C

Cadu Inmobiliaria SA de CV
BMV:CADUA

Watchlist Manager
Cadu Inmobiliaria SA de CV
BMV:CADUA
Watchlist
Price: 3.4 MXN -1.45%
Market Cap: 1.1B MXN
Have any thoughts about
Cadu Inmobiliaria SA de CV?
Write Note

Relative Value

The Relative Value of one CADUA stock under the Base Case scenario is 10.22 MXN. Compared to the current market price of 3.4 MXN, Cadu Inmobiliaria SA de CV is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CADUA Relative Value
Base Case
10.22 MXN
Undervaluation 67%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
83
Median 3Y
0.3
Median 5Y
0.3
Industry
1
Forward
0.2
vs History
26
vs Industry
61
Median 3Y
2.6
Median 5Y
4.2
Industry
16.8
Forward
2.9
vs History
52
vs Industry
67
Median 3Y
1.4
Median 5Y
1.5
Industry
11.9
vs History
14
vs Industry
5
Median 3Y
10.9
Median 5Y
4.8
Industry
17.6
vs History
55
vs Industry
85
Median 3Y
0.2
Median 5Y
0.2
Industry
1.6
vs History
74
vs Industry
73
Median 3Y
0.5
Median 5Y
0.9
Industry
1.2
Forward
0.5
vs History
74
vs Industry
68
Median 3Y
2
Median 5Y
3.3
Industry
3.8
vs History
63
vs Industry
59
Median 3Y
4.7
Median 5Y
5.2
Industry
10.3
Forward
3
vs History
65
vs Industry
59
Median 3Y
4.9
Median 5Y
5.4
Industry
12.9
Forward
5
vs History
58
vs Industry
62
Median 3Y
3
Median 5Y
4
Industry
12.1
vs History
58
vs Industry
53
Median 3Y
3
Median 5Y
4
Industry
15.3
vs History
71
vs Industry
86
Median 3Y
0.2
Median 5Y
0.3
Industry
1.2

Multiples Across Competitors

CADUA Competitors Multiples
Cadu Inmobiliaria SA de CV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MX
Cadu Inmobiliaria SA de CV
BMV:CADUA
1B MXN 0.2 5.5 4.7 4.8
US
D R Horton Inc
NYSE:DHI
45.2B USD 1.2 9.6 7.1 7.2
US
Lennar Corp
NYSE:LEN
37.5B USD 1 9 6.5 6.6
US
DR Horton Inc
XMUN:HO2
28B EUR 0.8 6.1 4.6 4.7
US
NVR Inc
NYSE:NVR
25.2B USD 2.4 15.4 11.4 11.5
US
Pultegroup Inc
NYSE:PHM
22.6B USD 1.3 7.9 6.2 6.3
JP
Sekisui House Ltd
TSE:1928
2.4T JPY 0.7 10.1 10.6 11.6
US
Toll Brothers Inc
NYSE:TOL
12.6B USD 1.2 8 6.6 6.9
US
TopBuild Corp
NYSE:BLD
9.2B USD 1.7 14.9 9.8 11.3
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
JP
Sumitomo Forestry Co Ltd
TSE:1911
1.1T JPY 0.5 8.6 6.4 7.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MX
C
Cadu Inmobiliaria SA de CV
BMV:CADUA
Average EV/EBITDA: 7.8
4.7
60%
0.1
US
D R Horton Inc
NYSE:DHI
7.1
11%
0.6
US
Lennar Corp
NYSE:LEN
6.5
14%
0.5
US
D
DR Horton Inc
XMUN:HO2
4.6
11%
0.4
US
NVR Inc
NYSE:NVR
11.4
9%
1.3
US
Pultegroup Inc
NYSE:PHM
6.2
14%
0.4
JP
Sekisui House Ltd
TSE:1928
10.6
47%
0.2
US
Toll Brothers Inc
NYSE:TOL
6.6
18%
0.4
US
TopBuild Corp
NYSE:BLD
9.8
15%
0.6
UK
Barratt Developments P L C
LSE:BDEV
11.4
-17%
N/A
JP
Sumitomo Forestry Co Ltd
TSE:1911
6.4
38%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MX
C
Cadu Inmobiliaria SA de CV
BMV:CADUA
Average EV/EBIT: 8.2
4.8
21%
0.2
US
D R Horton Inc
NYSE:DHI
7.2
N/A N/A
US
Lennar Corp
NYSE:LEN
6.6
12%
0.5
US
D
DR Horton Inc
XMUN:HO2
4.7
N/A N/A
US
NVR Inc
NYSE:NVR
11.5
12%
1
US
Pultegroup Inc
NYSE:PHM
6.3
11%
0.6
JP
Sekisui House Ltd
TSE:1928
11.6
N/A N/A
US
Toll Brothers Inc
NYSE:TOL
6.9
N/A N/A
US
TopBuild Corp
NYSE:BLD
11.3
13%
0.9
UK
Barratt Developments P L C
LSE:BDEV
12.1
-18%
N/A
JP
Sumitomo Forestry Co Ltd
TSE:1911
7.3
46%
0.2

See Also

Discover More
Back to Top