C

Cooper Companies Inc
BMV:COO

Watchlist Manager
Cooper Companies Inc
BMV:COO
Watchlist
Price: 1 880 MXN -10.13% Market Closed
Market Cap: 19.7B MXN
Have any thoughts about
Cooper Companies Inc?
Write Note

Income Statement

Earnings Waterfall
Cooper Companies Inc

Revenue
3.9B USD
Cost of Revenue
-1.3B USD
Gross Profit
2.6B USD
Operating Expenses
-1.9B USD
Operating Income
705.7m USD
Other Expenses
-313.4m USD
Net Income
392.3m USD

Income Statement
Cooper Companies Inc

Rotate your device to view
Income Statement
Currency: USD
Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024
Revenue
Revenue
1 718
N/A
1 758
+2%
1 780
+1%
1 810
+2%
1 797
-1%
1 802
+0%
1 851
+3%
1 904
+3%
1 967
+3%
2 016
+3%
2 055
+2%
2 096
+2%
2 139
+2%
2 230
+4%
2 339
+5%
2 443
+4%
2 533
+4%
2 571
+2%
2 594
+1%
2 613
+1%
2 653
+2%
2 672
+1%
2 542
-5%
2 441
-4%
2 431
0%
2 465
+1%
2 660
+8%
2 845
+7%
2 923
+3%
3 029
+4%
3 140
+4%
3 220
+3%
3 308
+3%
3 380
+2%
3 427
+1%
3 514
+3%
3 593
+2%
3 666
+2%
3 732
+2%
3 804
+2%
3 895
+2%
Gross Profit
Cost of Revenue
(626)
(653)
(676)
(713)
(727)
(746)
(764)
(773)
(794)
(793)
(786)
(788)
(773)
(806)
(854)
(887)
(901)
(891)
(886)
(881)
(897)
(907)
(886)
(875)
(896)
(906)
(937)
(967)
(967)
(1 006)
(1 053)
(1 096)
(1 142)
(1 173)
(1 188)
(1 219)
(1 235)
(1 243)
(1 260)
(1 280)
(1 300)
Gross Profit
1 092
N/A
1 105
+1%
1 104
0%
1 097
-1%
1 070
-2%
1 056
-1%
1 087
+3%
1 130
+4%
1 173
+4%
1 224
+4%
1 269
+4%
1 308
+3%
1 366
+4%
1 424
+4%
1 485
+4%
1 556
+5%
1 632
+5%
1 680
+3%
1 708
+2%
1 732
+1%
1 757
+1%
1 765
+0%
1 656
-6%
1 566
-5%
1 535
-2%
1 559
+2%
1 723
+10%
1 878
+9%
1 956
+4%
2 024
+3%
2 086
+3%
2 124
+2%
2 166
+2%
2 206
+2%
2 239
+1%
2 296
+3%
2 358
+3%
2 423
+3%
2 472
+2%
2 525
+2%
2 596
+3%
Operating Income
Operating Expenses
(785)
(807)
(824)
(863)
(834)
(835)
(847)
(838)
(849)
(866)
(884)
(914)
(937)
(996)
(1 074)
(1 142)
(1 205)
(1 256)
(1 231)
(1 228)
(1 202)
(1 218)
(1 227)
(1 207)
(1 197)
(1 221)
(1 264)
(1 390)
(1 439)
(1 507)
(1 566)
(1 561)
(1 626)
(1 680)
(1 692)
(1 795)
(1 780)
(1 887)
(1 869)
(1 882)
(1 890)
Selling, General & Administrative
(683)
(699)
(710)
(741)
(713)
(713)
(723)
(713)
(723)
(738)
(753)
(780)
(799)
(836)
(891)
(933)
(973)
(998)
(996)
(995)
(970)
(1 005)
(995)
(978)
(966)
(992)
(1 034)
(1 096)
(1 134)
(1 186)
(1 239)
(1 286)
(1 336)
(1 330)
(1 359)
(1 393)
(1 456)
(1 506)
(1 524)
(1 530)
(1 534)
Research & Development
(66)
(67)
(67)
(69)
(70)
(68)
(68)
(66)
(65)
(67)
(67)
(69)
(69)
(72)
(76)
(81)
(85)
(87)
(87)
(86)
(87)
(88)
(91)
(91)
(93)
(93)
(90)
(93)
(93)
(98)
(103)
(107)
(110)
(116)
(122)
(130)
(137)
(145)
(152)
(154)
(155)
Depreciation & Amortization
(36)
(42)
(47)
(52)
(51)
(54)
(56)
(59)
(61)
(61)
(64)
(65)
(68)
(88)
(108)
(128)
(147)
(147)
(147)
(147)
(146)
(144)
(141)
(138)
(137)
(137)
(140)
(144)
(146)
(154)
(168)
(170)
(180)
(184)
(179)
(186)
(186)
(190)
(194)
(198)
(201)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(24)
0
0
0
19
0
0
0
0
0
(57)
(66)
(70)
(56)
1
0
(51)
(32)
(86)
0
(45)
0
0
0
Operating Income
306
N/A
298
-3%
280
-6%
234
-17%
237
+1%
221
-7%
240
+9%
292
+22%
324
+11%
357
+10%
385
+8%
395
+3%
429
+9%
429
0%
411
-4%
413
+1%
428
+3%
424
-1%
477
+13%
504
+6%
555
+10%
547
-1%
429
-22%
359
-16%
338
-6%
338
0%
458
+36%
488
+7%
517
+6%
516
0%
521
+1%
563
+8%
541
-4%
526
-3%
547
+4%
501
-8%
578
+15%
537
-7%
602
+12%
643
+7%
706
+10%
Pre-Tax Income
Interest Income Expense
(8)
(10)
(13)
(17)
(18)
(21)
(23)
(27)
(28)
(31)
(32)
(34)
(35)
(45)
(59)
(73)
(86)
(89)
(87)
(77)
(70)
(66)
(62)
(50)
(38)
(20)
(12)
(16)
(17)
(32)
6
(9)
(32)
(47)
(106)
(115)
(112)
(118)
(121)
(118)
(120)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(24)
(24)
(24)
0
19
19
(8)
0
(0)
(0)
(26)
(4)
(10)
(11)
(11)
(13)
(28)
(30)
(33)
0
(58)
0
(45)
0
0
0
0
Total Other Income
(2)
(3)
(3)
(3)
(3)
(1)
(2)
(2)
(1)
(1)
(1)
5
(0)
5
6
(0)
15
16
16
16
1
(0)
(5)
(8)
(7)
(6)
(1)
3
3
3
3
0
(1)
(4)
(6)
(7)
(8)
(8)
(6)
(5)
(4)
Pre-Tax Income
297
N/A
285
-4%
264
-7%
214
-19%
215
+1%
199
-8%
214
+8%
263
+23%
296
+12%
325
+10%
352
+8%
366
+4%
394
+8%
389
-1%
333
-14%
316
-5%
332
+5%
351
+6%
425
+21%
462
+9%
477
+3%
481
+1%
362
-25%
301
-17%
267
-12%
309
+16%
436
+41%
464
+6%
492
+6%
474
-4%
501
+6%
525
+5%
475
-9%
476
+0%
377
-21%
379
+0%
413
+9%
411
-1%
475
+16%
520
+9%
582
+12%
Net Income
Tax Provision
(25)
(23)
(21)
(15)
(10)
(4)
(6)
(12)
(21)
(26)
(22)
(21)
(21)
(12)
(1)
9
23
27
15
3
(17)
(33)
(25)
(29)
(28)
1 940
1 919
2 452
2 453
465
447
(94)
(90)
(100)
(89)
(104)
(119)
(120)
(135)
(161)
(190)
Income from Continuing Operations
272
261
243
199
205
195
208
251
275
299
329
345
373
377
333
325
355
378
440
464
461
448
337
272
238
2 249
2 355
2 916
2 945
939
948
431
386
375
288
275
294
291
340
359
392
Income to Minority Interest
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
270
N/A
259
-4%
241
-7%
198
-18%
204
+3%
194
-5%
207
+7%
250
+21%
274
+10%
298
+9%
329
+10%
345
+5%
373
+8%
175
-53%
131
-25%
128
-2%
140
+9%
366
+161%
427
+17%
446
+5%
467
+5%
454
-3%
343
-24%
278
-19%
238
-14%
2 249
+843%
2 355
+5%
2 916
+24%
2 945
+1%
939
-68%
948
+1%
431
-55%
386
-10%
375
-3%
288
-23%
275
-5%
294
+7%
291
-1%
340
+17%
359
+6%
392
+9%
EPS (Diluted)
0.34
N/A
0.33
-3%
0.31
-6%
0.26
-16%
0.26
N/A
0.26
N/A
0.27
+4%
0.32
+19%
0.35
+9%
0.38
+9%
0.42
+11%
0.44
+5%
0.47
+7%
0.22
-53%
0.16
-27%
0.16
N/A
0.17
+6%
0.45
+165%
0.55
+22%
0.55
N/A
0.58
+5%
2.28
+293%
0.43
-81%
1.4
+226%
1.2
-14%
11.31
+843%
2.96
-74%
14.63
+394%
14.78
+1%
4.7
-68%
1.19
-75%
2.17
+82%
1.94
-11%
1.88
-3%
0.36
-81%
1.37
+281%
1.48
+8%
1.45
-2%
1.69
+17%
1.79
+6%
1.96
+9%

See Also

Discover More