
Corporacion Moctezuma SAB de CV
BMV:CMOCTEZ

Intrinsic Value
The intrinsic value of one
CMOCTEZ
stock under the Base Case scenario is
62.69
MXN.
Compared to the current market price of 78 MXN,
Corporacion Moctezuma SAB de CV
is
Overvalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Corporacion Moctezuma SAB de CV
Fundamental Analysis


Revenue & Expenses Breakdown
Corporacion Moctezuma SAB de CV
Balance Sheet Decomposition
Corporacion Moctezuma SAB de CV
Current Assets | 10.6B |
Cash & Short-Term Investments | 8.1B |
Receivables | 1.1B |
Other Current Assets | 1.3B |
Non-Current Assets | 8.3B |
Long-Term Investments | 257.5m |
PP&E | 7.9B |
Intangibles | 69.2m |
Other Non-Current Assets | 52.4m |
Free Cash Flow Analysis
Corporacion Moctezuma SAB de CV
MXN | |
Free Cash Flow | MXN |
Earnings Waterfall
Corporacion Moctezuma SAB de CV
Revenue
|
19.8B
MXN
|
Cost of Revenue
|
-7B
MXN
|
Gross Profit
|
12.8B
MXN
|
Operating Expenses
|
-4.7B
MXN
|
Operating Income
|
8.1B
MXN
|
Other Expenses
|
-1.6B
MXN
|
Net Income
|
6.5B
MXN
|
CMOCTEZ Profitability Score
Profitability Due Diligence
Corporacion Moctezuma SAB de CV's profitability score is 84/100. The higher the profitability score, the more profitable the company is.

Score
Corporacion Moctezuma SAB de CV's profitability score is 84/100. The higher the profitability score, the more profitable the company is.
CMOCTEZ Solvency Score
Solvency Due Diligence
Corporacion Moctezuma SAB de CV's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
Corporacion Moctezuma SAB de CV's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CMOCTEZ Price Targets Summary
Corporacion Moctezuma SAB de CV
According to Wall Street analysts, the average 1-year price target for
CMOCTEZ
is 82.73 MXN
with a low forecast of 77.77 MXN and a high forecast of 89.48 MXN.
Dividends
Current shareholder yield for CMOCTEZ is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CMOCTEZ
stock under the Base Case scenario is
62.69
MXN.
Compared to the current market price of 78 MXN,
Corporacion Moctezuma SAB de CV
is
Overvalued by 20%.