Grupo Comercial Chedraui SAB de CV
BMV:CHDRAUIB

Watchlist Manager
Grupo Comercial Chedraui SAB de CV Logo
Grupo Comercial Chedraui SAB de CV
BMV:CHDRAUIB
Watchlist
Price: 130.81 MXN 0.49% Market Closed
Market Cap: 125.9B MXN
Have any thoughts about
Grupo Comercial Chedraui SAB de CV?
Write Note

Cash Flow Statement

Cash Flow Statement
Grupo Comercial Chedraui SAB de CV

Rotate your device to view
Cash Flow Statement
Currency: MXN
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
2 470
2 554
2 419
2 153
1 998
2 639
2 668
2 770
2 813
3 073
3 061
3 096
3 139
3 238
2 161
2 020
1 961
2 435
1 953
1 993
1 793
2 465
1 642
1 900
2 239
3 748
2 869
3 032
3 288
4 950
3 804
4 470
5 041
8 722
6 683
7 035
7 503
7 894
8 275
8 430
7 950
Depreciation & Amortization
1 256
1 251
1 250
1 262
1 297
1 323
1 367
1 415
1 459
1 528
1 567
1 593
1 615
1 637
1 826
2 161
2 484
3 053
2 304
2 489
2 711
3 550
3 648
3 729
3 780
3 799
3 674
3 546
4 236
5 400
6 401
7 428
7 716
7 681
7 486
7 560
7 410
7 608
7 515
7 608
8 083
Other Non-Cash Items
387
371
686
1 087
1 242
652
549
594
736
645
688
602
633
624
2 035
2 052
2 202
1 618
1 598
1 770
1 871
2 396
3 412
3 714
3 245
2 407
3 386
3 341
4 591
2 989
4 782
5 615
6 275
2 776
5 954
5 896
5 585
2 439
6 561
5 856
6 210
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3 882
0
0
0
Cash Interest Paid
470
493
465
521
524
543
555
576
594
0
677
667
693
0
878
1 032
1 287
0
978
1 061
1 144
0
2 266
2 361
2 318
0
0
0
0
0
0
0
0
0
0
1 606
2 367
3 232
4 546
3 170
3 508
Change in Working Capital
119
(439)
(1 946)
(377)
(1 187)
(195)
(882)
(1 680)
(1 622)
(1 807)
(1 304)
(254)
(231)
(395)
2 039
996
1 014
(323)
(2 861)
(3 542)
(3 052)
(2 857)
(1 749)
(258)
1 482
2 364
357
706
(1 458)
2 764
(1 537)
(555)
(1 144)
(639)
(252)
(1 581)
(2 190)
(3 142)
(3 329)
(2 469)
(5 071)
Cash from Operating Activities
4 233
N/A
3 737
-12%
2 408
-36%
4 126
+71%
3 350
-19%
4 420
+32%
3 702
-16%
3 099
-16%
3 386
+9%
3 439
+2%
4 012
+17%
5 038
+26%
5 156
+2%
5 104
-1%
8 060
+58%
7 228
-10%
7 661
+6%
6 783
-11%
2 994
-56%
2 710
-9%
3 322
+23%
5 554
+67%
6 954
+25%
9 084
+31%
10 745
+18%
12 318
+15%
10 286
-16%
10 625
+3%
10 658
+0%
16 103
+51%
13 450
-16%
16 959
+26%
17 888
+5%
18 540
+4%
19 871
+7%
18 910
-5%
18 307
-3%
17 974
-2%
19 022
+6%
19 426
+2%
17 172
-12%
Investing Cash Flow
Capital Expenditures
(2 115)
(2 309)
(2 171)
(3 113)
(3 376)
(2 991)
(2 999)
(3 072)
(2 949)
(3 428)
(3 438)
(3 157)
(3 146)
(3 178)
(3 124)
(3 115)
(3 568)
(4 501)
(5 134)
(5 388)
(5 153)
(3 949)
(3 426)
(3 007)
(2 576)
(2 527)
(2 577)
(2 493)
(3 901)
(4 347)
(4 686)
(4 960)
(4 769)
(5 682)
(6 140)
(6 968)
(7 389)
(7 491)
(7 849)
(9 436)
(9 488)
Other Items
302
110
245
281
439
256
99
100
40
70
87
99
119
85
82
(4 382)
(4 398)
(4 339)
(4 320)
536
655
1 104
1 074
677
436
(9)
4
15
(11 337)
(11 275)
(11 185)
(11 239)
306
(799)
(746)
(611)
(471)
891
1 123
1 159
1 118
Cash from Investing Activities
(1 813)
N/A
(2 198)
-21%
(1 926)
+12%
(2 832)
-47%
(2 938)
-4%
(2 735)
+7%
(2 900)
-6%
(2 972)
-2%
(2 909)
+2%
(3 358)
-15%
(3 350)
+0%
(3 059)
+9%
(3 027)
+1%
(3 093)
-2%
(3 043)
+2%
(7 497)
-146%
(7 966)
-6%
(8 840)
-11%
(9 454)
-7%
(4 852)
+49%
(4 498)
+7%
(2 845)
+37%
(2 352)
+17%
(2 330)
+1%
(2 140)
+8%
(2 536)
-19%
(2 573)
-1%
(2 477)
+4%
(15 238)
-515%
(15 622)
-3%
(15 871)
-2%
(16 199)
-2%
(4 463)
+72%
(6 481)
-45%
(6 886)
-6%
(7 579)
-10%
(7 860)
-4%
(6 600)
+16%
(6 726)
-2%
(8 276)
-23%
(8 370)
-1%
Financing Cash Flow
Net Issuance of Common Stock
(100)
0
(109)
(192)
(153)
0
(153)
(9)
(268)
(63)
(327)
(525)
(288)
(17)
(213)
74
124
(33)
(173)
(370)
(437)
(144)
(172)
(59)
(183)
49
(94)
(87)
223
(84)
(781)
242
84
29
1 739
106
207
(198)
(341)
(176)
479
Net Issuance of Debt
(1 359)
(564)
68
(636)
105
531
243
1 234
860
152
683
(474)
48
(89)
(1 644)
2 999
2 372
4 597
7 696
3 626
2 543
(32)
(278)
(1 010)
(3 646)
(2 058)
(4 868)
(5 512)
9 694
6 671
6 117
4 320
(8 240)
(5 935)
(5 768)
(5 338)
(5 163)
(4 638)
(4 322)
(4 002)
(1 829)
Cash Paid for Dividends
(232)
0
0
0
0
(241)
0
0
0
(246)
0
(564)
(564)
(318)
0
0
0
(377)
0
0
0
(392)
0
(428)
(428)
(428)
0
(458)
(458)
(458)
0
(504)
(504)
(504)
0
(900)
(900)
(898)
0
(1 139)
(1 139)
Other
(665)
(748)
(672)
(769)
(779)
(706)
(728)
(757)
(784)
(986)
(1 080)
(1 083)
(1 113)
(1 018)
(993)
(1 147)
(1 408)
(2 226)
(1 091)
(1 149)
(1 216)
(2 511)
(2 381)
(2 540)
(2 786)
(2 837)
(2 681)
(2 585)
(2 684)
(2 601)
(1 347)
(3 359)
(3 359)
(3 106)
(5 050)
(3 343)
(3 234)
(3 303)
(3 782)
(3 242)
(3 579)
Cash from Financing Activities
(2 355)
N/A
(1 312)
+44%
(604)
+54%
(1 489)
-146%
(718)
+52%
(415)
+42%
(727)
-75%
380
N/A
(280)
N/A
(1 143)
-308%
(703)
+38%
(2 379)
-238%
(1 650)
+31%
(1 442)
+13%
(3 168)
-120%
1 927
N/A
1 089
-44%
1 960
+80%
6 055
+209%
1 730
-71%
513
-70%
(3 079)
N/A
(2 831)
+8%
(4 037)
-43%
(7 042)
-74%
(5 274)
+25%
(7 642)
-45%
(8 214)
-7%
7 203
N/A
3 528
-51%
3 532
+0%
699
-80%
(12 019)
N/A
(9 516)
+21%
(9 582)
-1%
(9 474)
+1%
(9 090)
+4%
(9 037)
+1%
(9 344)
-3%
(8 558)
+8%
(6 069)
+29%
Change in Cash
Effect of Foreign Exchange Rates
20
124
168
208
272
(15)
(53)
(521)
(202)
(43)
(19)
418
(3)
11
8
(286)
(26)
(173)
(275)
216
(24)
102
(180)
(158)
(166)
(47)
257
25
37
(353)
(258)
(830)
(580)
(79)
(240)
252
26
(206)
(158)
(469)
(363)
Net Change in Cash
85
N/A
351
+312%
45
-87%
13
-71%
(34)
N/A
1 255
N/A
22
-98%
(14)
N/A
(6)
+58%
(1 105)
-18 953%
(60)
+95%
18
N/A
477
+2 493%
579
+21%
1 858
+221%
1 372
-26%
758
-45%
(270)
N/A
(680)
-152%
(196)
+71%
(686)
-250%
(268)
+61%
1 590
N/A
2 558
+61%
1 397
-45%
4 461
+219%
327
-93%
(42)
N/A
2 659
N/A
3 657
+37%
852
-77%
629
-26%
827
+32%
2 464
+198%
3 164
+28%
2 108
-33%
1 383
-34%
2 130
+54%
2 795
+31%
2 122
-24%
2 370
+12%
Free Cash Flow
Free Cash Flow
2 118
N/A
1 428
-33%
237
-83%
1 013
+328%
(26)
N/A
1 429
N/A
704
-51%
27
-96%
437
+1 511%
11
-97%
575
+4 912%
1 880
+227%
2 011
+7%
1 926
-4%
4 936
+156%
4 113
-17%
4 093
0%
2 282
-44%
(2 140)
N/A
(2 677)
-25%
(1 831)
+32%
1 605
N/A
3 528
+120%
6 077
+72%
8 170
+34%
9 790
+20%
7 709
-21%
8 132
+5%
6 757
-17%
11 756
+74%
8 764
-25%
11 999
+37%
13 119
+9%
12 858
-2%
13 731
+7%
11 942
-13%
10 918
-9%
10 482
-4%
11 173
+7%
9 990
-11%
7 685
-23%

See Also

Discover More