A

Administradora de Activos Fibra Inn SC
BMV:FINN13

Watchlist Manager
Administradora de Activos Fibra Inn SC
BMV:FINN13
Watchlist
Price: 5.06 MXN -1.36%
Market Cap: 3.8B MXN
Have any thoughts about
Administradora de Activos Fibra Inn SC?
Write Note

Income Statement

Earnings Waterfall
Administradora de Activos Fibra Inn SC

Revenue
2.4B MXN
Cost of Revenue
-1.6B MXN
Gross Profit
722.3m MXN
Operating Expenses
-560m MXN
Operating Income
162.3m MXN
Other Expenses
-157m MXN
Net Income
5.3m MXN

Income Statement
Administradora de Activos Fibra Inn SC

Rotate your device to view
Income Statement
Currency: MXN
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
711
N/A
884
+24%
979
+11%
1 086
+11%
1 198
+10%
1 310
+9%
1 428
+9%
1 560
+9%
1 694
+9%
1 798
+6%
1 865
+4%
1 917
+3%
1 933
+1%
1 953
+1%
1 973
+1%
2 001
+1%
2 035
+2%
2 057
+1%
2 036
-1%
2 479
+22%
2 446
-1%
1 920
-21%
2 277
+19%
1 725
-24%
1 375
-20%
706
-49%
892
+26%
946
+6%
1 133
+20%
1 184
+4%
1 561
+32%
1 581
+1%
1 762
+11%
1 913
+9%
2 067
+8%
2 130
+3%
2 191
+3%
2 226
+2%
2 265
+2%
2 330
+3%
2 354
+1%
Gross Profit
Cost of Revenue
(408)
(554)
(610)
(667)
(655)
(814)
(682)
(645)
(688)
(1 126)
(1 211)
(1 233)
(1 248)
(1 296)
(1 364)
(1 381)
(1 390)
(1 337)
(764)
(944)
(938)
(1 326)
(1 562)
(1 426)
(1 327)
(752)
(898)
(877)
(930)
(921)
(1 129)
(1 097)
(1 156)
(1 276)
(1 400)
(1 436)
(1 464)
(1 487)
(1 589)
(1 613)
(1 631)
Gross Profit
303
N/A
330
+9%
369
+12%
419
+14%
544
+30%
496
-9%
746
+50%
914
+23%
1 006
+10%
672
-33%
654
-3%
685
+5%
684
0%
656
-4%
609
-7%
620
+2%
645
+4%
720
+12%
1 272
+77%
1 534
+21%
1 508
-2%
594
-61%
716
+20%
299
-58%
48
-84%
(45)
N/A
(6)
+86%
68
N/A
203
+198%
263
+29%
432
+64%
484
+12%
606
+25%
637
+5%
667
+5%
695
+4%
727
+5%
739
+2%
677
-8%
717
+6%
722
+1%
Operating Income
Operating Expenses
(200)
(188)
(209)
(230)
(348)
(267)
(484)
(613)
(668)
(338)
(366)
(464)
(492)
(442)
(1 076)
(1 055)
(1 080)
(426)
(1 557)
(1 837)
(1 850)
(581)
(678)
(537)
(434)
(385)
(523)
(550)
(593)
(488)
(683)
(514)
(626)
(572)
(545)
(601)
(557)
(700)
(607)
(565)
(560)
Selling, General & Administrative
(76)
(79)
(86)
(92)
(196)
(111)
(316)
(439)
(477)
(118)
(266)
(351)
(374)
(200)
(398)
(360)
(355)
(134)
(720)
(898)
(924)
(178)
(801)
(673)
(567)
(89)
(202)
(199)
(241)
(123)
(277)
(211)
(256)
(164)
(261)
(314)
(337)
(267)
(453)
(429)
(424)
Depreciation & Amortization
(128)
(108)
(119)
(132)
(146)
(158)
(171)
(185)
(205)
(220)
(178)
(187)
(191)
(249)
(209)
(228)
(254)
(286)
(835)
(938)
(927)
(316)
(385)
(395)
(400)
(324)
(403)
(414)
(411)
(368)
(473)
(363)
(435)
(405)
(400)
(401)
(336)
(432)
(421)
(415)
(413)
Other Operating Expenses
4
(1)
(4)
(6)
(6)
1
3
10
14
1
78
74
73
7
(470)
(466)
(471)
(7)
(2)
(1)
1
(87)
508
532
532
28
82
63
59
2
67
60
64
(3)
116
114
116
(2)
267
279
277
Operating Income
102
N/A
142
+39%
160
+12%
189
+18%
196
+4%
229
+17%
262
+14%
301
+15%
338
+12%
334
-1%
288
-14%
221
-23%
193
-13%
214
+11%
(467)
N/A
(434)
+7%
(435)
0%
294
N/A
(285)
N/A
(303)
-6%
(342)
-13%
13
N/A
37
+183%
(238)
N/A
(386)
-62%
(430)
-11%
(529)
-23%
(482)
+9%
(390)
+19%
(225)
+42%
(251)
-11%
(30)
+88%
(20)
+32%
65
N/A
122
+87%
93
-23%
170
+82%
39
-77%
70
+80%
152
+118%
162
+7%
Pre-Tax Income
Interest Income Expense
(7)
(11)
(13)
(3)
3
(11)
(38)
(78)
(104)
(143)
(158)
(165)
(175)
(165)
(142)
(159)
(159)
(186)
(167)
(192)
(195)
(230)
(243)
(290)
(329)
(304)
(360)
(413)
(432)
(389)
(461)
(380)
(373)
(374)
(368)
(336)
(305)
(237)
(216)
(175)
(148)
Non-Reccuring Items
0
(64)
(84)
(103)
(105)
(60)
(48)
(38)
(45)
(65)
(10)
(5)
(1)
(640)
(32)
(37)
(46)
(598)
(44)
(55)
(49)
(264)
(268)
(250)
(242)
(784)
(785)
(785)
(785)
356
355
356
351
111
111
110
111
(29)
(29)
(27)
(23)
Total Other Income
0
0
1
0
0
0
0
0
0
0
0
0
0
0
(19)
(21)
(26)
0
(28)
(26)
(20)
0
(39)
(39)
(39)
0
(33)
(33)
(33)
(3)
(10)
(10)
(10)
15
15
15
15
(9)
(9)
(9)
(9)
Pre-Tax Income
96
N/A
66
-31%
63
-6%
84
+34%
94
+12%
158
+68%
176
+12%
186
+5%
188
+1%
126
-33%
120
-5%
51
-58%
17
-67%
(591)
N/A
(658)
-11%
(649)
+1%
(666)
-3%
(490)
+27%
(523)
-7%
(577)
-10%
(606)
-5%
(482)
+20%
(513)
-6%
(817)
-59%
(996)
-22%
(1 518)
-52%
(1 708)
-12%
(1 713)
0%
(1 640)
+4%
(262)
+84%
(367)
-40%
(63)
+83%
(52)
+17%
(183)
-250%
(119)
+35%
(117)
+2%
(8)
+93%
(236)
-2 826%
(184)
+22%
(59)
+68%
(18)
+70%
Net Income
Tax Provision
0
0
0
0
0
(0)
(2)
(3)
(3)
(2)
(2)
0
(1)
(1)
(1)
(1)
(1)
(8)
(8)
(8)
(8)
(5)
(5)
(5)
(5)
(7)
(7)
(7)
(7)
1
1
1
1
(3)
(3)
(7)
(7)
(6)
(6)
(1)
(1)
Income from Continuing Operations
96
67
63
84
94
157
175
183
186
124
118
50
16
(592)
(660)
(650)
(667)
(497)
(531)
(585)
(613)
(487)
(518)
(822)
(1 001)
(1 525)
(1 715)
(1 721)
(1 647)
(260)
(365)
(62)
(51)
(185)
(122)
(124)
(15)
(242)
(190)
(60)
(19)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
1
2
27
26
48
60
93
108
125
145
38
49
25
1
38
24
8
10
5
6
23
24
Net Income (Common)
96
N/A
67
-30%
63
-6%
84
+34%
94
+12%
157
+67%
175
+11%
183
+5%
186
+1%
124
-33%
118
-5%
50
-58%
16
-68%
(592)
N/A
(660)
-11%
(650)
+1%
(667)
-3%
(497)
+26%
(531)
-7%
(584)
-10%
(611)
-5%
(460)
+25%
(492)
-7%
(774)
-57%
(941)
-22%
(1 432)
-52%
(1 606)
-12%
(1 596)
+1%
(1 503)
+6%
(222)
+85%
(316)
-42%
(37)
+88%
(50)
-36%
(147)
-196%
(98)
+33%
(115)
-17%
(5)
+96%
(237)
-4 629%
(184)
+22%
(38)
+80%
5
N/A
EPS (Diluted)
0.35
N/A
0.15
-57%
0.14
-7%
0.18
+29%
0.22
+22%
0.35
+59%
0.4
+14%
0.42
+5%
0.42
N/A
0.28
-33%
0.27
-4%
0.11
-59%
0.04
-64%
-1.32
N/A
-1.48
-12%
-1.48
N/A
-1.27
+14%
-1.05
+17%
-1.02
+3%
-1.1
-8%
-1.16
-5%
-0.9
+22%
-0.92
-2%
-1.55
-68%
-1.89
-22%
-2.89
-53%
-3.22
-11%
-3.18
+1%
-2.99
+6%
-0.48
+84%
-0.64
-33%
-0.09
+86%
-0.1
-11%
-0.29
-190%
-0.18
+38%
-0.23
-28%
0
N/A
-0.37
N/A
-0.22
+41%
-0.05
+77%
0.01
N/A

See Also

Discover More