CFECapital S de RL de CV
BMV:FCFE18
Intrinsic Value
The intrinsic value of one FCFE18 stock under the Base Case scenario is 11.47 MXN. Compared to the current market price of 25.25 MXN, CFECapital S de RL de CV is Overvalued by 55%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
CFECapital S de RL de CV
Fundamental Analysis

Revenue & Expenses Breakdown
CFECapital S de RL de CV
Balance Sheet Decomposition
CFECapital S de RL de CV
Current Assets | 26.8B |
Cash & Short-Term Investments | 51m |
Receivables | 1.3m |
Other Current Assets | 26.7B |
Free Cash Flow Analysis
CFECapital S de RL de CV
MXN | |
Free Cash Flow | MXN |
Earnings Waterfall
CFECapital S de RL de CV
Revenue
|
34.9m
MXN
|
Cost of Revenue
|
0
MXN
|
Gross Profit
|
34.9m
MXN
|
Operating Expenses
|
-94.4m
MXN
|
Operating Income
|
-59.5m
MXN
|
Other Expenses
|
6.1B
MXN
|
Net Income
|
6B
MXN
|
FCFE18 Profitability Score
Profitability Due Diligence
CFECapital S de RL de CV's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
CFECapital S de RL de CV's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
FCFE18 Solvency Score
Solvency Due Diligence
CFECapital S de RL de CV's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
CFECapital S de RL de CV's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FCFE18 Price Targets Summary
CFECapital S de RL de CV
According to Wall Street analysts, the average 1-year price target for FCFE18 is 26.21 MXN with a low forecast of 13.94 MXN and a high forecast of 33.6 MXN.
Dividends
Current shareholder yield for FCFE18 is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one FCFE18 stock under the Base Case scenario is 11.47 MXN.
Compared to the current market price of 25.25 MXN, CFECapital S de RL de CV is Overvalued by 55%.