Industrias Bachoco SAB de CV
BMV:BACHOCOB
Industrias Bachoco SAB de CV
BMV:BACHOCOB
Price:
85
MXN
Market Closed
Market Cap:
51B
MXN
Income Statement
Earnings Waterfall
Industrias Bachoco SAB de CV
Industrias Bachoco SAB de CV
|
Revenue
|
117.9B
MXN
|
|
Cost of Revenue
|
-99.7B
MXN
|
|
Gross Profit
|
18.3B
MXN
|
|
Operating Expenses
|
-10.2B
MXN
|
|
Operating Income
|
8.1B
MXN
|
|
Other Expenses
|
-3.9B
MXN
|
|
Net Income
|
4.1B
MXN
|
Income Statement
Industrias Bachoco SAB de CV
Industrias Bachoco SAB de CV
Currency: MXN
Millions
TTM
| Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
41 162
N/A
|
40 698
-1%
|
39 711
-2%
|
39 365
-1%
|
39 427
+0%
|
40 605
+3%
|
41 779
+3%
|
43 542
+4%
|
44 770
+3%
|
45 491
+2%
|
46 229
+2%
|
46 662
+1%
|
48 187
+3%
|
49 463
+3%
|
52 020
+5%
|
53 866
+4%
|
55 620
+3%
|
57 224
+3%
|
58 050
+1%
|
59 668
+3%
|
60 766
+2%
|
60 664
0%
|
61 052
+1%
|
60 073
-2%
|
60 743
+1%
|
61 942
+2%
|
61 655
0%
|
63 070
+2%
|
62 618
-1%
|
65 597
+5%
|
68 792
+5%
|
72 411
+5%
|
76 840
+6%
|
78 777
+3%
|
81 699
+4%
|
86 708
+6%
|
70 076
-19%
|
98 891
+41%
|
71 364
-28%
|
118 521
+66%
|
117 919
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(33 989)
|
(33 801)
|
(33 177)
|
(32 520)
|
(32 632)
|
(32 615)
|
(32 495)
|
(33 363)
|
(34 125)
|
(35 182)
|
(36 848)
|
(38 137)
|
(39 302)
|
(40 765)
|
(42 635)
|
(44 116)
|
(45 539)
|
(46 613)
|
(47 503)
|
(48 095)
|
(49 701)
|
(50 925)
|
(51 422)
|
(51 852)
|
(51 908)
|
(51 659)
|
(51 557)
|
(52 599)
|
(54 009)
|
(56 410)
|
(57 708)
|
(59 290)
|
(61 616)
|
(64 128)
|
(68 357)
|
(72 458)
|
(59 127)
|
(82 033)
|
(61 822)
|
(100 885)
|
(99 667)
|
|
| Gross Profit |
7 173
N/A
|
6 897
-4%
|
6 534
-5%
|
6 845
+5%
|
6 795
-1%
|
7 990
+18%
|
9 284
+16%
|
10 179
+10%
|
10 645
+5%
|
10 308
-3%
|
9 382
-9%
|
8 525
-9%
|
8 885
+4%
|
8 699
-2%
|
9 385
+8%
|
9 750
+4%
|
10 081
+3%
|
10 611
+5%
|
10 547
-1%
|
11 572
+10%
|
11 063
-4%
|
9 738
-12%
|
9 630
-1%
|
8 220
-15%
|
8 835
+7%
|
10 282
+16%
|
10 098
-2%
|
10 471
+4%
|
8 609
-18%
|
9 187
+7%
|
11 084
+21%
|
13 121
+18%
|
15 224
+16%
|
14 649
-4%
|
13 342
-9%
|
14 251
+7%
|
10 949
-23%
|
16 858
+54%
|
9 542
-43%
|
17 636
+85%
|
18 252
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 224)
|
(3 357)
|
(3 349)
|
(3 450)
|
(3 586)
|
(3 622)
|
(4 042)
|
(4 058)
|
(4 171)
|
(4 351)
|
(4 457)
|
(4 438)
|
(4 589)
|
(4 426)
|
(4 960)
|
(4 718)
|
(4 811)
|
(5 172)
|
(5 509)
|
(5 388)
|
(5 553)
|
(5 649)
|
(6 226)
|
(6 000)
|
(6 107)
|
(6 112)
|
(6 380)
|
(6 226)
|
(6 444)
|
(6 720)
|
(6 914)
|
(6 865)
|
(6 961)
|
(7 133)
|
(7 617)
|
(7 776)
|
(6 170)
|
(8 903)
|
(6 483)
|
(10 633)
|
(10 173)
|
|
| Selling, General & Administrative |
(3 359)
|
(3 347)
|
(3 291)
|
(3 367)
|
(3 462)
|
(3 579)
|
(3 781)
|
(3 918)
|
(4 041)
|
(4 185)
|
(4 323)
|
(4 437)
|
(4 578)
|
(4 708)
|
(4 848)
|
(4 987)
|
(5 100)
|
(5 228)
|
(5 423)
|
(5 548)
|
(5 739)
|
(5 891)
|
(6 024)
|
(6 113)
|
(6 175)
|
(6 174)
|
(6 117)
|
(6 215)
|
(6 231)
|
(6 334)
|
(6 420)
|
(6 485)
|
(6 647)
|
(6 837)
|
(7 128)
|
(5 519)
|
(4 113)
|
(8 506)
|
(6 494)
|
(10 836)
|
(11 081)
|
|
| Other Operating Expenses |
135
|
(10)
|
(58)
|
(82)
|
(123)
|
(41)
|
(260)
|
(138)
|
(130)
|
(164)
|
(134)
|
(1)
|
(12)
|
281
|
(113)
|
268
|
287
|
54
|
(86)
|
159
|
186
|
242
|
(202)
|
113
|
68
|
62
|
(264)
|
(11)
|
(213)
|
(386)
|
(494)
|
(380)
|
(314)
|
(296)
|
(489)
|
(2 257)
|
(2 057)
|
(397)
|
11
|
203
|
909
|
|
| Operating Income |
3 949
N/A
|
3 540
-10%
|
3 185
-10%
|
3 396
+7%
|
3 210
-5%
|
4 369
+36%
|
5 242
+20%
|
6 121
+17%
|
6 475
+6%
|
5 959
-8%
|
4 924
-17%
|
4 088
-17%
|
4 296
+5%
|
4 273
-1%
|
4 425
+4%
|
5 032
+14%
|
5 270
+5%
|
5 438
+3%
|
5 038
-7%
|
6 184
+23%
|
5 510
-11%
|
4 089
-26%
|
3 403
-17%
|
2 220
-35%
|
2 728
+23%
|
4 170
+53%
|
3 718
-11%
|
4 245
+14%
|
2 164
-49%
|
2 467
+14%
|
4 170
+69%
|
6 257
+50%
|
8 262
+32%
|
7 516
-9%
|
5 726
-24%
|
6 475
+13%
|
4 779
-26%
|
7 955
+66%
|
3 058
-62%
|
7 003
+129%
|
8 079
+15%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
169
|
211
|
248
|
234
|
263
|
256
|
277
|
439
|
511
|
550
|
500
|
437
|
502
|
546
|
839
|
615
|
515
|
572
|
815
|
622
|
1 087
|
830
|
955
|
978
|
508
|
977
|
423
|
2 773
|
2 559
|
1 886
|
960
|
(1 147)
|
(1 121)
|
(394)
|
980
|
288
|
42
|
(35)
|
(970)
|
(2 500)
|
(2 411)
|
|
| Non-Reccuring Items |
0
|
0
|
89
|
0
|
0
|
0
|
100
|
0
|
0
|
0
|
129
|
0
|
0
|
0
|
373
|
0
|
0
|
0
|
253
|
0
|
0
|
0
|
305
|
0
|
0
|
0
|
259
|
0
|
0
|
0
|
132
|
0
|
0
|
0
|
166
|
0
|
0
|
431
|
0
|
0
|
0
|
|
| Total Other Income |
(47)
|
(46)
|
(129)
|
(81)
|
(81)
|
(82)
|
(30)
|
(63)
|
(63)
|
(63)
|
(53)
|
(35)
|
(35)
|
(35)
|
(42)
|
(25)
|
(25)
|
(25)
|
(67)
|
102
|
103
|
103
|
(146)
|
0
|
0
|
0
|
(42)
|
(42)
|
(42)
|
(42)
|
(78)
|
(78)
|
(78)
|
(78)
|
(130)
|
6
|
6
|
(266)
|
(266)
|
(266)
|
(266)
|
|
| Pre-Tax Income |
4 071
N/A
|
3 705
-9%
|
3 392
-8%
|
3 549
+5%
|
3 392
-4%
|
4 543
+34%
|
5 589
+23%
|
6 497
+16%
|
6 923
+7%
|
6 446
-7%
|
5 500
-15%
|
4 490
-18%
|
4 763
+6%
|
4 784
+0%
|
5 595
+17%
|
5 622
+0%
|
5 760
+2%
|
5 985
+4%
|
6 039
+1%
|
6 908
+14%
|
6 700
-3%
|
5 022
-25%
|
4 517
-10%
|
3 199
-29%
|
3 236
+1%
|
5 147
+59%
|
4 358
-15%
|
6 977
+60%
|
4 682
-33%
|
4 312
-8%
|
5 184
+20%
|
5 032
-3%
|
7 063
+40%
|
7 044
0%
|
6 742
-4%
|
6 770
+0%
|
4 828
-29%
|
8 084
+67%
|
1 821
-77%
|
4 237
+133%
|
5 402
+27%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(846)
|
(754)
|
(1 350)
|
(1 484)
|
(1 610)
|
(1 991)
|
(1 656)
|
(1 959)
|
(2 079)
|
(1 940)
|
(1 681)
|
(1 339)
|
(1 427)
|
(1 424)
|
(1 643)
|
(1 615)
|
(1 610)
|
(1 647)
|
(1 084)
|
(1 345)
|
(1 283)
|
(790)
|
(1 155)
|
(796)
|
(817)
|
(1 428)
|
(1 125)
|
(1 877)
|
(1 202)
|
(1 087)
|
(1 212)
|
(1 155)
|
(1 715)
|
(1 737)
|
(1 808)
|
(1 782)
|
(1 138)
|
(2 036)
|
(360)
|
(1 053)
|
(1 394)
|
|
| Income from Continuing Operations |
3 225
|
2 950
|
2 042
|
2 064
|
1 781
|
2 552
|
3 933
|
4 539
|
4 845
|
4 507
|
3 820
|
3 151
|
3 336
|
3 360
|
3 951
|
4 008
|
4 151
|
4 339
|
4 954
|
5 563
|
5 417
|
4 232
|
3 362
|
2 403
|
2 418
|
3 719
|
3 233
|
5 100
|
3 480
|
3 225
|
3 972
|
3 877
|
5 348
|
5 307
|
4 934
|
4 988
|
3 689
|
6 048
|
1 461
|
3 184
|
4 007
|
|
| Income to Minority Interest |
(7)
|
0
|
(3)
|
0
|
(5)
|
(6)
|
(6)
|
(8)
|
(7)
|
(9)
|
(7)
|
(7)
|
(9)
|
(7)
|
(5)
|
(4)
|
(2)
|
(3)
|
(6)
|
(10)
|
(11)
|
(11)
|
(12)
|
(10)
|
(11)
|
(10)
|
(13)
|
(13)
|
(16)
|
(45)
|
(36)
|
(7)
|
33
|
90
|
131
|
134
|
84
|
66
|
65
|
137
|
137
|
|
| Net Income (Common) |
3 218
N/A
|
2 943
-9%
|
2 038
-31%
|
2 060
+1%
|
1 774
-14%
|
2 544
+43%
|
3 927
+54%
|
4 529
+15%
|
4 837
+7%
|
4 498
-7%
|
3 813
-15%
|
3 145
-18%
|
3 328
+6%
|
3 353
+1%
|
3 947
+18%
|
4 003
+1%
|
4 147
+4%
|
4 334
+5%
|
4 948
+14%
|
5 552
+12%
|
5 405
-3%
|
4 219
-22%
|
3 350
-21%
|
2 393
-29%
|
2 408
+1%
|
3 709
+54%
|
3 220
-13%
|
5 088
+58%
|
3 464
-32%
|
3 181
-8%
|
3 936
+24%
|
3 869
-2%
|
5 381
+39%
|
5 397
+0%
|
5 066
-6%
|
5 122
+1%
|
3 773
-26%
|
6 114
+62%
|
1 526
-75%
|
3 321
+118%
|
4 144
+25%
|
|
| EPS (Diluted) |
5.36
N/A
|
4.9
-9%
|
3.4
-31%
|
3.44
+1%
|
2.96
-14%
|
4.24
+43%
|
6.55
+54%
|
7.55
+15%
|
8.06
+7%
|
7.5
-7%
|
6.36
-15%
|
5.24
-18%
|
5.55
+6%
|
5.59
+1%
|
6.58
+18%
|
6.68
+2%
|
6.92
+4%
|
7.23
+4%
|
8.25
+14%
|
9.25
+12%
|
9
-3%
|
7.02
-22%
|
5.58
-21%
|
3.98
-29%
|
4.01
+1%
|
6.18
+54%
|
5.37
-13%
|
8.48
+58%
|
5.77
-32%
|
5.3
-8%
|
6.56
+24%
|
6.45
-2%
|
8.97
+39%
|
9
+0%
|
8.45
-6%
|
8.54
+1%
|
6.29
-26%
|
10.2
+62%
|
2.54
-75%
|
5.54
+118%
|
6.91
+25%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
