Grupo Comercial Chedraui SAB de CV
BMV:CHDRAUIB
Grupo Comercial Chedraui SAB de CV
BMV:CHDRAUIB
Price:
130.81
MXN
0.49%
Market Closed
Market Cap:
125.9B
MXN
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
CHDRAUIB Alert
Grupo Comercial Chedraui SAB de CV
130.81
+0.64 (+0.49%)
| 52 Week Range |
100.37
155.76
|
| Price Target |
|
We'll email you a reminder when the closing price reaches MXN.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Grupo Comercial Chedraui SAB de CV
Income Statement
Earnings Waterfall
Grupo Comercial Chedraui SAB de CV
Grupo Comercial Chedraui SAB de CV
|
Revenue
|
273.9B
MXN
|
|
Cost of Revenue
|
-209.9B
MXN
|
|
Gross Profit
|
64B
MXN
|
|
Operating Expenses
|
-47.9B
MXN
|
|
Operating Income
|
16.1B
MXN
|
|
Other Expenses
|
-8.3B
MXN
|
|
Net Income
|
7.7B
MXN
|
Income Statement
Grupo Comercial Chedraui SAB de CV
Grupo Comercial Chedraui SAB de CV
Currency: MXN
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
69 502
N/A
|
71 374
+3%
|
72 969
+2%
|
74 867
+3%
|
76 955
+3%
|
78 648
+2%
|
80 933
+3%
|
83 188
+3%
|
85 654
+3%
|
88 529
+3%
|
90 252
+2%
|
91 996
+2%
|
93 343
+1%
|
94 583
+1%
|
95 568
+1%
|
100 413
+5%
|
107 610
+7%
|
116 031
+8%
|
123 867
+7%
|
127 511
+3%
|
129 146
+1%
|
129 443
+0%
|
133 822
+3%
|
138 645
+4%
|
214 068
+54%
|
146 287
-32%
|
217 882
+49%
|
217 222
0%
|
162 370
-25%
|
188 487
+16%
|
214 029
+14%
|
242 097
+13%
|
254 382
+5%
|
259 326
+2%
|
263 024
+1%
|
263 785
+0%
|
263 321
0%
|
263 058
0%
|
263 472
+0%
|
266 348
+1%
|
273 940
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(55 461)
|
(57 067)
|
(58 357)
|
(59 840)
|
(61 571)
|
(63 068)
|
(64 852)
|
(66 568)
|
(68 289)
|
(70 313)
|
(71 593)
|
(72 947)
|
(74 025)
|
(74 916)
|
(75 498)
|
(79 064)
|
(84 582)
|
(91 311)
|
(97 390)
|
(100 140)
|
(101 355)
|
(101 491)
|
(105 014)
|
(108 672)
|
(167 177)
|
(113 908)
|
(169 531)
|
(169 019)
|
(126 271)
|
(146 535)
|
(166 182)
|
(187 659)
|
(196 611)
|
(200 026)
|
(202 482)
|
(202 839)
|
(202 089)
|
(201 791)
|
(201 987)
|
(203 722)
|
(209 925)
|
|
| Gross Profit |
14 040
N/A
|
14 307
+2%
|
14 611
+2%
|
15 027
+3%
|
15 385
+2%
|
15 580
+1%
|
16 082
+3%
|
16 620
+3%
|
17 366
+4%
|
18 216
+5%
|
18 659
+2%
|
19 049
+2%
|
19 317
+1%
|
19 666
+2%
|
20 070
+2%
|
21 349
+6%
|
23 028
+8%
|
24 720
+7%
|
26 477
+7%
|
27 371
+3%
|
27 791
+2%
|
27 952
+1%
|
28 807
+3%
|
29 972
+4%
|
46 891
+56%
|
32 380
-31%
|
48 352
+49%
|
48 203
0%
|
36 100
-25%
|
41 952
+16%
|
47 847
+14%
|
54 438
+14%
|
57 771
+6%
|
59 300
+3%
|
60 543
+2%
|
60 946
+1%
|
61 232
+0%
|
61 267
+0%
|
61 485
+0%
|
62 626
+2%
|
64 015
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10 720)
|
(10 854)
|
(11 061)
|
(11 513)
|
(11 761)
|
(11 901)
|
(12 322)
|
(12 638)
|
(13 266)
|
(13 961)
|
(14 401)
|
(14 740)
|
(14 942)
|
(15 248)
|
(15 354)
|
(16 481)
|
(17 832)
|
(19 558)
|
(21 218)
|
(21 971)
|
(22 526)
|
(22 376)
|
(22 956)
|
(23 748)
|
(36 849)
|
(25 446)
|
(37 873)
|
(37 565)
|
(28 079)
|
(33 204)
|
(38 031)
|
(43 100)
|
(45 502)
|
(45 554)
|
(46 147)
|
(46 144)
|
(46 002)
|
(45 555)
|
(45 369)
|
(46 284)
|
(47 946)
|
|
| Selling, General & Administrative |
(9 997)
|
(6 491)
|
(10 418)
|
(10 759)
|
(11 003)
|
(7 212)
|
(12 230)
|
(12 566)
|
(13 195)
|
(8 914)
|
(14 329)
|
(14 739)
|
(14 939)
|
(9 668)
|
(15 365)
|
(16 496)
|
(17 850)
|
(11 980)
|
(21 481)
|
(22 181)
|
(22 786)
|
(14 094)
|
(23 246)
|
(24 045)
|
(37 011)
|
(16 439)
|
(37 766)
|
(37 474)
|
(28 094)
|
(21 735)
|
(31 735)
|
(36 737)
|
(38 987)
|
(30 493)
|
(45 849)
|
(45 815)
|
(45 674)
|
(30 207)
|
(44 990)
|
(45 913)
|
(47 645)
|
|
| Depreciation & Amortization |
0
|
(1 231)
|
0
|
0
|
0
|
(1 303)
|
0
|
0
|
0
|
(1 493)
|
0
|
0
|
0
|
(1 621)
|
0
|
0
|
0
|
(3 097)
|
0
|
0
|
0
|
(3 551)
|
0
|
0
|
0
|
(3 855)
|
0
|
0
|
0
|
(5 240)
|
0
|
0
|
0
|
(7 681)
|
0
|
0
|
0
|
(7 608)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(724)
|
(3 132)
|
(644)
|
(756)
|
(758)
|
(3 387)
|
(94)
|
(72)
|
(70)
|
(3 555)
|
(71)
|
(1)
|
(2)
|
(3 959)
|
12
|
17
|
19
|
(4 481)
|
265
|
210
|
260
|
(4 731)
|
290
|
297
|
162
|
(5 152)
|
(107)
|
(91)
|
15
|
(6 229)
|
(6 296)
|
(6 363)
|
(6 515)
|
(7 380)
|
(298)
|
(328)
|
(328)
|
(7 740)
|
(379)
|
(370)
|
(301)
|
|
| Operating Income |
3 320
N/A
|
3 453
+4%
|
3 550
+3%
|
3 513
-1%
|
3 622
+3%
|
3 678
+2%
|
3 758
+2%
|
3 981
+6%
|
4 098
+3%
|
4 254
+4%
|
4 258
+0%
|
4 309
+1%
|
4 376
+2%
|
4 418
+1%
|
4 716
+7%
|
4 868
+3%
|
5 196
+7%
|
5 161
-1%
|
5 259
+2%
|
5 400
+3%
|
5 265
-3%
|
5 576
+6%
|
5 851
+5%
|
6 224
+6%
|
10 042
+61%
|
6 933
-31%
|
10 478
+51%
|
10 638
+2%
|
8 021
-25%
|
8 748
+9%
|
9 816
+12%
|
11 339
+16%
|
12 269
+8%
|
13 746
+12%
|
14 396
+5%
|
14 802
+3%
|
15 230
+3%
|
15 712
+3%
|
16 116
+3%
|
16 342
+1%
|
16 069
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(409)
|
(446)
|
(429)
|
(477)
|
(505)
|
(513)
|
(547)
|
(573)
|
(580)
|
(588)
|
(751)
|
(731)
|
(727)
|
(564)
|
(788)
|
(1 101)
|
(1 446)
|
(1 938)
|
(2 122)
|
(2 220)
|
(2 313)
|
(2 225)
|
(2 336)
|
(2 333)
|
(3 455)
|
(2 180)
|
(3 182)
|
(3 063)
|
(2 172)
|
(2 443)
|
(2 738)
|
(3 058)
|
(3 023)
|
(2 975)
|
(2 867)
|
(2 764)
|
(2 584)
|
(2 534)
|
(2 367)
|
(2 320)
|
(2 609)
|
|
| Total Other Income |
(441)
|
(452)
|
(472)
|
(470)
|
(483)
|
(526)
|
(514)
|
(540)
|
(564)
|
(593)
|
(449)
|
(455)
|
(453)
|
(617)
|
(621)
|
(668)
|
(728)
|
(789)
|
(853)
|
(860)
|
(877)
|
(885)
|
(898)
|
(940)
|
(1 435)
|
(1 006)
|
(1 487)
|
(1 494)
|
(1 158)
|
(1 356)
|
(1 603)
|
(1 844)
|
(1 968)
|
(2 049)
|
(2 104)
|
(2 137)
|
(2 136)
|
(2 108)
|
(2 134)
|
(2 180)
|
(2 249)
|
|
| Pre-Tax Income |
2 471
N/A
|
2 554
+3%
|
2 650
+4%
|
2 567
-3%
|
2 634
+3%
|
2 639
+0%
|
2 696
+2%
|
2 867
+6%
|
2 954
+3%
|
3 073
+4%
|
3 058
0%
|
3 122
+2%
|
3 196
+2%
|
3 238
+1%
|
3 308
+2%
|
3 101
-6%
|
3 024
-2%
|
2 435
-19%
|
2 284
-6%
|
2 321
+2%
|
2 075
-11%
|
2 465
+19%
|
2 617
+6%
|
2 951
+13%
|
5 152
+75%
|
3 748
-27%
|
5 809
+55%
|
6 081
+5%
|
4 691
-23%
|
4 950
+6%
|
5 475
+11%
|
6 437
+18%
|
7 278
+13%
|
8 722
+20%
|
9 425
+8%
|
9 902
+5%
|
10 510
+6%
|
11 070
+5%
|
11 615
+5%
|
11 843
+2%
|
11 211
-5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(708)
|
(792)
|
(839)
|
(826)
|
(848)
|
(850)
|
(879)
|
(948)
|
(991)
|
(1 063)
|
(1 061)
|
(1 090)
|
(1 121)
|
(1 120)
|
(1 146)
|
(1 080)
|
(1 061)
|
(848)
|
(794)
|
(792)
|
(746)
|
(928)
|
(975)
|
(1 052)
|
(1 691)
|
(1 073)
|
(1 718)
|
(1 826)
|
(1 402)
|
(1 469)
|
(1 636)
|
(1 932)
|
(2 201)
|
(2 546)
|
(2 742)
|
(2 867)
|
(3 007)
|
(3 176)
|
(3 340)
|
(3 413)
|
(3 261)
|
|
| Income from Continuing Operations |
1 763
|
1 762
|
1 810
|
1 740
|
1 786
|
1 790
|
1 818
|
1 920
|
1 963
|
2 010
|
1 997
|
2 032
|
2 075
|
2 117
|
2 161
|
2 020
|
1 961
|
1 586
|
1 489
|
1 529
|
1 329
|
1 537
|
1 642
|
1 900
|
3 461
|
2 674
|
4 092
|
4 255
|
3 288
|
3 480
|
3 839
|
4 505
|
5 076
|
6 176
|
6 683
|
7 035
|
7 503
|
7 894
|
8 275
|
8 430
|
7 950
|
|
| Income to Minority Interest |
(55)
|
(54)
|
(60)
|
(47)
|
(58)
|
(50)
|
(51)
|
(68)
|
(60)
|
(57)
|
(48)
|
(33)
|
(23)
|
(38)
|
(41)
|
(32)
|
(12)
|
51
|
76
|
73
|
76
|
29
|
27
|
(8)
|
(74)
|
(85)
|
(136)
|
(138)
|
(97)
|
(60)
|
(75)
|
(99)
|
(131)
|
(179)
|
(197)
|
(199)
|
(214)
|
(249)
|
(262)
|
(261)
|
(204)
|
|
| Net Income (Common) |
1 708
N/A
|
1 709
+0%
|
1 750
+2%
|
1 694
-3%
|
1 729
+2%
|
1 740
+1%
|
1 768
+2%
|
1 852
+5%
|
1 903
+3%
|
1 953
+3%
|
1 950
0%
|
2 000
+3%
|
2 054
+3%
|
2 079
+1%
|
2 121
+2%
|
1 988
-6%
|
1 948
-2%
|
1 638
-16%
|
1 565
-4%
|
1 602
+2%
|
1 405
-12%
|
1 566
+11%
|
1 669
+7%
|
1 892
+13%
|
3 387
+79%
|
2 589
-24%
|
3 955
+53%
|
4 117
+4%
|
3 191
-22%
|
3 420
+7%
|
3 764
+10%
|
4 406
+17%
|
4 945
+12%
|
5 997
+21%
|
6 486
+8%
|
6 836
+5%
|
7 289
+7%
|
7 645
+5%
|
8 014
+5%
|
8 169
+2%
|
7 746
-5%
|
|
| EPS (Diluted) |
1.77
N/A
|
1.77
N/A
|
1.82
+3%
|
1.73
-5%
|
1.8
+4%
|
1.8
N/A
|
1.84
+2%
|
1.93
+5%
|
1.98
+3%
|
2.03
+3%
|
2.03
N/A
|
2.08
+2%
|
2.13
+2%
|
2.16
+1%
|
2.2
+2%
|
2.06
-6%
|
2.02
-2%
|
1.7
-16%
|
1.62
-5%
|
1.66
+2%
|
1.46
-12%
|
1.63
+12%
|
1.74
+7%
|
1.97
+13%
|
3.54
+80%
|
2.71
-23%
|
4.14
+53%
|
4.31
+4%
|
3.34
-23%
|
3.57
+7%
|
3.92
+10%
|
4.58
+17%
|
5.14
+12%
|
6.27
+22%
|
6.75
+8%
|
7.11
+5%
|
7.58
+7%
|
7.97
+5%
|
8.31
+4%
|
8.53
+3%
|
8.03
-6%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
