F

Fibra Plus
BMV:FPLUS16

Watchlist Manager
Fibra Plus
BMV:FPLUS16
Watchlist
Price: 6.3 MXN -3.96%
Market Cap: 4B MXN
Have any thoughts about
Fibra Plus?
Write Note

Relative Value

The Relative Value of one FPLUS16 stock under the Base Case scenario is 14.12 MXN. Compared to the current market price of 6.3 MXN, Fibra Plus is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FPLUS16 Relative Value
Base Case
14.12 MXN
Undervaluation 55%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
29
Median 3Y
5.9
Median 5Y
9.5
Industry
3.6
vs History
84
vs Industry
50
Median 3Y
9.5
Median 5Y
10.9
Industry
16.7
vs History
77
vs Industry
59
Median 3Y
12.9
Median 5Y
15.8
Industry
10.9
vs History
22
vs Industry
42
Median 3Y
8
Median 5Y
8
Industry
13.3
vs History
87
vs Industry
69
Median 3Y
0.4
Median 5Y
0.5
Industry
0.8
vs History
84
vs Industry
26
Median 3Y
9.6
Median 5Y
12.1
Industry
6.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.9
vs History
90
vs Industry
27
Median 3Y
17.3
Median 5Y
25.4
Industry
15.8
vs History
90
vs Industry
35
Median 3Y
17.3
Median 5Y
25.4
Industry
19
vs History
71
vs Industry
59
Median 3Y
19.7
Median 5Y
21.9
Industry
18.5
vs History
7
vs Industry
46
Median 3Y
21.4
Median 5Y
18.8
Industry
20.1
vs History
66
vs Industry
62
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7

Multiples Across Competitors

FPLUS16 Competitors Multiples
Fibra Plus Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MX
Fibra Plus
BMV:FPLUS16
4.2B MXN 4.2 3.4 12.6 12.7
ZA
Growthpoint Properties Ltd
JSE:GRT
44.1B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
29.9B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
11.9B USD 7.5 21.4 14.8 24.9
ZA
Attacq Ltd
JSE:ATT
9.7B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.6B USD 27.2 38.6 54.6 69
AU
Stockland Corporation Ltd
ASX:SGP
11.9B AUD 4 38.9 21.7 21.7
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
7B Zac 0 0 0 0
US
STORE Capital Corp
LSE:0LA6
6.8B USD 7.7 21.4 14.6 23.3
FR
Gecina SA
PAR:GFC
6.6B EUR 7.7 -7.2 16.6 17.3
ZA
Fairvest Ltd
JSE:FTA
6.6B Zac 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
MX
F
Fibra Plus
BMV:FPLUS16
Average P/S: 9.7
4.2
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-36%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
-45%
N/A
US
WP Carey Inc
NYSE:WPC
7.5
0%
203.7
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
27.2
72%
0.4
AU
Stockland Corporation Ltd
ASX:SGP
4
56%
0.1
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
-22%
N/A
US
S
STORE Capital Corp
LSE:0LA6
7.7
26%
0.3
FR
Gecina SA
PAR:GFC
7.7
16%
0.5
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
P/E Multiple
Earnings Growth P/E to Growth
MX
F
Fibra Plus
BMV:FPLUS16
Average P/E: 24.7
3.4
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-96%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
-98%
N/A
US
WP Carey Inc
NYSE:WPC
21.4
-19%
N/A
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
38.6
128%
0.3
AU
Stockland Corporation Ltd
ASX:SGP
38.9
221%
0.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
-37%
N/A
US
S
STORE Capital Corp
LSE:0LA6
21.4
31%
0.7
FR
Gecina SA
PAR:GFC
Negative Multiple: -7.2 N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MX
F
Fibra Plus
BMV:FPLUS16
Average EV/EBITDA: 22.5
12.6
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-5%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
-6%
N/A
US
WP Carey Inc
NYSE:WPC
14.8
11%
1.3
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
54.6
122%
0.4
AU
Stockland Corporation Ltd
ASX:SGP
21.7
67%
0.3
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
17%
N/A
US
S
STORE Capital Corp
LSE:0LA6
14.6
52%
0.3
FR
Gecina SA
PAR:GFC
16.6
14%
1.2
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MX
F
Fibra Plus
BMV:FPLUS16
Average EV/EBIT: 28.1
12.7
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-7%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
19%
N/A
US
WP Carey Inc
NYSE:WPC
24.9
14%
1.8
ZA
A
Attacq Ltd
JSE:ATT
Not Available
12%
N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
69
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
21.7
60%
0.4
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
US
S
STORE Capital Corp
LSE:0LA6
23.3
54%
0.4
FR
Gecina SA
PAR:GFC
17.3
24%
0.7
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A

See Also

Discover More
Back to Top