MOL Magyar Olajes Gazipari Nyrt
BET:MOL
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 584
3 076
|
Price Target |
|
We'll email you a reminder when the closing price reaches HUF.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
MOL Magyar Olajes Gazipari Nyrt
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
(60 158)
|
62 904
|
(45 482)
|
(45 526)
|
25 384
|
41 189
|
(307 895)
|
(279 107)
|
(288 425)
|
(273 577)
|
272 543
|
322 733
|
352 006
|
332 877
|
365 638
|
323 215
|
305 524
|
360 530
|
331 351
|
317 461
|
307 808
|
271 139
|
275 699
|
158 166
|
45 825
|
21 240
|
(40 657)
|
127 147
|
322 729
|
424 201
|
592 130
|
769 943
|
996 183
|
1 114 440
|
1 155 294
|
1 069 514
|
761 176
|
713 865
|
691 418
|
632 999
|
694 079
|
|
Depreciation & Amortization |
518 662
|
370 300
|
368 284
|
374 656
|
393 067
|
407 801
|
860 609
|
857 050
|
851 628
|
844 923
|
315 483
|
316 010
|
308 435
|
306 658
|
318 309
|
333 110
|
351 501
|
371 338
|
411 523
|
410 864
|
414 076
|
409 398
|
391 015
|
403 798
|
441 319
|
492 162
|
512 023
|
535 059
|
527 682
|
501 529
|
507 437
|
439 188
|
415 339
|
428 874
|
458 242
|
502 552
|
493 094
|
475 584
|
471 684
|
478 883
|
503 279
|
|
Other Non-Cash Items |
(64)
|
28 829
|
99 051
|
115 769
|
115 142
|
101 757
|
87 249
|
53 660
|
44 210
|
29 394
|
22 658
|
40 137
|
10 171
|
15 668
|
4 008
|
2 332
|
58 522
|
57 725
|
16 248
|
37 195
|
6 964
|
11 002
|
64 717
|
147 677
|
94 007
|
85 951
|
88 572
|
16 848
|
55 463
|
116 984
|
137 912
|
194 906
|
259 909
|
377 727
|
382 534
|
266 366
|
108 441
|
62 552
|
(40 264)
|
11 876
|
81 912
|
|
Cash Taxes Paid |
61 228
|
50 032
|
34 441
|
32 274
|
33 275
|
32 618
|
24 381
|
20 339
|
33 009
|
46 267
|
63 415
|
68 148
|
61 649
|
54 134
|
44 159
|
45 368
|
39 666
|
43 594
|
55 008
|
41 920
|
44 522
|
40 613
|
19 753
|
34 127
|
42 949
|
33 796
|
17 150
|
18 365
|
12 744
|
19 724
|
41 221
|
40 117
|
83 458
|
106 635
|
124 937
|
139 520
|
333 042
|
399 771
|
455 505
|
467 554
|
313 081
|
|
Cash Interest Paid |
64 409
|
64 043
|
62 425
|
55 191
|
54 084
|
45 782
|
30 557
|
42 431
|
32 075
|
47 238
|
61 255
|
0
|
64 357
|
58 104
|
50 640
|
58 575
|
36 744
|
30 128
|
23 278
|
21 148
|
22 237
|
21 712
|
22 978
|
0
|
18 229
|
16 003
|
18 419
|
19 639
|
23 172
|
22 346
|
21 715
|
22 113
|
19 149
|
19 276
|
23 896
|
25 310
|
26 930
|
49 495
|
61 371
|
70 039
|
0
|
|
Change in Working Capital |
1 637
|
70 954
|
12 675
|
37 204
|
(57 320)
|
41 147
|
(53 160)
|
(26 562)
|
2 888
|
(116 964)
|
(91 299)
|
(197 138)
|
(107 196)
|
(38 076)
|
(128 259)
|
(88 414)
|
(127 076)
|
(261 868)
|
(163 064)
|
(118 794)
|
(168 882)
|
(83 732)
|
(27 190)
|
(68 303)
|
124 443
|
66 949
|
12 331
|
(105 893)
|
(195 564)
|
(229 415)
|
(319 413)
|
(529 663)
|
(787 810)
|
(860 903)
|
(607 324)
|
(177 463)
|
(44 661)
|
(122 453)
|
(360 370)
|
(525 246)
|
(531 595)
|
|
Cash from Operating Activities |
460 077
N/A
|
532 987
+16%
|
434 528
-18%
|
482 103
+11%
|
476 273
-1%
|
591 894
+24%
|
586 803
-1%
|
605 041
+3%
|
610 301
+1%
|
483 776
-21%
|
519 385
+7%
|
481 742
-7%
|
563 416
+17%
|
617 127
+10%
|
559 696
-9%
|
570 243
+2%
|
588 471
+3%
|
527 725
-10%
|
596 058
+13%
|
646 726
+9%
|
559 966
-13%
|
607 807
+9%
|
704 241
+16%
|
641 338
-9%
|
705 594
+10%
|
666 302
-6%
|
572 269
-14%
|
573 161
+0%
|
710 310
+24%
|
813 299
+14%
|
918 066
+13%
|
874 374
-5%
|
883 621
+1%
|
1 060 138
+20%
|
1 388 746
+31%
|
1 660 969
+20%
|
1 318 050
-21%
|
1 129 548
-14%
|
762 468
-32%
|
598 512
-22%
|
747 675
+25%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(288 954)
|
(428 821)
|
(356 868)
|
(381 132)
|
(409 991)
|
(322 839)
|
(370 002)
|
(356 890)
|
(320 490)
|
(275 663)
|
(289 438)
|
(265 801)
|
(275 292)
|
(278 377)
|
(285 532)
|
(288 981)
|
(285 364)
|
(307 472)
|
(380 410)
|
(421 569)
|
(483 602)
|
(541 935)
|
(596 380)
|
(610 600)
|
(584 117)
|
(523 983)
|
(442 145)
|
(427 095)
|
(437 346)
|
(456 890)
|
(499 838)
|
(519 915)
|
(538 027)
|
(592 666)
|
(615 922)
|
(582 049)
|
(545 608)
|
(507 661)
|
(503 118)
|
(545 517)
|
(572 869)
|
|
Other Items |
77 291
|
168 358
|
(201 591)
|
(5 339)
|
14 689
|
(139 763)
|
156 749
|
156 058
|
145 075
|
149 022
|
(17 530)
|
556
|
2 383
|
23 275
|
30 312
|
30 886
|
41 815
|
75 400
|
79 541
|
16 714
|
(25 696)
|
(41 826)
|
(125 446)
|
(19 235)
|
(437 013)
|
(426 915)
|
(349 494)
|
(398 743)
|
25 058
|
9 986
|
18 269
|
7 379
|
(5 867)
|
(12 172)
|
(238 573)
|
(345 426)
|
(309 571)
|
(244 920)
|
19 175
|
157 916
|
148 629
|
|
Cash from Investing Activities |
(211 663)
N/A
|
(260 463)
-23%
|
(558 459)
-114%
|
(386 471)
+31%
|
(395 302)
-2%
|
(462 602)
-17%
|
(213 253)
+54%
|
(200 832)
+6%
|
(175 415)
+13%
|
(126 641)
+28%
|
(306 968)
-142%
|
(265 245)
+14%
|
(272 909)
-3%
|
(255 102)
+7%
|
(255 220)
0%
|
(258 095)
-1%
|
(243 549)
+6%
|
(232 072)
+5%
|
(300 869)
-30%
|
(404 855)
-35%
|
(509 298)
-26%
|
(583 761)
-15%
|
(721 826)
-24%
|
(629 835)
+13%
|
(1 021 130)
-62%
|
(950 898)
+7%
|
(791 639)
+17%
|
(825 838)
-4%
|
(412 288)
+50%
|
(446 904)
-8%
|
(481 569)
-8%
|
(512 536)
-6%
|
(543 894)
-6%
|
(604 838)
-11%
|
(854 495)
-41%
|
(927 475)
-9%
|
(855 179)
+8%
|
(752 581)
+12%
|
(483 943)
+36%
|
(387 601)
+20%
|
(424 240)
-9%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18 406)
|
(20 432)
|
(20 432)
|
(20 432)
|
(2 026)
|
16 576
|
16 576
|
16 576
|
16 576
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(306 440)
|
(133 801)
|
(132 574)
|
(57 699)
|
(55 286)
|
(152 577)
|
(349 070)
|
(165 735)
|
(99 982)
|
(36 099)
|
200 713
|
23 536
|
(246 125)
|
(243 002)
|
(213 069)
|
(270 540)
|
(37 341)
|
44 280
|
16 369
|
18 882
|
42 710
|
(64 204)
|
102 699
|
520 809
|
414 427
|
329 825
|
60 040
|
(297 202)
|
(301 178)
|
(164 065)
|
(171 665)
|
44 772
|
181 417
|
(112 798)
|
(153 645)
|
(498 022)
|
(531 997)
|
(196 056)
|
(64 786)
|
15 654
|
16 511
|
|
Cash Paid for Dividends |
(49 818)
|
(49 763)
|
(49 685)
|
(51 544)
|
(40 778)
|
(40 835)
|
(42 166)
|
(40 315)
|
(49 146)
|
(49 146)
|
(47 802)
|
(47 793)
|
(53 424)
|
(52 980)
|
(52 666)
|
(52 666)
|
(85 515)
|
(85 907)
|
(86 234)
|
(86 234)
|
(106 788)
|
(97 507)
|
(97 553)
|
(97 554)
|
9 222
|
(48)
|
(1)
|
0
|
0
|
(63 207)
|
(63 213)
|
(63 215)
|
(63 217)
|
(191 209)
|
(191 236)
|
(191 235)
|
(191 238)
|
(229 508)
|
(229 485)
|
(229 487)
|
(424 661)
|
|
Other |
(83 444)
|
(76 673)
|
(74 777)
|
(71 871)
|
(72 159)
|
(66 165)
|
(53 452)
|
(250 557)
|
(233 673)
|
(243 779)
|
(278 792)
|
(70 242)
|
(93 218)
|
(87 344)
|
(54 444)
|
(62 634)
|
(38 064)
|
(49 150)
|
(42 310)
|
(40 178)
|
(40 675)
|
(50 965)
|
(59 660)
|
(50 348)
|
(53 573)
|
(24 213)
|
(19 196)
|
(37 169)
|
(38 530)
|
(35 891)
|
(35 621)
|
(22 770)
|
(19 791)
|
(46 690)
|
(50 951)
|
(52 364)
|
(54 001)
|
(88 390)
|
(100 265)
|
(108 932)
|
(84 970)
|
|
Cash from Financing Activities |
(439 702)
N/A
|
(260 237)
+41%
|
(257 036)
+1%
|
(181 114)
+30%
|
(168 223)
+7%
|
(259 577)
-54%
|
(444 688)
-71%
|
(456 607)
-3%
|
(382 801)
+16%
|
(329 024)
+14%
|
(125 881)
+62%
|
(94 499)
+25%
|
(392 767)
-316%
|
(383 326)
+2%
|
(320 179)
+16%
|
(385 840)
-21%
|
(160 920)
+58%
|
(90 777)
+44%
|
(112 175)
-24%
|
(107 530)
+4%
|
(104 753)
+3%
|
(212 676)
-103%
|
(54 514)
+74%
|
372 907
N/A
|
370 076
-1%
|
305 564
-17%
|
22 437
-93%
|
(354 803)
N/A
|
(360 140)
-2%
|
(283 595)
+21%
|
(272 525)
+4%
|
(24 637)
+91%
|
114 985
N/A
|
(334 121)
N/A
|
(379 256)
-14%
|
(741 621)
-96%
|
(777 236)
-5%
|
(513 954)
+34%
|
(394 536)
+23%
|
(322 765)
+18%
|
(493 120)
-53%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
14 061
|
15 537
|
20 540
|
(813)
|
8 922
|
5 558
|
(76)
|
8 714
|
1 198
|
(251)
|
(1 446)
|
(2 391)
|
(6 087)
|
(2 193)
|
(5 032)
|
(13 024)
|
370
|
57
|
1 877
|
17 387
|
3 919
|
18 251
|
12 013
|
88 889
|
83 025
|
63 643
|
68 983
|
(11 677)
|
(9 832)
|
(732)
|
10 426
|
17 638
|
72 813
|
148 410
|
72 802
|
17 374
|
(67 195)
|
(105 139)
|
(66 256)
|
2 460
|
34 715
|
|
Net Change in Cash |
(177 227)
N/A
|
27 824
N/A
|
(360 427)
N/A
|
(86 295)
+76%
|
(78 330)
+9%
|
(124 727)
-59%
|
(71 214)
+43%
|
(43 684)
+39%
|
53 283
N/A
|
27 860
-48%
|
85 090
+205%
|
119 607
+41%
|
(108 347)
N/A
|
(23 494)
+78%
|
(20 735)
+12%
|
(86 716)
-318%
|
184 372
N/A
|
204 933
+11%
|
184 891
-10%
|
151 728
-18%
|
(50 166)
N/A
|
(170 379)
-240%
|
(60 086)
+65%
|
473 299
N/A
|
137 565
-71%
|
84 611
-38%
|
(127 950)
N/A
|
(619 157)
-384%
|
(71 950)
+88%
|
82 068
N/A
|
174 398
+113%
|
354 839
+103%
|
527 525
+49%
|
269 589
-49%
|
227 797
-16%
|
9 247
-96%
|
(381 560)
N/A
|
(242 126)
+37%
|
(182 267)
+25%
|
(109 394)
+40%
|
(134 970)
-23%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
171 123
N/A
|
104 166
-39%
|
77 660
-25%
|
100 971
+30%
|
66 282
-34%
|
269 055
+306%
|
216 801
-19%
|
248 151
+14%
|
289 811
+17%
|
208 113
-28%
|
229 947
+10%
|
215 941
-6%
|
288 124
+33%
|
338 750
+18%
|
274 164
-19%
|
281 262
+3%
|
303 107
+8%
|
220 253
-27%
|
215 648
-2%
|
225 157
+4%
|
76 364
-66%
|
65 872
-14%
|
107 861
+64%
|
30 738
-72%
|
121 477
+295%
|
142 319
+17%
|
130 124
-9%
|
146 066
+12%
|
272 964
+87%
|
356 409
+31%
|
418 228
+17%
|
354 459
-15%
|
345 594
-3%
|
467 472
+35%
|
772 824
+65%
|
1 078 920
+40%
|
772 442
-28%
|
621 887
-19%
|
259 350
-58%
|
52 995
-80%
|
174 806
+230%
|