F

Fibra Mty SAPI de CV
BMV:FMTY14

Watchlist Manager
Fibra Mty SAPI de CV
BMV:FMTY14
Watchlist
Price: 10.4 MXN -0.95% Market Closed
Market Cap: 25.3B MXN
Have any thoughts about
Fibra Mty SAPI de CV?
Write Note

Income Statement

Earnings Waterfall
Fibra Mty SAPI de CV

Revenue
2.6B MXN
Cost of Revenue
-183.8m MXN
Gross Profit
2.4B MXN
Operating Expenses
-396.6m MXN
Operating Income
2B MXN
Other Expenses
3.1B MXN
Net Income
5B MXN

Income Statement
Fibra Mty SAPI de CV

Rotate your device to view
Income Statement
Currency: MXN
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
352
N/A
395
+12%
447
+13%
512
+14%
599
+17%
683
+14%
745
+9%
798
+7%
832
+4%
857
+3%
890
+4%
914
+3%
946
+3%
1 017
+7%
1 084
+7%
1 152
+6%
1 212
+5%
1 230
+2%
1 292
+5%
1 333
+3%
1 347
+1%
1 363
+1%
1 374
+1%
1 361
-1%
1 312
-4%
1 582
+21%
1 586
+0%
1 630
+3%
1 501
-8%
1 498
0%
1 718
+15%
1 922
+12%
2 152
+12%
2 385
+11%
2 418
+1%
2 565
+6%
Gross Profit
Cost of Revenue
(47)
(51)
(54)
(57)
(78)
(81)
(93)
(104)
(114)
(100)
(92)
(85)
(112)
(81)
(82)
(83)
(121)
(89)
(92)
(95)
(122)
(96)
(163)
(170)
(135)
(338)
(283)
(295)
(187)
(156)
(161)
(157)
(205)
(164)
(172)
(184)
Gross Profit
305
N/A
344
+13%
394
+14%
455
+15%
521
+15%
602
+16%
652
+8%
694
+6%
718
+4%
757
+5%
798
+5%
829
+4%
834
+1%
936
+12%
1 002
+7%
1 069
+7%
1 090
+2%
1 141
+5%
1 200
+5%
1 237
+3%
1 225
-1%
1 267
+3%
1 210
-4%
1 191
-2%
1 177
-1%
1 244
+6%
1 303
+5%
1 335
+2%
1 315
-2%
1 342
+2%
1 557
+16%
1 765
+13%
1 947
+10%
2 221
+14%
2 246
+1%
2 381
+6%
Operating Income
Operating Expenses
(76)
(85)
(96)
(94)
(85)
(99)
(105)
(112)
(118)
(139)
(151)
(162)
(157)
(194)
(196)
(201)
(143)
(183)
(179)
(185)
(157)
(186)
(192)
(189)
(170)
(194)
(199)
(215)
(190)
(226)
(252)
(264)
(232)
(292)
(360)
(397)
Selling, General & Administrative
(76)
(85)
(96)
(94)
(85)
(98)
(104)
(111)
(118)
(136)
(149)
(159)
(157)
(191)
(192)
(197)
(143)
(179)
(175)
(182)
(157)
(182)
(188)
(186)
(170)
(191)
(196)
(209)
(190)
(219)
(246)
(259)
(233)
(287)
(355)
(392)
Depreciation & Amortization
0
0
(0)
(0)
0
(1)
(1)
(1)
0
(2)
(3)
(3)
0
(3)
(3)
(4)
0
(4)
(4)
(4)
0
(4)
(4)
(4)
0
(4)
(4)
(5)
0
(7)
(7)
(6)
(5)
(5)
(5)
(5)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
(0)
0
0
0
0
5
0
0
0
Operating Income
229
N/A
260
+13%
298
+15%
361
+21%
436
+21%
503
+15%
547
+9%
582
+6%
601
+3%
619
+3%
647
+4%
667
+3%
677
+1%
741
+10%
806
+9%
868
+8%
947
+9%
959
+1%
1 021
+7%
1 052
+3%
1 067
+1%
1 081
+1%
1 018
-6%
1 002
-1%
1 007
+0%
1 050
+4%
1 104
+5%
1 120
+1%
1 125
+0%
1 117
-1%
1 305
+17%
1 500
+15%
1 715
+14%
1 929
+12%
1 886
-2%
1 985
+5%
Pre-Tax Income
Interest Income Expense
527
517
483
338
140
148
(111)
3
(46)
263
665
618
437
293
115
300
(370)
1 533
640
322
(909)
(1 780)
(717)
(385)
598
424
774
686
385
(411)
(2 049)
(1 678)
(2 620)
(1 927)
941
3 074
Non-Reccuring Items
0
0
(0)
(0)
0
(0)
(0)
(0)
0
(1)
(1)
(1)
0
0
(0)
(0)
0
(0)
(0)
(0)
0
(1)
(1)
(2)
0
(1)
(1)
(1)
0
(1)
(0)
(0)
(0)
(0)
(0)
(0)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
(361)
(361)
(361)
0
(828)
(828)
(828)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
756
N/A
776
+3%
781
+1%
698
-11%
576
-17%
651
+13%
435
-33%
584
+34%
555
-5%
881
+59%
1 311
+49%
1 284
-2%
1 114
-13%
673
-40%
560
-17%
807
+44%
577
-29%
1 662
+188%
833
-50%
545
-35%
158
-71%
(699)
N/A
299
N/A
616
+106%
1 605
+161%
1 472
-8%
1 877
+28%
1 806
-4%
1 510
-16%
705
-53%
(745)
N/A
(179)
+76%
(905)
-407%
2
N/A
2 827
+173 092%
5 059
+79%
Net Income
Tax Provision
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(2)
(3)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(4)
(3)
(2)
(3)
(3)
(3)
(7)
(8)
(8)
(10)
Income from Continuing Operations
755
775
780
697
575
650
434
583
552
879
1 309
1 283
1 112
670
557
804
574
1 660
830
543
156
(701)
297
614
1 602
1 469
1 874
1 802
1 508
703
(748)
(182)
(912)
(6)
2 819
5 049
Net Income (Common)
755
N/A
775
+3%
780
+1%
697
-11%
575
-18%
650
+13%
434
-33%
583
+34%
552
-5%
879
+59%
1 309
+49%
1 283
-2%
1 112
-13%
670
-40%
557
-17%
804
+44%
574
-29%
1 660
+189%
830
-50%
543
-35%
156
-71%
(701)
N/A
297
N/A
614
+107%
1 602
+161%
1 469
-8%
1 874
+28%
1 802
-4%
1 508
-16%
703
-53%
(748)
N/A
(182)
+76%
(912)
-401%
(6)
+99%
2 819
N/A
5 049
+79%
EPS (Diluted)
2.47
N/A
2.51
+2%
1.61
-36%
1.44
-11%
1.19
-17%
1.35
+13%
0.87
-36%
0.97
+11%
1
+3%
1.36
+36%
2.03
+49%
1.94
-4%
1.74
-10%
1.04
-40%
0.86
-17%
1.25
+45%
0.82
-34%
1.7
+107%
0.86
-49%
0.56
-35%
0.16
-71%
-0.73
N/A
0.3
N/A
0.63
+110%
1.64
+160%
1.51
-8%
1.92
+27%
1.79
-7%
1.4
-22%
0.51
-64%
-0.4
N/A
-0.09
+78%
-0.54
-500%
-0.01
+98%
1.13
N/A
2.05
+81%

See Also

Discover More