C

Cooper Companies Inc
BMV:COO

Watchlist Manager
Cooper Companies Inc
BMV:COO
Watchlist
Price: 1 880 MXN -10.13% Market Closed
Market Cap: 19.7B MXN
Have any thoughts about
Cooper Companies Inc?
Write Note

Relative Value

The Relative Value of one COO stock under the Base Case scenario is 13 994.06 MXN. Compared to the current market price of 1 880 MXN, Cooper Companies Inc is Undervalued by 87%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COO Relative Value
Base Case
13 994.06 MXN
Undervaluation 87%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
Median 3Y
0.3
Median 5Y
0.3
Industry
2.3
Forward
0.2
vs History
31
vs Industry
Median 3Y
2.7
Median 5Y
2.5
Industry
23.1
Forward
1.2
vs History
34
vs Industry
Median 3Y
1.5
Median 5Y
1.5
Industry
14.2
vs History
19
vs Industry
Median 3Y
0.6
Median 5Y
3.8
Industry
20.1
vs History
65
vs Industry
Median 3Y
0.1
Median 5Y
0.1
Industry
2.2
vs History
60
vs Industry
Median 3Y
1
Median 5Y
0.9
Industry
2.4
Forward
0.8
vs History
60
vs Industry
Median 3Y
1.5
Median 5Y
1.5
Industry
5
vs History
63
vs Industry
Median 3Y
3.9
Median 5Y
3.6
Industry
12.7
Forward
2.7
vs History
66
vs Industry
Median 3Y
6.3
Median 5Y
5.9
Industry
17.1
Forward
3.2
vs History
47
vs Industry
Median 3Y
5.3
Median 5Y
5
Industry
14
vs History
28
vs Industry
Median 3Y
9
Median 5Y
8.9
Industry
18
vs History
66
vs Industry
Median 3Y
0.3
Median 5Y
0.3
Industry
1.9

Multiples Across Competitors

COO Competitors Multiples
Cooper Companies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cooper Companies Inc
BMV:COO
19.7B MXN 0.3 2.5 3.2 4.9
JP
Hoya Corp
TSE:7741
6.8T JPY 8.6 35.8 23.7 28.7
CH
Alcon AG
SIX:ALC
37.6B CHF 4.3 36.3 17.8 34.5
DK
Coloplast A/S
CSE:COLO B
179.6B DKK 6.6 35.6 22.9 26.9
US
Align Technology Inc
NASDAQ:ALGN
15.8B USD 4 35.7 18 21.7
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
51.4B CNY 11.6 27.8 24.1 24.1
CA
Bausch + Lomb Corp
NYSE:BLCO
6.3B USD 1.4 -17.2 16.7 55.8
KR
HLB Inc
KOSDAQ:028300
9.1T KRW 175.4 -49 -75.4 -71.1
US
Lantheus Holdings Inc
NASDAQ:LNTH
6.2B USD 4.1 14.5 10 11.3
UK
ConvaTec Group PLC
LSE:CTEC
4.5B GBP 2.6 37.2 264.5 462.1
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.7B USD 4.3 47.7 23.8 39
P/E Multiple
Earnings Growth P/E to Growth
US
C
Cooper Companies Inc
BMV:COO
Average P/E: 30.3
2.5
154%
0
JP
Hoya Corp
TSE:7741
35.8
52%
0.7
CH
Alcon AG
SIX:ALC
36.3
107%
0.3
DK
Coloplast A/S
CSE:COLO B
35.6
50%
0.7
US
Align Technology Inc
NASDAQ:ALGN
35.7
102%
0.3
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
27.8
92%
0.3
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -17.2 N/A N/A
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -49 N/A N/A
US
Lantheus Holdings Inc
NASDAQ:LNTH
14.5
69%
0.2
UK
ConvaTec Group PLC
LSE:CTEC
37.2
208%
0.2
US
Merit Medical Systems Inc
NASDAQ:MMSI
47.7
159%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
C
Cooper Companies Inc
BMV:COO
Average EV/EBITDA: 42.5
3.2
40%
0.1
JP
Hoya Corp
TSE:7741
23.7
51%
0.5
CH
Alcon AG
SIX:ALC
17.8
34%
0.5
DK
Coloplast A/S
CSE:COLO B
22.9
39%
0.6
US
Align Technology Inc
NASDAQ:ALGN
18
52%
0.3
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
24.1
103%
0.2
CA
Bausch + Lomb Corp
NYSE:BLCO
16.7
82%
0.2
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -75.4 N/A N/A
US
Lantheus Holdings Inc
NASDAQ:LNTH
10
43%
0.2
UK
ConvaTec Group PLC
LSE:CTEC
264.5
42%
6.3
US
Merit Medical Systems Inc
NASDAQ:MMSI
23.8
81%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
C
Cooper Companies Inc
BMV:COO
Average EV/EBIT: 70.9
4.9
80%
0.1
JP
Hoya Corp
TSE:7741
28.7
N/A N/A
CH
Alcon AG
SIX:ALC
34.5
107%
0.3
DK
Coloplast A/S
CSE:COLO B
26.9
42%
0.6
US
Align Technology Inc
NASDAQ:ALGN
21.7
58%
0.4
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
24.1
87%
0.3
CA
Bausch + Lomb Corp
NYSE:BLCO
55.8
283%
0.2
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -71.1 N/A N/A
US
Lantheus Holdings Inc
NASDAQ:LNTH
11.3
47%
0.2
UK
ConvaTec Group PLC
LSE:CTEC
462.1
96%
4.8
US
Merit Medical Systems Inc
NASDAQ:MMSI
39
148%
0.3

See Also

Discover More
Back to Top