P

Proyectos Inmobiliarios Carne Mart SA de CV
BMV:FNOVA17

Watchlist Manager
Proyectos Inmobiliarios Carne Mart SA de CV
BMV:FNOVA17
Watchlist
Price: 23.79 MXN 0.25%
Market Cap: 10.5B MXN
Have any thoughts about
Proyectos Inmobiliarios Carne Mart SA de CV?
Write Note

Income Statement

Earnings Waterfall
Proyectos Inmobiliarios Carne Mart SA de CV

Revenue
838.6m MXN
Cost of Revenue
-9.2m MXN
Gross Profit
829.4m MXN
Operating Expenses
-43.3m MXN
Operating Income
786.1m MXN
Other Expenses
514.9m MXN
Net Income
1.3B MXN

Income Statement
Proyectos Inmobiliarios Carne Mart SA de CV

Rotate your device to view
Income Statement
Currency: MXN
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
472
N/A
484
+3%
511
+5%
537
+5%
561
+4%
575
+2%
584
+2%
602
+3%
691
+15%
782
+13%
872
+12%
973
+12%
1 005
+3%
1 030
+2%
785
-24%
1 050
+34%
839
-20%
Gross Profit
Cost of Revenue
(6)
(9)
(9)
(9)
(6)
(12)
(11)
(11)
(11)
(12)
(14)
(15)
(17)
(18)
(14)
0
(9)
Gross Profit
466
N/A
476
+2%
502
+5%
528
+5%
555
+5%
563
+1%
573
+2%
591
+3%
680
+15%
769
+13%
858
+12%
958
+12%
988
+3%
1 013
+3%
771
-24%
1 050
+36%
829
-21%
Operating Income
Operating Expenses
(41)
(39)
(40)
(41)
(47)
(40)
(43)
(46)
(55)
(49)
(45)
(54)
(39)
(49)
(40)
(91)
(43)
Selling, General & Administrative
(37)
(35)
(36)
(37)
(42)
(36)
(37)
(39)
(46)
(55)
(62)
(70)
(100)
(71)
(53)
(113)
(74)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
Other Operating Expenses
(3)
(4)
(4)
(5)
(5)
(5)
(6)
(7)
(8)
6
17
16
61
22
14
23
32
Operating Income
426
N/A
436
+3%
461
+6%
487
+5%
509
+5%
523
+3%
530
+1%
545
+3%
625
+15%
720
+15%
813
+13%
904
+11%
949
+5%
964
+2%
732
-24%
959
+31%
786
-18%
Pre-Tax Income
Interest Income Expense
157
(22)
72
128
165
418
400
289
197
385
273
375
266
764
885
866
514
Total Other Income
(0)
0
0
0
0
0
0
0
0
0
0
0
266
0
0
437
0
Pre-Tax Income
582
N/A
414
-29%
534
+29%
615
+15%
674
+10%
941
+40%
930
-1%
834
-10%
822
-1%
1 104
+34%
1 086
-2%
1 279
+18%
1 482
+16%
1 729
+17%
1 616
-6%
2 262
+40%
1 301
-42%
Net Income
Tax Provision
(0)
0
0
0
0
0
0
0
(0)
(4)
(5)
(5)
(5)
(2)
0
0
0
Income from Continuing Operations
582
414
534
615
674
941
930
834
822
1 101
1 081
1 274
1 476
1 727
1 616
2 262
1 301
Income to Minority Interest
0
0
(0)
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
582
N/A
414
-29%
534
+29%
615
+15%
674
+10%
941
+40%
930
-1%
834
-10%
822
-1%
1 101
+34%
1 081
-2%
1 274
+18%
1 476
+16%
1 727
+17%
1 616
-6%
2 262
+40%
1 301
-42%
EPS (Diluted)
2.39
N/A
1.66
-31%
2.21
+33%
2.51
+14%
2.77
+10%
3.87
+40%
2.76
-29%
2.48
-10%
2.45
-1%
3.28
+34%
3.22
-2%
3.79
+18%
4.4
+16%
5.14
+17%
3.77
-27%
4.91
+30%
2.83
-42%

See Also

Discover More