C

Cadu Inmobiliaria SA de CV
BMV:CADUA

Watchlist Manager
Cadu Inmobiliaria SA de CV
BMV:CADUA
Watchlist
Price: 3.5 MXN -3.85% Market Closed
Market Cap: 1.1B MXN
Have any thoughts about
Cadu Inmobiliaria SA de CV?
Write Note

Income Statement

Earnings Waterfall
Cadu Inmobiliaria SA de CV

Revenue
4.3B MXN
Cost of Revenue
-3.1B MXN
Gross Profit
1.2B MXN
Operating Expenses
-718m MXN
Operating Income
485.3m MXN
Other Expenses
-218.5m MXN
Net Income
266.9m MXN

Income Statement
Cadu Inmobiliaria SA de CV

Rotate your device to view
Income Statement
Currency: MXN
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
3 189
N/A
3 620
+13%
3 992
+10%
3 891
-3%
3 523
-9%
3 550
+1%
3 612
+2%
3 764
+4%
4 022
+7%
3 761
-6%
3 873
+3%
4 145
+7%
4 507
+9%
4 595
+2%
4 746
+3%
4 793
+1%
4 626
-3%
4 869
+5%
4 797
-1%
4 630
-3%
4 304
-7%
4 112
-4%
3 352
-18%
3 004
-10%
3 297
+10%
3 378
+2%
3 581
+6%
3 552
-1%
2 779
-22%
2 580
-7%
2 848
+10%
2 893
+2%
3 727
+29%
4 230
+14%
4 405
+4%
4 588
+4%
4 506
-2%
4 304
-4%
4 307
+0%
Gross Profit
Cost of Revenue
(2 399)
(2 699)
(2 967)
(2 865)
(2 575)
(2 569)
(2 565)
(2 680)
(2 872)
(2 637)
(2 714)
(2 881)
(3 133)
(3 212)
(3 319)
(3 339)
(3 164)
(3 319)
(3 237)
(3 104)
(2 917)
(2 788)
(2 357)
(2 245)
(2 520)
(2 636)
(2 768)
(2 609)
(2 094)
(1 981)
(2 229)
(2 354)
(2 779)
(3 135)
(3 177)
(3 286)
(3 286)
(3 098)
(3 104)
Gross Profit
790
N/A
920
+16%
1 025
+11%
1 027
+0%
948
-8%
981
+3%
1 047
+7%
1 084
+4%
1 150
+6%
1 124
-2%
1 158
+3%
1 265
+9%
1 375
+9%
1 383
+1%
1 427
+3%
1 454
+2%
1 462
+1%
1 551
+6%
1 560
+1%
1 527
-2%
1 386
-9%
1 324
-4%
996
-25%
760
-24%
778
+2%
742
-5%
813
+10%
944
+16%
685
-27%
600
-12%
618
+3%
539
-13%
948
+76%
1 096
+16%
1 228
+12%
1 303
+6%
1 220
-6%
1 206
-1%
1 203
0%
Operating Income
Operating Expenses
(292)
(311)
(340)
(343)
(331)
(333)
(335)
(346)
(388)
(394)
(407)
(429)
(447)
(443)
(473)
(486)
(521)
(549)
(575)
(581)
(556)
(574)
(487)
(490)
(537)
(528)
(581)
(548)
(602)
(585)
(586)
(615)
(571)
(607)
(668)
(724)
(698)
(716)
(718)
Selling, General & Administrative
0
(311)
(341)
(343)
(331)
(333)
(335)
(346)
(388)
(394)
(407)
(429)
(447)
(443)
(472)
(486)
(521)
(549)
(575)
(581)
(556)
(574)
(487)
(693)
(537)
(731)
(783)
(634)
(602)
(874)
(874)
(818)
(571)
(800)
(861)
(917)
(689)
(716)
(718)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
0
0
Other Operating Expenses
(292)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
202
0
202
202
86
0
289
289
202
0
193
193
193
0
(0)
(0)
Operating Income
498
N/A
610
+22%
685
+12%
684
0%
617
-10%
649
+5%
712
+10%
738
+4%
762
+3%
730
-4%
751
+3%
836
+11%
928
+11%
940
+1%
954
+1%
968
+1%
940
-3%
1 001
+6%
985
-2%
945
-4%
831
-12%
750
-10%
509
-32%
269
-47%
240
-11%
214
-11%
232
+9%
396
+71%
82
-79%
14
-83%
33
+133%
(76)
N/A
377
N/A
489
+30%
559
+15%
579
+3%
522
-10%
490
-6%
485
-1%
Pre-Tax Income
Interest Income Expense
(19)
(23)
(29)
(29)
(34)
(21)
(10)
(2)
9
7
8
10
13
9
12
6
0
(3)
(10)
(11)
14
(36)
(35)
(31)
11
(13)
3
(37)
(88)
(92)
(128)
(115)
(99)
(113)
(117)
(90)
(109)
(104)
(107)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(40)
0
(8)
(21)
(65)
(43)
(65)
(22)
(4)
0
30
0
(7)
(7)
(7)
(38)
0
0
0
Pre-Tax Income
480
N/A
586
+22%
656
+12%
654
0%
583
-11%
627
+8%
702
+12%
737
+5%
771
+5%
737
-4%
759
+3%
846
+11%
940
+11%
949
+1%
967
+2%
975
+1%
940
-4%
999
+6%
975
-2%
934
-4%
804
-14%
714
-11%
466
-35%
217
-53%
186
-14%
157
-16%
170
+8%
337
+98%
(10)
N/A
(78)
-697%
(66)
+16%
(191)
-189%
271
N/A
369
+36%
436
+18%
451
+4%
413
-9%
386
-6%
379
-2%
Net Income
Tax Provision
(141)
(180)
(200)
(193)
(153)
(164)
(183)
(189)
(184)
(174)
(179)
(205)
(195)
(187)
(168)
(142)
(111)
(99)
(83)
(67)
(252)
(253)
(207)
(158)
(49)
(32)
(54)
(165)
(91)
(123)
(88)
(4)
(12)
(8)
(51)
14
(111)
(91)
(110)
Income from Continuing Operations
339
406
456
461
430
463
519
548
587
563
580
641
746
762
799
833
830
900
893
866
552
461
258
59
138
125
116
172
(101)
(201)
(154)
(195)
259
361
385
465
302
295
269
Income to Minority Interest
(6)
(5)
(3)
(2)
(2)
(2)
(2)
(6)
(5)
(6)
(17)
(22)
(35)
(39)
(41)
(47)
(51)
(57)
(56)
(52)
(37)
(27)
(19)
(7)
14
15
20
18
(3)
(3)
(3)
(3)
(0)
(2)
(5)
(6)
(6)
(5)
(2)
Net Income (Common)
334
N/A
401
+20%
453
+13%
459
+1%
428
-7%
461
+8%
517
+12%
542
+5%
581
+7%
557
-4%
563
+1%
619
+10%
711
+15%
724
+2%
758
+5%
786
+4%
778
-1%
843
+8%
837
-1%
814
-3%
516
-37%
434
-16%
239
-45%
52
-78%
152
+191%
140
-8%
135
-3%
190
+41%
(104)
N/A
(204)
-97%
(157)
+23%
(198)
-26%
259
N/A
359
+39%
380
+6%
460
+21%
296
-36%
290
-2%
267
-8%
EPS (Diluted)
2.93
N/A
3.53
+20%
3.98
+13%
4.04
+2%
1.24
-69%
1.33
+7%
1.47
+11%
1.57
+7%
1.7
+8%
1.63
-4%
1.62
-1%
1.83
+13%
2.08
+14%
2.12
+2%
2.22
+5%
2.3
+4%
2.28
-1%
2.46
+8%
2.45
0%
2.38
-3%
1.51
-37%
1.27
-16%
0.7
-45%
0.15
-79%
0.45
+200%
0.41
-9%
0.4
-2%
0.56
+40%
-0.31
N/A
-0.6
-94%
-0.51
+15%
-0.62
-22%
0.8
N/A
1.14
+43%
1.2
+5%
1.42
+18%
0.93
-35%
0.91
-2%
0.86
-5%

See Also

Discover More