F

Fibra Mty SAPI de CV
BMV:FMTY14

Watchlist Manager
Fibra Mty SAPI de CV
BMV:FMTY14
Watchlist
Price: 10.4 MXN -0.95% Market Closed
Market Cap: 25.3B MXN
Have any thoughts about
Fibra Mty SAPI de CV?
Write Note

Cash Flow Statement

Cash Flow Statement
Fibra Mty SAPI de CV

Rotate your device to view
Cash Flow Statement
Currency: MXN
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
756
776
781
698
576
650
434
583
555
879
1 309
1 282
1 114
670
557
804
577
1 660
830
543
158
(701)
297
614
1 605
1 469
1 874
1 802
1 510
703
(748)
(182)
(912)
(6)
2 819
5 049
Depreciation & Amortization
0
0
0
0
0
1
1
1
2
2
3
3
3
3
4
4
5
6
6
6
5
5
5
6
6
6
6
7
8
8
9
10
10
11
11
10
Other Non-Cash Items
(494)
(483)
(424)
(286)
(123)
(123)
112
14
83
(210)
(594)
(557)
(377)
149
322
136
401
(661)
110
430
705
1 581
638
408
(462)
(279)
(627)
(629)
(331)
209
2 222
1 862
2 656
2 324
(850)
(2 963)
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
5
6
6
6
2
1
1
1
4
4
4
4
1
0
0
0
3
4
4
5
2
2
2
2
3
9
9
Cash Interest Paid
1
8
15
25
35
49
65
80
93
99
109
120
140
186
218
248
267
256
256
251
430
391
396
444
309
294
340
246
262
270
352
414
451
506
478
517
Change in Working Capital
489
240
148
(8)
(90)
(39)
28
49
184
83
143
(9)
(307)
(347)
(27)
(17)
256
285
(33)
(30)
28
5
(145)
(81)
(44)
(29)
187
98
51
(1 043)
350
414
19
1 399
(232)
(238)
Cash from Operating Activities
751
N/A
533
-29%
505
-5%
404
-20%
363
-10%
489
+34%
574
+18%
648
+13%
824
+27%
755
-8%
861
+14%
719
-16%
433
-40%
476
+10%
856
+80%
926
+8%
1 239
+34%
1 289
+4%
913
-29%
949
+4%
896
-6%
891
-1%
796
-11%
946
+19%
1 104
+17%
1 167
+6%
1 440
+23%
1 278
-11%
1 239
-3%
(122)
N/A
1 834
N/A
2 103
+15%
1 779
-15%
3 728
+110%
1 748
-53%
1 857
+6%
Investing Cash Flow
Capital Expenditures
(1)
(1 130)
(1 132)
(1 134)
(12)
(10)
(10)
(13)
(10)
(11)
(10)
(6)
(3)
(2)
(1)
(1)
(0)
(1)
(1)
(1)
(2)
(2)
(2)
(7)
(6)
(7)
(6)
(2)
(6)
(5)
(5)
(5)
(16)
(3)
(3)
(3)
Other Items
(1 121)
(17)
(1 255)
(1 566)
(3 132)
(3 127)
(2 117)
(1 867)
(872)
(857)
(419)
(77)
(3 045)
(3 147)
(3 176)
(3 146)
(789)
(701)
(693)
(690)
(1 668)
29
(1 230)
(1 380)
(699)
(2 396)
(1 113)
(1 008)
(48)
(11 303)
(11 562)
(11 638)
(12 642)
(3 337)
(4 645)
(3 458)
Cash from Investing Activities
(1 121)
N/A
(1 147)
-2%
(2 386)
-108%
(2 700)
-13%
(3 144)
-16%
(3 137)
+0%
(2 127)
+32%
(1 880)
+12%
(882)
+53%
(868)
+2%
(430)
+51%
(83)
+81%
(3 047)
-3 567%
(3 149)
-3%
(3 178)
-1%
(3 146)
+1%
(789)
+75%
(702)
+11%
(694)
+1%
(691)
+0%
(1 669)
-142%
27
N/A
(1 231)
N/A
(1 386)
-13%
(705)
+49%
(2 403)
-241%
(1 119)
+53%
(1 010)
+10%
(54)
+95%
(11 308)
-20 956%
(11 567)
-2%
(11 643)
-1%
(12 658)
-9%
(3 341)
+74%
(4 648)
-39%
(3 461)
+26%
Financing Cash Flow
Net Issuance of Common Stock
0
0
2 261
2 261
2 261
0
0
1 488
1 485
1 482
1 476
(21)
(20)
(30)
7
(9)
3 888
3 861
3 827
3 905
27
67
69
18
0
0
0
3 450
3 450
7 066
10 256
6 783
6 766
9 942
7 357
7 181
Net Issuance of Debt
730
820
640
640
1 089
1 183
1 508
1 343
427
210
396
524
2 587
2 636
2 264
2 255
(117)
(176)
(157)
(151)
(823)
(797)
(792)
(574)
1 187
1 204
1 221
1 043
(2)
6 525
2 831
3 002
3 526
(3 359)
1 821
2 229
Cash Paid for Dividends
(188)
(258)
(287)
(305)
(354)
(408)
(525)
(542)
(528)
(569)
(632)
(606)
(738)
(681)
(575)
(698)
(712)
(770)
(852)
(925)
(936)
(1 013)
(964)
(917)
(874)
(868)
(906)
(938)
(1 036)
(1 466)
(1 226)
(1 386)
(1 499)
(1 521)
(1 700)
(1 881)
Other
(6)
(196)
(86)
(95)
(106)
68
(70)
(128)
(143)
(150)
(171)
(140)
(167)
(215)
(234)
(264)
(359)
(346)
(356)
(352)
(464)
(426)
(420)
(485)
(348)
(354)
(400)
(354)
(366)
(671)
(969)
(967)
(1 019)
(978)
(804)
(863)
Cash from Financing Activities
536
N/A
366
-32%
2 529
+591%
2 501
-1%
2 890
+16%
3 104
+7%
913
-71%
2 160
+137%
1 242
-43%
973
-22%
1 069
+10%
(242)
N/A
1 662
N/A
1 710
+3%
1 462
-14%
1 284
-12%
2 699
+110%
2 569
-5%
2 463
-4%
2 477
+1%
(2 197)
N/A
(2 168)
+1%
(2 106)
+3%
(1 958)
+7%
(35)
+98%
(18)
+49%
(85)
-371%
3 201
N/A
2 046
-36%
11 455
+460%
10 892
-5%
7 432
-32%
7 774
+5%
4 084
-47%
6 674
+63%
6 665
0%
Change in Cash
Effect of Foreign Exchange Rates
4
1
3
5
9
(2)
(1)
(17)
(12)
(6)
(4)
1
(8)
(11)
(19)
(11)
(14)
31
18
5
(65)
(92)
(92)
(69)
(13)
(31)
(10)
(23)
(13)
(100)
(101)
(100)
(133)
(44)
194
249
Net Change in Cash
170
N/A
(247)
N/A
650
N/A
209
-68%
118
-43%
453
+283%
(640)
N/A
912
N/A
1 172
+28%
853
-27%
1 496
+75%
395
-74%
(960)
N/A
(974)
-2%
(879)
+10%
(948)
-8%
3 135
N/A
3 186
+2%
2 700
-15%
2 740
+1%
(3 036)
N/A
(1 342)
+56%
(2 634)
-96%
(2 468)
+6%
352
N/A
(1 285)
N/A
226
N/A
3 447
+1 428%
3 218
-7%
(76)
N/A
1 057
N/A
(2 208)
N/A
(3 238)
-47%
4 427
N/A
3 968
-10%
5 310
+34%
Free Cash Flow
Free Cash Flow
751
N/A
(597)
N/A
(627)
-5%
(730)
-16%
352
N/A
478
+36%
564
+18%
635
+13%
814
+28%
744
-9%
850
+14%
713
-16%
431
-40%
473
+10%
854
+81%
925
+8%
1 238
+34%
1 288
+4%
912
-29%
948
+4%
894
-6%
889
-1%
795
-11%
939
+18%
1 099
+17%
1 160
+6%
1 433
+24%
1 277
-11%
1 233
-3%
(127)
N/A
1 828
N/A
2 098
+15%
1 762
-16%
3 724
+111%
1 745
-53%
1 854
+6%

See Also

Discover More