G

Grupo Bafar SAB de CV
BMV:BAFARB

Watchlist Manager
Grupo Bafar SAB de CV
BMV:BAFARB
Watchlist
Price: 93 MXN Market Closed
Market Cap: 28.9B MXN
Have any thoughts about
Grupo Bafar SAB de CV?
Write Note

Income Statement

Earnings Waterfall
Grupo Bafar SAB de CV

Revenue
25.6B MXN
Cost of Revenue
-17.9B MXN
Gross Profit
7.7B MXN
Operating Expenses
-5.1B MXN
Operating Income
2.6B MXN
Other Expenses
570.9m MXN
Net Income
3.2B MXN

Income Statement
Grupo Bafar SAB de CV

Rotate your device to view
Income Statement
Currency: MXN
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
8 059
N/A
8 230
+2%
8 423
+2%
8 745
+4%
9 126
+4%
9 394
+3%
9 596
+2%
9 671
+1%
9 709
+0%
9 852
+1%
10 183
+3%
10 690
+5%
11 208
+5%
11 584
+3%
11 843
+2%
12 211
+3%
12 736
+4%
13 086
+3%
13 425
+3%
13 642
+2%
13 864
+2%
14 293
+3%
14 793
+3%
15 153
+2%
15 273
+1%
15 646
+2%
15 537
-1%
15 665
+1%
16 272
+4%
16 747
+3%
17 946
+7%
19 014
+6%
20 697
+9%
22 076
+7%
23 371
+6%
24 466
+5%
24 824
+1%
25 135
+1%
25 263
+1%
25 339
+0%
25 599
+1%
Gross Profit
Cost of Revenue
(5 851)
(5 995)
(6 164)
(6 456)
(6 720)
(6 959)
(7 103)
(7 144)
(7 112)
(7 154)
(7 355)
(7 682)
(8 110)
(8 353)
(8 493)
(8 645)
(9 040)
(9 272)
(9 464)
(9 604)
(9 763)
(10 027)
(10 405)
(10 653)
(10 742)
(10 913)
(10 906)
(11 089)
(11 427)
(11 735)
(12 589)
(13 454)
(15 108)
(16 409)
(17 521)
(18 368)
(18 588)
(18 691)
(18 540)
(18 263)
(17 892)
Gross Profit
2 208
N/A
2 235
+1%
2 258
+1%
2 289
+1%
2 406
+5%
2 436
+1%
2 493
+2%
2 527
+1%
2 597
+3%
2 698
+4%
2 828
+5%
3 008
+6%
3 098
+3%
3 231
+4%
3 350
+4%
3 567
+6%
3 696
+4%
3 814
+3%
3 961
+4%
4 037
+2%
4 101
+2%
4 266
+4%
4 389
+3%
4 500
+3%
4 531
+1%
4 733
+4%
4 631
-2%
4 575
-1%
4 845
+6%
5 011
+3%
5 357
+7%
5 561
+4%
5 589
+1%
5 667
+1%
5 851
+3%
6 098
+4%
6 236
+2%
6 444
+3%
6 723
+4%
7 075
+5%
7 707
+9%
Operating Income
Operating Expenses
(1 655)
(1 681)
(1 677)
(1 682)
(1 728)
(1 756)
(1 804)
(1 834)
(1 907)
(1 989)
(2 110)
(2 258)
(2 316)
(2 428)
(2 531)
(2 692)
(2 814)
(2 871)
(2 943)
(2 950)
(2 973)
(3 139)
(3 243)
(3 348)
(3 285)
(3 188)
(3 057)
(2 892)
(3 426)
(3 074)
(3 229)
(3 370)
(3 589)
(3 257)
(3 355)
(3 526)
(4 216)
(3 716)
(3 466)
(3 666)
(5 115)
Selling, General & Administrative
(1 657)
(1 682)
(1 679)
(1 683)
(1 565)
(1 756)
(1 804)
(1 834)
(1 721)
(1 994)
(2 116)
(2 264)
(2 088)
(2 435)
(2 535)
(2 693)
(2 551)
(2 850)
(2 924)
(2 945)
(2 710)
(3 217)
(3 320)
(3 408)
(3 024)
(3 393)
(3 269)
(3 275)
(3 130)
(3 293)
(3 441)
(3 457)
(3 226)
(3 731)
(3 882)
(4 085)
(4 120)
(4 724)
(4 821)
(5 022)
(5 077)
Depreciation & Amortization
0
0
0
0
0
0
0
0
(186)
0
0
0
(228)
0
0
0
(263)
0
0
0
(263)
0
0
0
(261)
0
0
0
(296)
0
0
0
(363)
0
0
0
(524)
0
0
0
(468)
Other Operating Expenses
2
1
2
1
(164)
0
0
1
0
5
5
5
0
6
3
2
0
(21)
(20)
(4)
0
78
77
60
0
206
212
382
0
219
212
87
0
474
527
558
428
1 008
1 356
1 356
430
Operating Income
553
N/A
554
+0%
581
+5%
606
+4%
678
+12%
680
+0%
689
+1%
694
+1%
690
0%
710
+3%
718
+1%
750
+4%
782
+4%
802
+3%
819
+2%
876
+7%
881
+1%
944
+7%
1 018
+8%
1 088
+7%
1 128
+4%
1 127
0%
1 146
+2%
1 152
+1%
1 246
+8%
1 545
+24%
1 574
+2%
1 683
+7%
1 419
-16%
1 938
+37%
2 128
+10%
2 191
+3%
2 000
-9%
2 411
+21%
2 495
+3%
2 571
+3%
2 020
-21%
2 728
+35%
3 257
+19%
3 409
+5%
2 592
-24%
Pre-Tax Income
Interest Income Expense
(95)
(85)
(26)
(58)
(253)
(313)
(387)
(409)
(400)
(303)
(471)
(522)
(580)
(395)
(107)
(22)
(211)
(184)
(340)
(412)
(425)
(557)
(577)
(719)
(635)
(1 332)
(1 138)
(851)
(377)
(61)
(113)
(427)
(400)
(447)
(659)
(608)
58
(89)
425
166
1 141
Non-Reccuring Items
0
0
0
0
0
0
0
0
10
0
0
0
0
0
0
0
11
0
0
0
(6)
0
0
0
47
0
0
0
54
0
0
0
1
0
0
0
173
0
0
0
20
Total Other Income
(2)
(1)
(2)
(1)
0
0
(0)
(1)
0
0
0
0
48
(0)
(0)
(0)
109
0
0
0
72
(7)
(14)
(21)
92
90
97
95
54
(8)
(16)
(14)
58
(25)
(27)
(29)
115
214
202
211
182
Pre-Tax Income
458
N/A
469
+2%
555
+18%
548
-1%
425
-22%
367
-14%
302
-18%
284
-6%
300
+6%
407
+36%
246
-40%
228
-7%
250
+10%
407
+63%
713
+75%
854
+20%
789
-8%
760
-4%
678
-11%
676
0%
769
+14%
563
-27%
555
-1%
413
-26%
750
+82%
303
-60%
533
+76%
927
+74%
1 149
+24%
1 869
+63%
2 000
+7%
1 750
-12%
1 659
-5%
1 939
+17%
1 810
-7%
1 934
+7%
2 365
+22%
2 853
+21%
3 885
+36%
3 787
-3%
3 935
+4%
Net Income
Tax Provision
(156)
(158)
(142)
(145)
(125)
(142)
(142)
(128)
70
89
22
(94)
(90)
(100)
(40)
52
(293)
(299)
(303)
(319)
27
24
18
27
202
200
201
199
(201)
(208)
(220)
(224)
(201)
(213)
(228)
(258)
(356)
(357)
(356)
(375)
(129)
Income from Continuing Operations
302
311
413
403
300
226
160
156
370
496
268
135
160
307
673
906
496
461
376
357
796
587
573
440
953
503
735
1 126
948
1 661
1 779
1 526
1 458
1 726
1 581
1 677
2 010
2 496
3 528
3 412
3 806
Income to Minority Interest
(2)
2
1
1
4
4
4
4
2
3
3
3
(1)
(2)
(4)
(4)
(51)
(84)
(118)
(152)
(153)
(157)
(159)
(156)
(215)
(150)
(196)
(225)
(163)
(244)
(213)
(179)
(227)
(308)
(313)
(349)
(384)
(435)
(605)
(683)
(643)
Net Income (Common)
300
N/A
312
+4%
414
+33%
405
-2%
304
-25%
230
-25%
163
-29%
160
-2%
372
+132%
498
+34%
271
-46%
137
-49%
158
+16%
305
+93%
670
+119%
902
+35%
445
-51%
377
-15%
258
-32%
206
-20%
643
+212%
430
-33%
414
-4%
284
-31%
738
+160%
353
-52%
539
+53%
901
+67%
785
-13%
1 418
+81%
1 566
+10%
1 348
-14%
1 231
-9%
1 418
+15%
1 268
-11%
1 328
+5%
1 625
+22%
2 061
+27%
2 923
+42%
2 729
-7%
3 163
+16%
EPS (Diluted)
0.94
N/A
0.98
+4%
1.3
+33%
1.27
-2%
0.95
-25%
0.72
-24%
0.51
-29%
0.5
-2%
1.17
+134%
1.56
+33%
0.85
-46%
0.43
-49%
0.49
+14%
0.97
+98%
2.12
+119%
2.85
+34%
1.39
-51%
1.19
-14%
0.81
-32%
0.65
-20%
2.02
+211%
1.36
-33%
1.31
-4%
0.9
-31%
2.31
+157%
1.12
-52%
1.71
+53%
2.86
+67%
2.46
-14%
4.51
+83%
4.92
+9%
4.35
-12%
3.94
-9%
4.57
+16%
4.08
-11%
4.25
+4%
5.26
+24%
6.65
+26%
9.42
+42%
8.79
-7%
10.2
+16%

See Also

Discover More