Corporacion Moctezuma SAB de CV
BMV:CMOCTEZ

Watchlist Manager
Corporacion Moctezuma SAB de CV Logo
Corporacion Moctezuma SAB de CV
BMV:CMOCTEZ
Watchlist
Price: 75 MXN Market Closed
Market Cap: 66.4B MXN
Have any thoughts about
Corporacion Moctezuma SAB de CV?
Write Note

Income Statement

Earnings Waterfall
Corporacion Moctezuma SAB de CV

Revenue
20.1B MXN
Cost of Revenue
-6.9B MXN
Gross Profit
13.1B MXN
Operating Expenses
-4.6B MXN
Operating Income
8.5B MXN
Other Expenses
-1.9B MXN
Net Income
6.6B MXN

Income Statement
Corporacion Moctezuma SAB de CV

Rotate your device to view
Income Statement
Currency: MXN
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
8 357
N/A
8 710
+4%
9 186
+5%
9 749
+6%
10 254
+5%
10 770
+5%
11 026
+2%
11 198
+2%
11 692
+4%
11 970
+2%
12 587
+5%
13 452
+7%
14 050
+4%
14 511
+3%
14 635
+1%
14 402
-2%
14 369
0%
14 419
+0%
14 184
-2%
13 986
-1%
13 483
-4%
13 032
-3%
12 788
-2%
12 768
0%
12 572
-2%
13 151
+5%
14 069
+7%
14 749
+5%
15 909
+8%
16 005
+1%
15 866
-1%
15 757
-1%
15 491
-2%
15 729
+2%
16 282
+4%
17 301
+6%
18 284
+6%
19 146
+5%
19 662
+3%
19 751
+0%
20 059
+2%
Gross Profit
Cost of Revenue
(5 536)
(5 729)
(5 863)
(6 079)
(6 275)
(6 428)
(6 425)
(6 331)
(6 339)
(6 282)
(6 405)
(6 848)
(7 230)
(7 464)
(7 496)
(7 320)
(7 284)
(7 419)
(7 523)
(7 588)
(7 490)
(7 418)
(7 283)
(7 214)
(6 455)
(5 976)
(5 251)
(5 595)
(6 099)
(6 199)
(6 415)
(6 344)
(6 447)
(6 801)
(6 977)
(7 195)
(7 306)
(7 186)
(6 920)
(6 934)
(6 915)
Gross Profit
2 821
N/A
2 981
+6%
3 324
+12%
3 670
+10%
3 979
+8%
4 342
+9%
4 602
+6%
4 867
+6%
5 352
+10%
5 688
+6%
6 182
+9%
6 605
+7%
6 820
+3%
7 046
+3%
7 138
+1%
7 082
-1%
7 085
+0%
7 000
-1%
6 661
-5%
6 399
-4%
5 993
-6%
5 614
-6%
5 505
-2%
5 554
+1%
6 117
+10%
7 175
+17%
8 818
+23%
9 154
+4%
9 810
+7%
9 806
0%
9 452
-4%
9 413
0%
9 044
-4%
8 928
-1%
9 306
+4%
10 106
+9%
10 978
+9%
11 960
+9%
12 742
+7%
12 818
+1%
13 144
+3%
Operating Income
Operating Expenses
(442)
(486)
(500)
(526)
(578)
(569)
(580)
(606)
(607)
(633)
(772)
(765)
(748)
(723)
(686)
(687)
(718)
(746)
(655)
(668)
(681)
(706)
(686)
(664)
(1 158)
(1 721)
(2 945)
(3 076)
(3 301)
(3 377)
(3 324)
(3 302)
(3 161)
(3 232)
(3 473)
(3 555)
(3 959)
(4 233)
(4 438)
(4 536)
(4 634)
Selling, General & Administrative
(518)
(546)
(517)
(533)
(555)
(531)
(513)
(524)
(521)
(563)
(614)
(618)
(627)
(629)
(631)
(638)
(662)
(671)
(650)
(656)
(684)
(693)
(699)
(708)
(1 181)
(1 762)
(2 892)
(3 078)
(3 307)
(3 369)
(3 300)
(3 326)
(3 296)
(3 382)
(3 466)
(3 784)
(4 060)
(4 316)
(4 356)
(4 554)
(4 662)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(70)
0
0
0
(76)
0
0
0
(71)
0
0
0
(86)
0
0
Other Operating Expenses
76
59
17
7
(23)
(39)
(67)
(82)
(86)
(70)
(158)
(147)
(121)
(94)
(55)
(49)
(56)
(75)
(6)
(12)
3
(14)
13
44
24
41
17
1
7
(7)
51
24
135
150
64
229
102
83
4
17
28
Operating Income
2 379
N/A
2 494
+5%
2 824
+13%
3 144
+11%
3 401
+8%
3 772
+11%
4 022
+7%
4 262
+6%
4 746
+11%
5 055
+7%
5 410
+7%
5 840
+8%
6 072
+4%
6 323
+4%
6 453
+2%
6 395
-1%
6 368
0%
6 254
-2%
6 006
-4%
5 731
-5%
5 312
-7%
4 908
-8%
4 820
-2%
4 890
+1%
4 959
+1%
5 454
+10%
5 873
+8%
6 078
+3%
6 510
+7%
6 430
-1%
6 128
-5%
6 111
0%
5 883
-4%
5 696
-3%
5 832
+2%
6 550
+12%
7 019
+7%
7 727
+10%
8 304
+7%
8 281
0%
8 510
+3%
Pre-Tax Income
Interest Income Expense
33
41
26
35
44
64
62
74
122
159
222
117
78
50
58
163
262
192
112
185
79
166
40
385
317
232
121
(154)
(129)
(27)
121
62
153
144
127
177
157
295
330
451
769
Non-Reccuring Items
0
0
(13)
0
0
0
(6)
0
0
0
1
0
0
0
9
0
0
0
(1)
0
0
0
13
0
0
0
(13)
0
0
0
(14)
0
0
0
148
0
0
0
(13)
0
0
Total Other Income
(8)
(8)
0
(1)
(2)
(2)
0
(6)
(7)
(9)
0
(11)
(12)
(13)
0
(64)
(65)
(65)
0
(15)
(16)
(16)
1
(10)
(7)
(5)
0
(11)
(11)
(12)
0
(10)
(10)
(11)
0
(13)
(14)
(14)
0
0
0
Pre-Tax Income
2 405
N/A
2 528
+5%
2 837
+12%
3 178
+12%
3 443
+8%
3 834
+11%
4 078
+6%
4 330
+6%
4 861
+12%
5 205
+7%
5 633
+8%
5 946
+6%
6 137
+3%
6 361
+4%
6 520
+3%
6 494
0%
6 564
+1%
6 382
-3%
6 117
-4%
5 901
-4%
5 375
-9%
5 057
-6%
4 873
-4%
5 265
+8%
5 269
+0%
5 680
+8%
5 982
+5%
5 913
-1%
6 369
+8%
6 391
+0%
6 234
-2%
6 162
-1%
6 026
-2%
5 829
-3%
6 108
+5%
6 715
+10%
7 162
+7%
8 008
+12%
8 621
+8%
8 732
+1%
9 278
+6%
Net Income
Tax Provision
(779)
(825)
(810)
(924)
(1 013)
(1 117)
(1 218)
(1 265)
(1 356)
(1 456)
(1 582)
(1 657)
(1 728)
(1 759)
(1 803)
(1 826)
(1 865)
(1 858)
(1 764)
(1 712)
(1 572)
(1 496)
(1 474)
(1 565)
(1 594)
(1 673)
(1 762)
(1 736)
(1 820)
(1 830)
(1 699)
(1 678)
(1 643)
(1 555)
(1 722)
(1 892)
(2 053)
(2 330)
(2 455)
(2 485)
(2 649)
Income from Continuing Operations
1 626
1 703
2 027
2 254
2 431
2 717
2 859
3 065
3 505
3 749
4 051
4 289
4 409
4 602
4 716
4 669
4 699
4 523
4 352
4 189
3 803
3 561
3 399
3 700
3 675
4 007
4 220
4 178
4 549
4 561
4 536
4 484
4 383
4 274
4 386
4 822
5 110
5 678
6 166
6 247
6 629
Income to Minority Interest
4
3
3
4
7
3
0
(3)
(7)
(4)
(4)
(2)
(1)
(0)
2
3
2
1
(2)
(3)
(2)
(1)
(2)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 629
N/A
1 706
+5%
2 030
+19%
2 258
+11%
2 438
+8%
2 720
+12%
2 860
+5%
3 063
+7%
3 498
+14%
3 745
+7%
4 047
+8%
4 287
+6%
4 408
+3%
4 602
+4%
4 719
+3%
4 672
-1%
4 701
+1%
4 524
-4%
4 350
-4%
4 186
-4%
3 801
-9%
3 560
-6%
3 397
-5%
3 699
+9%
3 675
-1%
4 007
+9%
4 220
+5%
4 178
-1%
4 549
+9%
4 561
+0%
4 536
-1%
4 484
-1%
4 383
-2%
4 274
-2%
4 386
+3%
4 822
+10%
5 110
+6%
5 678
+11%
6 166
+9%
6 247
+1%
6 629
+6%
EPS (Diluted)
1.86
N/A
1.94
+4%
2.31
+19%
2.57
+11%
2.77
+8%
3.09
+12%
3.25
+5%
3.48
+7%
3.98
+14%
4.27
+7%
4.6
+8%
4.88
+6%
5.01
+3%
5.23
+4%
5.36
+2%
5.31
-1%
5.35
+1%
5.14
-4%
4.94
-4%
4.76
-4%
4.32
-9%
4.04
-6%
3.87
-4%
4.22
+9%
4.2
0%
4.59
+9%
4.82
+5%
4.77
-1%
5.2
+9%
5.21
+0%
5.19
0%
5.13
-1%
5.02
-2%
4.9
-2%
5.04
+3%
5.6
+11%
5.95
+6%
6.6
+11%
7.17
+9%
7.27
+1%
7.73
+6%

See Also

Discover More