F

Financiera Independencia SAB de CV SOFOM ENR
BMV:FINDEP

Watchlist Manager
Financiera Independencia SAB de CV SOFOM ENR
BMV:FINDEP
Watchlist
Price: 8.2 MXN
Market Cap: 2.8B MXN
Have any thoughts about
Financiera Independencia SAB de CV SOFOM ENR?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

389.2m
+538%
Operating Cash Flow
Growth Rates:
1 Year
-
3 Years
+43%
5 Years
+799%
7 Years
-
10 Years
-29%
-67.9m
-36%
Investing Cash Flow
Growth Rates:
1 Year
-
3 Years
-91%
5 Years
-
7 Years
-
10 Years
+85%
-196.6m
+41%
Financing Cash Flow
Growth Rates:
1 Year
-170%
3 Years
-169%
5 Years
-
7 Years
-104%
10 Years
-1 265%

Cash Flow Statement
Financiera Independencia SAB de CV SOFOM ENR

Rotate your device to view
Cash Flow Statement
Currency: MXN
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
310
323
318
277
253
238
209
202
203
221
223
238
265
244
228
187
202
215
262
298
304
306
324
330
186
81
(413)
(369)
(191)
(41)
347
443
539
643
901
931
949
954
1 008
1 018
1 046
Depreciation & Amortization
122
117
107
110
109
108
103
108
108
108
101
108
108
108
101
106
106
105
97
102
100
99
93
96
99
99
115
122
113
106
144
90
131
48
292
10
(34)
47
321
303
220
Other Non-Cash Items
93
95
120
112
101
104
75
70
76
78
94
92
94
88
73
64
65
62
92
112
115
130
128
160
75
28
519
(12)
85
144
175
273
371
183
3
0
(137)
0
0
0
0
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
67
0
0
0
255
0
0
Change in Working Capital
33
147
(458)
(398)
(704)
(745)
(242)
(342)
(326)
(403)
(426)
(507)
(489)
(245)
(394)
(149)
(392)
(553)
(399)
(597)
(469)
(453)
(396)
(5)
(174)
242
240
(84)
(185)
(738)
(982)
(587)
(796)
(410)
(338)
(872)
(878)
(640)
(1 171)
(1 261)
(877)
Cash from Operating Activities
551
N/A
675
+22%
86
-87%
95
+11%
(247)
N/A
(301)
-22%
145
N/A
33
-77%
55
+68%
(3)
N/A
(8)
-204%
(76)
-893%
(28)
+63%
189
N/A
8
-96%
202
+2 491%
(25)
N/A
(178)
-605%
52
N/A
(91)
N/A
43
N/A
76
+76%
149
+95%
576
+287%
180
-69%
444
+147%
461
+4%
112
-76%
273
+145%
(79)
N/A
(317)
-301%
219
N/A
244
+11%
463
+90%
859
+85%
69
-92%
(100)
N/A
361
N/A
157
-56%
61
-61%
389
+538%
Investing Cash Flow
Capital Expenditures
(73)
(82)
(87)
(86)
(82)
(82)
(82)
(89)
(98)
(109)
(109)
(106)
(91)
(70)
(63)
(57)
(63)
(57)
(54)
(52)
(63)
(81)
(89)
(89)
(72)
(56)
(34)
(26)
(26)
(23)
(24)
(30)
(29)
(36)
(103)
(55)
(56)
(51)
(101)
(129)
(51)
Other Items
(394)
(435)
(48)
(17)
330
362
71
76
56
145
96
101
130
(116)
(124)
(137)
(134)
61
123
121
98
53
(17)
(119)
72
(20)
(32)
196
(9)
84
(35)
(141)
(142)
(11)
134
235
310
161
0
79
(17)
Cash from Investing Activities
(467)
N/A
(517)
-11%
(135)
+74%
(103)
+24%
249
N/A
279
+12%
(11)
N/A
(12)
-11%
(42)
-238%
37
N/A
(13)
N/A
(6)
+55%
39
N/A
(187)
N/A
(187)
0%
(194)
-4%
(197)
-1%
4
N/A
69
+1 552%
69
-1%
35
-49%
(28)
N/A
(106)
-282%
(207)
-96%
(0)
+100%
(76)
-18 800%
(66)
+12%
170
N/A
(36)
N/A
61
N/A
(59)
N/A
(171)
-188%
(171)
0%
(47)
+73%
30
N/A
180
+490%
254
+42%
110
-57%
(101)
N/A
(50)
+51%
(68)
-36%
Financing Cash Flow
Net Issuance of Common Stock
(7)
(5)
(2)
(1)
(1)
(2)
(6)
(9)
(10)
(11)
(11)
(21)
(28)
(48)
(55)
(71)
(63)
(41)
(30)
0
(0)
(0)
(6)
(13)
(12)
(13)
(8)
(2)
(7)
(9)
(9)
(27)
(25)
(36)
(37)
(19)
(16)
(2)
(0)
(100)
(101)
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(36)
(78)
5
(212)
44
89
9
(255)
(160)
(160)
Other
(8)
(6)
4
6
10
11
8
11
22
26
0
7
(45)
(47)
0
(52)
(13)
(42)
0
(33)
(38)
(4)
(2)
136
111
54
0
(96)
(67)
(12)
0
(47)
(38)
(45)
0
(92)
(146)
(129)
(126)
(71)
64
Cash from Financing Activities
(14)
N/A
(11)
+22%
2
N/A
5
+178%
10
+98%
9
-9%
3
-70%
2
-22%
12
+462%
15
+31%
(11)
N/A
(38)
-247%
(96)
-157%
(118)
-23%
(55)
+53%
(76)
-38%
(29)
+63%
(35)
-24%
(30)
+16%
9
N/A
4
-56%
38
+887%
(8)
N/A
123
N/A
98
-20%
40
-59%
(8)
N/A
(98)
-1 107%
(73)
+25%
(21)
+71%
(9)
+57%
(110)
-1 109%
(141)
-28%
(77)
+46%
(250)
-226%
(67)
+73%
(73)
-9%
(122)
-67%
(255)
-109%
(331)
-30%
(197)
+41%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
33
0
0
0
(7)
0
0
0
(17)
0
0
0
(18)
0
0
0
20
0
0
0
(22)
0
0
0
(32)
0
0
0
(126)
0
0
Net Change in Cash
70
N/A
147
+109%
(47)
N/A
(3)
+94%
11
N/A
(12)
N/A
136
N/A
23
-83%
25
+12%
49
+95%
1
-98%
(119)
N/A
(85)
+28%
(116)
-36%
(241)
-109%
(68)
+72%
(251)
-268%
(209)
+17%
76
N/A
(13)
N/A
82
N/A
86
+5%
17
-80%
491
+2 723%
278
-43%
409
+47%
407
-1%
184
-55%
164
-11%
(39)
N/A
(406)
-940%
(62)
+85%
(69)
-11%
340
N/A
607
+79%
182
-70%
82
-55%
349
+328%
(325)
N/A
(320)
+2%
125
N/A

See Also

Summary
FINDEP intrinsic value, competitors valuation, and company profile.
DCF Valuation
FINDEP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FINDEP stock valuation using valuation multiples.
Wall Street Estimates
FINDEP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FINDEP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 196,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.