79
+69%
1.84
+3%
1.88
+2%
1.89
+1%
1.51
-20%
1.52
+1%
1.49
-2%
1.48
-1%
3.55
+140%
3.27
-8%
3.32
+2%
3.26
-2%
2.06
-37%
2.04
-1%
2.04
N/A
2.36
+16%
3.69
+56%
5.67
+54%
3.96
-30%
3.77
-5%
-2.88
N/A
-2.97
-3%
-3.29
-11%
-3.24
+2%
1.98
N/A
1.98
N/A
1.93
-3%
1.85
-4%
3.18
+72%
3.13
-2%
3.23
+3%
4.44
+37%
3.07
-31%
3.11
+1%
3.41
+10%
2.18
-36%

See Also

Discover More