C

Consorcio Ara SAB de CV
BMV:ARA

Watchlist Manager
Consorcio Ara SAB de CV
BMV:ARA
Watchlist
Price: 3.3 MXN -0.6% Market Closed
Market Cap: 4B MXN
Have any thoughts about
Consorcio Ara SAB de CV?
Write Note

Cash Flow Statement

Cash Flow Statement
Consorcio Ara SAB de CV

Rotate your device to view
Cash Flow Statement
Currency: MXN
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
620
696
660
683
630
840
849
894
927
1 010
984
1 005
1 155
1 146
1 170
1 185
1 088
1 157
819
803
780
1 001
645
509
413
554
625
694
727
872
557
577
587
956
668
689
720
669
653
658
648
Depreciation & Amortization
84
85
84
82
79
76
76
71
68
69
65
63
61
55
54
55
55
59
66
73
81
84
84
84
83
83
79
76
73
71
71
72
71
73
74
75
80
82
83
84
84
Other Non-Cash Items
(162)
(85)
(20)
51
123
(59)
(61)
(49)
(49)
(77)
(81)
(80)
(145)
(77)
(63)
(66)
11
(83)
259
265
296
(21)
224
205
149
3
34
19
29
(102)
191
203
205
(110)
231
255
274
(51)
213
197
176
Cash Taxes Paid
119
141
164
203
196
160
168
174
143
397
329
347
180
(92)
0
(170)
(2)
71
2
(3)
(1)
28
60
60
60
69
57
69
78
(28)
123
194
260
293
296
220
166
45
65
61
42
Cash Interest Paid
248
202
194
172
193
179
187
199
188
177
188
206
218
246
245
244
243
258
281
291
301
301
282
272
252
230
208
169
144
140
113
150
160
202
231
264
287
313
317
310
312
Change in Working Capital
98
50
(334)
(473)
(370)
(412)
(456)
(589)
(781)
(415)
(498)
(334)
271
178
457
521
233
76
(269)
(474)
(578)
(428)
(400)
29
268
268
496
427
286
134
46
(300)
(468)
(684)
(887)
(751)
(879)
(1 205)
(1 272)
(1 188)
(1 075)
Cash from Operating Activities
640
N/A
746
+17%
389
-48%
343
-12%
463
+35%
445
-4%
408
-8%
327
-20%
165
-50%
588
+257%
470
-20%
654
+39%
1 342
+105%
1 301
-3%
1 618
+24%
1 695
+5%
1 387
-18%
1 209
-13%
875
-28%
667
-24%
580
-13%
636
+10%
554
-13%
827
+49%
913
+10%
907
-1%
1 234
+36%
1 216
-1%
1 115
-8%
975
-13%
865
-11%
552
-36%
396
-28%
235
-41%
85
-64%
268
+214%
194
-28%
(198)
N/A
(323)
-63%
(248)
+23%
(167)
+33%
Investing Cash Flow
Capital Expenditures
(6)
(17)
(23)
(30)
(52)
(60)
(66)
(63)
(53)
(50)
(40)
(39)
(34)
(29)
(31)
(23)
(23)
(27)
(33)
(30)
(26)
(2)
(6)
(11)
(9)
(8)
(9)
(9)
(27)
(38)
(44)
(49)
(51)
(55)
(62)
(71)
(68)
(89)
(83)
(77)
(74)
Other Items
137
133
134
95
14
38
26
51
163
(206)
(205)
(247)
(250)
(85)
(139)
(164)
(241)
(145)
(92)
(61)
(19)
(35)
(10)
(9)
(17)
(11)
(8)
(41)
(61)
(65)
(83)
(65)
(54)
(50)
(33)
(20)
(7)
(6)
2
29
26
Cash from Investing Activities
131
N/A
116
-11%
111
-5%
65
-41%
(38)
N/A
(21)
+43%
(40)
-86%
(13)
+68%
111
N/A
(257)
N/A
(245)
+5%
(286)
-17%
(284)
+1%
(113)
+60%
(170)
-50%
(187)
-10%
(264)
-41%
(172)
+35%
(125)
+27%
(91)
+27%
(45)
+51%
(37)
+18%
(16)
+56%
(20)
-24%
(27)
-32%
(19)
+29%
(17)
+8%
(50)
-184%
(87)
-76%
(103)
-18%
(127)
-23%
(115)
+10%
(105)
+8%
(105)
0%
(95)
+10%
(91)
+5%
(75)
+17%
(95)
-26%
(80)
+15%
(48)
+40%
(48)
0%
Financing Cash Flow
Net Issuance of Common Stock
49
15
(7)
(8)
(4)
(4)
2
14
(4)
(15)
(21)
(34)
(22)
1 314
1 310
1 273
1 267
(79)
(75)
(43)
(46)
(37)
(43)
(45)
(73)
(66)
(56)
(46)
(5)
1 472
(5)
(84)
(87)
(90)
(86)
(31)
(56)
147
(53)
(29)
(2)
Net Issuance of Debt
(245)
(276)
(240)
(277)
17
206
218
446
290
281
495
283
(56)
(1 646)
(2 014)
(1 663)
(1 343)
164
611
298
142
66
(196)
(253)
(439)
(437)
(680)
(874)
(925)
(1 714)
39
268
472
208
205
195
170
(172)
14
17
316
Cash Paid for Dividends
0
0
0
0
0
(85)
0
0
0
(100)
0
0
(211)
(111)
0
0
(180)
(180)
0
(180)
(350)
(350)
0
0
0
0
0
0
(200)
(200)
0
(200)
(290)
(290)
(290)
(290)
(200)
(200)
(200)
0
0
Other
(185)
(169)
(154)
(141)
(163)
(149)
(154)
(161)
(145)
(177)
(198)
(229)
(252)
(246)
(245)
(244)
(243)
(258)
(281)
(291)
(301)
(301)
(282)
(272)
(252)
(230)
(208)
(169)
(144)
(140)
(113)
(150)
(160)
(202)
(231)
(264)
(287)
(330)
(317)
(310)
(312)
Cash from Financing Activities
(381)
N/A
(430)
-13%
(401)
+7%
(426)
-6%
(150)
+65%
(32)
+79%
(20)
+39%
214
N/A
56
-74%
(11)
N/A
176
N/A
(79)
N/A
(541)
-581%
(689)
-27%
(1 061)
-54%
(745)
+30%
(499)
+33%
(353)
+29%
75
N/A
(215)
N/A
(555)
-158%
(622)
-12%
(871)
-40%
(920)
-6%
(764)
+17%
(734)
+4%
(943)
-29%
(1 089)
-15%
(1 275)
-17%
(581)
+54%
(279)
+52%
(166)
+40%
(65)
+61%
(374)
-475%
(402)
-7%
(390)
+3%
(373)
+4%
(555)
-49%
(556)
0%
(523)
+6%
1
N/A
Change in Cash
Net Change in Cash
389
N/A
433
+11%
99
-77%
(18)
N/A
275
N/A
391
+43%
349
-11%
527
+51%
331
-37%
320
-3%
401
+25%
288
-28%
518
+80%
499
-4%
388
-22%
763
+97%
624
-18%
684
+10%
826
+21%
361
-56%
(19)
N/A
(23)
-19%
(333)
-1 343%
(113)
+66%
123
N/A
155
+26%
274
+77%
77
-72%
(247)
N/A
291
N/A
459
+58%
271
-41%
226
-17%
(245)
N/A
(412)
-68%
(213)
+48%
(255)
-20%
(848)
-233%
(959)
-13%
(819)
+15%
(214)
+74%
Free Cash Flow
Free Cash Flow
634
N/A
729
+15%
366
-50%
312
-15%
411
+31%
386
-6%
343
-11%
263
-23%
112
-57%
537
+380%
430
-20%
615
+43%
1 308
+113%
1 272
-3%
1 587
+25%
1 672
+5%
1 364
-18%
1 182
-13%
843
-29%
637
-24%
554
-13%
634
+14%
548
-14%
816
+49%
904
+11%
899
-1%
1 225
+36%
1 208
-1%
1 088
-10%
937
-14%
821
-12%
503
-39%
345
-31%
180
-48%
24
-87%
197
+730%
126
-36%
(287)
N/A
(406)
-41%
(325)
+20%
(242)
+26%

See Also

Discover More