G

Grupo Rotoplas SAB de CV
BMV:AGUA

Watchlist Manager
Grupo Rotoplas SAB de CV
BMV:AGUA
Watchlist
Price: 15.85 MXN 2.52% Market Closed
Market Cap: 7.7B MXN
Have any thoughts about
Grupo Rotoplas SAB de CV?
Write Note

Cash Flow Statement

Cash Flow Statement
Grupo Rotoplas SAB de CV

Rotate your device to view
Cash Flow Statement
Currency: MXN
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
627
577
432
445
455
576
629
684
631
645
502
509
546
729
537
495
437
592
310
249
113
511
891
665
773
418
89
311
293
444
276
333
488
817
704
558
611
280
547
631
329
Depreciation & Amortization
153
138
127
114
106
105
106
109
124
154
189
223
247
242
255
304
324
375
390
374
341
371
366
355
393
350
355
365
373
379
388
391
394
397
411
431
462
520
573
596
620
Other Non-Cash Items
88
88
98
115
160
(15)
(19)
(15)
(3)
(23)
166
228
227
27
258
181
166
311
285
314
263
220
355
237
348
473
374
481
381
510
190
287
481
695
473
417
157
658
39
9
43
Cash Taxes Paid
161
149
170
142
79
95
156
194
289
291
223
320
226
292
455
454
550
327
335
296
306
286
348
291
279
261
251
287
227
136
136
116
156
159
195
180
161
128
66
135
144
Cash Interest Paid
83
90
108
107
112
101
93
96
109
132
136
113
132
171
0
0
0
254
0
0
0
0
0
0
0
443
0
0
0
509
0
0
0
510
34
248
285
512
510
533
568
Change in Working Capital
(423)
(832)
(1 299)
(1 470)
(985)
(594)
(456)
(29)
(343)
(9)
231
(224)
(470)
(228)
(390)
(64)
239
(414)
(8)
(81)
105
(89)
1
217
101
53
(449)
(519)
(660)
(1 085)
(379)
(487)
(676)
(911)
(566)
(372)
(117)
(227)
127
144
220
Cash from Operating Activities
445
N/A
(30)
N/A
(642)
-2 068%
(796)
-24%
(264)
+67%
71
N/A
260
+266%
748
+187%
410
-45%
767
+87%
1 088
+42%
736
-32%
551
-25%
770
+40%
659
-14%
916
+39%
1 167
+27%
864
-26%
977
+13%
857
-12%
822
-4%
1 012
+23%
1 613
+59%
1 474
-9%
1 615
+10%
1 294
-20%
369
-71%
638
+73%
388
-39%
248
-36%
476
+92%
524
+10%
686
+31%
998
+45%
1 022
+2%
1 034
+1%
1 113
+8%
1 290
+16%
1 286
0%
1 379
+7%
1 212
-12%
Investing Cash Flow
Capital Expenditures
(183)
(179)
(209)
(260)
(321)
(328)
(384)
(400)
(393)
(371)
(329)
(306)
(261)
(331)
(371)
(501)
(573)
(556)
(530)
(434)
(410)
(329)
(361)
(320)
(300)
(291)
(285)
(349)
(480)
(534)
(592)
(650)
(628)
(698)
(682)
(585)
(495)
(628)
(612)
(669)
(742)
Other Items
45
95
117
143
191
71
(450)
(495)
(2 001)
(1 907)
(1 447)
(1 404)
95
(584)
(521)
(555)
(1 576)
(964)
(935)
(916)
801
710
685
828
116
202
203
54
92
28
18
43
16
96
146
117
128
152
79
27
(73)
Cash from Investing Activities
(138)
N/A
(85)
+39%
(92)
-9%
(117)
-27%
(131)
-12%
(257)
-97%
(833)
-224%
(895)
-7%
(2 393)
-168%
(2 278)
+5%
(1 776)
+22%
(1 709)
+4%
(166)
+90%
(915)
-453%
(892)
+3%
(1 055)
-18%
(2 149)
-104%
(1 520)
+29%
(1 465)
+4%
(1 350)
+8%
391
N/A
381
-3%
324
-15%
508
+57%
(184)
N/A
(89)
+52%
(82)
+8%
(295)
-259%
(388)
-31%
(506)
-30%
(574)
-13%
(607)
-6%
(612)
-1%
(601)
+2%
(536)
+11%
(468)
+13%
(367)
+22%
(476)
-30%
(533)
-12%
(642)
-21%
(815)
-27%
Financing Cash Flow
Net Issuance of Common Stock
655
4 213
0
4 185
4 083
(172)
(190)
(168)
104
(51)
(72)
(297)
(532)
(334)
(303)
(332)
(307)
(373)
(463)
(401)
(453)
(181)
(549)
(535)
(557)
(788)
(417)
(460)
(487)
(509)
(501)
(536)
(502)
(517)
(443)
(437)
(368)
(310)
(302)
(276)
(271)
Net Issuance of Debt
325
(113)
(110)
(12)
(11)
(9)
(9)
(7)
0
(100)
(174)
674
665
765
838
(10)
403
891
944
945
539
(52)
1 049
1 100
1 092
1 018
(48)
(113)
96 863
(180)
(264)
(265)
(97 241)
(47)
(313)
140
(24)
(20)
257
106
271
Cash Paid for Dividends
(918)
(276)
0
0
0
0
0
(120)
(120)
(120)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(89)
(323)
(341)
(340)
(345)
(101)
(93)
(96)
(109)
(132)
(136)
(113)
(132)
(171)
(172)
(272)
(264)
(254)
(314)
(371)
(366)
(328)
(360)
(395)
(380)
(309)
(314)
(255)
(282)
(509)
(425)
(506)
(505)
(510)
(191)
(512)
(501)
(512)
(830)
(533)
(568)
Cash from Financing Activities
(27)
N/A
3 502
N/A
3 487
0%
3 834
+10%
3 727
-3%
(282)
N/A
(292)
-3%
(390)
-33%
(129)
+67%
(402)
-213%
(501)
-25%
266
N/A
1
-99%
259
+18 419%
363
+40%
(614)
N/A
(167)
+73%
264
N/A
167
-37%
172
+3%
(279)
N/A
(561)
-101%
139
N/A
170
+22%
155
-9%
(79)
N/A
(778)
-880%
(828)
-6%
96 094
N/A
(1 198)
N/A
(1 191)
+1%
(1 307)
-10%
(98 248)
-7 415%
(1 073)
+99%
(947)
+12%
(809)
+15%
(894)
-10%
(841)
+6%
(874)
-4%
(704)
+19%
(568)
+19%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
3
(24)
20
(160)
(237)
(244)
(288)
(86)
(35)
300
289
263
159
(114)
(219)
(169)
(7)
(81)
20
(108)
(279)
(300)
(300)
(216)
(80)
9
97
155
Net Change in Cash
280
N/A
3 387
+1 111%
2 753
-19%
2 921
+6%
3 332
+14%
(469)
N/A
(865)
-85%
(536)
+38%
(2 112)
-294%
(1 914)
+9%
(1 189)
+38%
(708)
+40%
386
N/A
117
-70%
107
-9%
(734)
N/A
(1 310)
-79%
(630)
+52%
(565)
+10%
(609)
-8%
848
N/A
797
-6%
2 376
+198%
2 441
+3%
1 849
-24%
1 284
-31%
(605)
N/A
(705)
-16%
95 924
N/A
(1 464)
N/A
(1 371)
+6%
(1 370)
+0%
(98 282)
-7 073%
(956)
+99%
(761)
+20%
(543)
+29%
(364)
+33%
(107)
+71%
(112)
-5%
130
N/A
(17)
N/A
Free Cash Flow
Free Cash Flow
262
N/A
(209)
N/A
(850)
-307%
(1 056)
-24%
(586)
+45%
(257)
+56%
(123)
+52%
348
N/A
17
-95%
396
+2 270%
758
+92%
430
-43%
290
-33%
439
+52%
289
-34%
415
+44%
594
+43%
308
-48%
447
+45%
423
-5%
412
-3%
683
+66%
1 251
+83%
1 155
-8%
1 315
+14%
1 003
-24%
84
-92%
289
+243%
(93)
N/A
(286)
-209%
(116)
+59%
(127)
-9%
58
N/A
300
+416%
340
+13%
450
+32%
618
+38%
662
+7%
674
+2%
710
+5%
469
-34%

See Also

Discover More