C

Cydsa SAB de CV
BMV:CYDSASAA

Watchlist Manager
Cydsa SAB de CV
BMV:CYDSASAA
Watchlist
Price: 16.5 MXN -1.2% Market Closed
Market Cap: 9.9B MXN
Have any thoughts about
Cydsa SAB de CV?
Write Note

Cash Flow Statement

Cash Flow Statement
Cydsa SAB de CV

Rotate your device to view
Cash Flow Statement
Currency: MXN
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
832
708
611
482
248
630
666
631
472
1 214
635
812
1 332
907
628
647
663
1 254
896
892
866
1 487
1 373
1 339
1 024
789
381
198
366
839
773
976
1 098
1 876
1 533
1 832
2 173
2 125
1 865
1 575
1 131
Depreciation & Amortization
272
324
322
327
325
360
346
378
425
487
537
564
596
800
837
882
912
907
927
934
995
861
896
956
947
990
1 010
998
990
1 009
1 041
1 079
1 117
1 095
1 053
1 009
967
1 011
1 081
1 148
1 259
Other Non-Cash Items
(37)
33
125
226
484
198
207
343
140
(171)
531
522
538
603
1 096
1 231
1 460
933
1 298
1 285
1 154
717
703
633
888
1 388
1 632
1 727
1 631
1 135
1 340
1 272
1 259
616
1 309
1 260
1 005
553
1 085
1 299
1 710
Cash Taxes Paid
310
316
350
246
88
141
20
68
216
406
381
353
428
299
632
709
667
609
624
593
619
631
674
696
680
692
583
542
501
508
671
683
733
704
893
1 055
1 146
1 263
1 096
1 100
1 111
Cash Interest Paid
97
184
194
206
0
180
264
279
271
262
313
341
491
462
407
560
483
681
707
756
768
716
720
881
926
1 057
1 090
1 041
1 009
967
1 193
1 153
1 198
1 104
877
758
956
1 135
1 197
1 382
1 308
Change in Working Capital
(50)
(123)
(318)
(118)
(418)
(274)
42
(42)
396
209
81
(326)
(625)
(960)
(1 153)
(787)
(783)
(1 028)
(1 008)
(739)
(753)
(714)
(567)
(974)
(1 127)
(671)
(875)
(883)
(731)
(1 042)
(1 048)
(967)
(1 058)
(994)
(1 082)
(1 345)
(1 431)
(1 738)
(1 690)
(1 723)
(1 943)
Cash from Operating Activities
1 039
N/A
942
-9%
761
-19%
938
+23%
660
-30%
914
+39%
1 283
+40%
1 330
+4%
1 453
+9%
1 739
+20%
1 784
+3%
1 572
-12%
1 841
+17%
1 350
-27%
1 409
+4%
1 973
+40%
2 253
+14%
2 066
-8%
2 113
+2%
2 371
+12%
2 262
-5%
2 351
+4%
2 405
+2%
1 954
-19%
1 732
-11%
2 496
+44%
2 148
-14%
2 039
-5%
2 255
+11%
1 941
-14%
2 106
+9%
2 361
+12%
2 416
+2%
2 593
+7%
2 813
+8%
2 756
-2%
2 714
-2%
2 487
-8%
2 341
-6%
2 300
-2%
2 156
-6%
Investing Cash Flow
Capital Expenditures
(2 271)
(2 783)
(2 900)
(3 170)
(3 097)
(2 494)
(2 471)
(2 423)
(2 172)
(2 364)
(1 727)
(1 498)
(1 629)
(1 642)
(1 714)
(1 553)
(1 381)
(1 534)
(1 465)
(1 883)
(1 843)
(1 537)
(1 520)
(1 156)
(1 123)
(1 441)
(1 299)
(1 511)
(1 988)
(2 044)
(2 224)
(2 299)
(2 282)
(2 443)
(2 390)
(2 225)
(1 790)
(1 613)
(1 432)
(1 324)
(1 351)
Other Items
148
46
4
(36)
(129)
27
43
39
130
1
20
(161)
(365)
39
27
218
454
(170)
123
48
36
(119)
(11)
35
66
67
(26)
(2)
(106)
79
(92)
(89)
(13)
80
56
94
119
308
107
9
16
Cash from Investing Activities
(2 123)
N/A
(2 737)
-29%
(2 896)
-6%
(3 206)
-11%
(3 226)
-1%
(2 467)
+24%
(2 428)
+2%
(2 384)
+2%
(2 042)
+14%
(2 363)
-16%
(1 706)
+28%
(1 659)
+3%
(1 994)
-20%
(1 603)
+20%
(1 687)
-5%
(1 335)
+21%
(927)
+31%
(1 704)
-84%
(1 342)
+21%
(1 835)
-37%
(1 807)
+2%
(1 656)
+8%
(1 532)
+8%
(1 121)
+27%
(1 057)
+6%
(1 374)
-30%
(1 325)
+4%
(1 513)
-14%
(2 093)
-38%
(1 965)
+6%
(2 316)
-18%
(2 388)
-3%
(2 295)
+4%
(2 363)
-3%
(2 334)
+1%
(2 131)
+9%
(1 671)
+22%
(1 305)
+22%
(1 325)
-2%
(1 316)
+1%
(1 335)
-1%
Financing Cash Flow
Net Issuance of Common Stock
(180)
(150)
0
0
0
(15)
0
0
0
0
0
0
0
(6)
0
(49)
(177)
(177)
(338)
(315)
(276)
(343)
(320)
(377)
(312)
(104)
(107)
(21)
3
(124)
(110)
(148)
(172)
(74)
(73)
(104)
(81)
(175)
(86)
(112)
(114)
Net Issuance of Debt
11
858
903
1 267
1 250
335
216
(108)
(49)
478
666
1 797
1 685
1 378
1 310
1 004
108
2 012
1 474
503
1 437
2 186
2 163
4 606
4 627
2 352
2 355
(103)
(145)
(144)
19
9
(82)
26
(150)
(152)
1 679
(667)
162
116
(953)
Cash Paid for Dividends
(230)
(215)
(215)
(255)
(255)
(220)
(220)
(220)
(220)
(120)
0
(181)
(181)
(120)
0
(325)
(325)
(200)
(299)
(498)
(499)
(400)
(438)
(338)
(338)
(299)
(319)
(226)
(228)
(200)
(208)
(201)
(242)
(200)
(242)
(292)
(258)
(250)
(258)
(308)
(299)
Other
(80)
(184)
(194)
(206)
(44)
(180)
(238)
(253)
(382)
(383)
(299)
(326)
(476)
(308)
(403)
(599)
(522)
(780)
(756)
(756)
(768)
(876)
(713)
(881)
(926)
(1 108)
(1 088)
(1 041)
(1 010)
(1 044)
(1 198)
(1 158)
(1 202)
(1 268)
(872)
(753)
(953)
(1 172)
(1 199)
(1 382)
(1 308)
Cash from Financing Activities
(478)
N/A
309
N/A
474
+53%
785
+66%
951
+21%
(80)
N/A
(256)
-220%
(596)
-132%
(666)
-12%
(25)
+96%
126
N/A
1 290
+920%
1 028
-20%
944
-8%
722
-24%
32
-96%
(915)
N/A
855
N/A
81
-91%
(1 067)
N/A
(107)
+90%
567
N/A
692
+22%
3 010
+335%
3 052
+1%
841
-72%
841
0%
(1 392)
N/A
(1 380)
+1%
(1 512)
-10%
(1 498)
+1%
(1 498)
0%
(1 697)
-13%
(1 516)
+11%
(1 336)
+12%
(1 301)
+3%
387
N/A
(2 264)
N/A
(1 381)
+39%
(1 686)
-22%
(2 675)
-59%
Change in Cash
Effect of Foreign Exchange Rates
53
401
451
486
506
34
3
(1)
(101)
57
9
(54)
(41)
(24)
(46)
32
(4)
32
60
8
66
(54)
496
507
325
(150)
(536)
(651)
(364)
130
(54)
91
(48)
(100)
(208)
(325)
(230)
(90)
23
245
307
Net Change in Cash
(1 509)
N/A
(1 085)
+28%
(1 210)
-12%
(997)
+18%
(1 109)
-11%
(1 599)
-44%
(1 398)
+13%
(1 650)
-18%
(1 356)
+18%
(592)
+56%
213
N/A
1 149
+440%
834
-27%
667
-20%
398
-40%
703
+77%
406
-42%
1 249
+208%
911
-27%
(523)
N/A
415
N/A
1 208
+191%
2 062
+71%
4 350
+111%
4 052
-7%
1 813
-55%
1 128
-38%
(1 517)
N/A
(1 583)
-4%
(1 406)
+11%
(1 762)
-25%
(1 435)
+19%
(1 625)
-13%
(1 386)
+15%
(1 065)
+23%
(1 001)
+6%
1 200
N/A
(1 172)
N/A
(343)
+71%
(457)
-34%
(1 548)
-238%
Free Cash Flow
Free Cash Flow
(1 233)
N/A
(1 841)
-49%
(2 139)
-16%
(2 232)
-4%
(2 438)
-9%
(1 580)
+35%
(1 188)
+25%
(1 093)
+8%
(719)
+34%
(625)
+13%
58
N/A
74
+29%
212
+187%
(292)
N/A
(305)
-5%
421
N/A
872
+107%
532
-39%
648
+22%
488
-25%
420
-14%
814
+94%
885
+9%
798
-10%
609
-24%
1 055
+73%
849
-20%
528
-38%
267
-49%
(103)
N/A
(118)
-14%
61
N/A
133
+117%
150
+13%
423
+182%
531
+26%
924
+74%
874
-5%
909
+4%
975
+7%
805
-17%

See Also

Discover More