M

Molinos Juan Semino SA
BCBA:SEMI

Watchlist Manager
Molinos Juan Semino SA
BCBA:SEMI
Watchlist
Price: 144.25 ARS 4.53% Market Closed
Market Cap: 97.2B ARS
Have any thoughts about
Molinos Juan Semino SA?
Write Note

Income Statement

Earnings Waterfall
Molinos Juan Semino SA

Revenue
58.4B ARS
Cost of Revenue
-46.1B ARS
Gross Profit
12.3B ARS
Operating Expenses
-4B ARS
Operating Income
8.2B ARS
Other Expenses
-5B ARS
Net Income
3.2B ARS

Income Statement
Molinos Juan Semino SA

Rotate your device to view
Income Statement
Currency: ARS
May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024
Revenue
Revenue
339
N/A
358
+6%
382
+7%
392
+3%
384
-2%
377
-2%
377
N/A
409
+8%
457
+12%
494
+8%
542
+10%
566
+4%
597
+6%
648
+8%
692
+7%
765
+11%
1 552
+103%
1 988
+28%
2 506
+26%
2 951
+18%
2 985
+1%
3 053
+2%
3 337
+9%
3 623
+9%
4 532
+25%
4 416
-3%
4 647
+5%
5 079
+9%
6 469
+27%
7 224
+12%
8 527
+18%
8 455
-1%
15 009
+78%
9 826
-35%
14 850
+51%
17 334
+17%
18 982
+10%
26 872
+42%
44 709
+66%
52 144
+17%
58 398
+12%
Gross Profit
Cost of Revenue
(268)
(301)
(314)
(323)
(315)
(293)
(287)
(320)
(372)
(418)
(471)
(491)
(510)
(550)
(591)
(654)
(1 388)
(1 733)
(2 165)
(2 588)
(2 561)
(2 666)
(2 959)
(3 158)
(3 961)
(3 846)
(4 072)
(4 519)
(5 893)
(6 627)
(7 736)
(7 687)
(13 468)
(8 470)
(12 222)
(13 853)
(14 431)
(20 256)
(32 698)
(38 654)
(46 134)
Gross Profit
70
N/A
57
-19%
68
+20%
69
+1%
69
+1%
84
+21%
91
+8%
89
-2%
85
-4%
77
-10%
71
-8%
75
+5%
87
+17%
97
+11%
100
+3%
111
+11%
164
+48%
254
+55%
341
+34%
363
+6%
424
+17%
386
-9%
378
-2%
464
+23%
571
+23%
570
0%
575
+1%
560
-3%
576
+3%
597
+4%
791
+32%
767
-3%
1 541
+101%
1 356
-12%
2 627
+94%
3 481
+32%
4 551
+31%
6 616
+45%
12 011
+82%
13 490
+12%
12 265
-9%
Operating Income
Operating Expenses
(40)
(41)
(43)
(45)
(42)
(43)
(47)
(51)
(50)
(53)
(53)
(52)
(53)
(57)
(59)
(62)
(146)
(170)
(207)
(238)
(214)
(225)
(240)
(342)
(423)
(458)
(452)
(478)
(508)
(533)
(599)
(588)
(966)
(584)
(803)
(948)
(1 193)
(1 673)
(2 855)
(3 293)
(4 044)
Selling, General & Administrative
(36)
(37)
(40)
(43)
(42)
(43)
(47)
(51)
(50)
(52)
(53)
(55)
(61)
(65)
(68)
(70)
(131)
(155)
(185)
(215)
(208)
(219)
(239)
(264)
(335)
(338)
(364)
(390)
(494)
(517)
(580)
(569)
(951)
(576)
(798)
(943)
(1 189)
(1 667)
(2 844)
(3 280)
(4 020)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
0
0
0
(0)
0
0
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(3)
(2)
(3)
(3)
(4)
(3)
(4)
(4)
(4)
(6)
(10)
(13)
(24)
Other Operating Expenses
(4)
(4)
(3)
0
0
0
0
0
0
(0)
(1)
2
8
9
10
8
(14)
(14)
(20)
(21)
(5)
(5)
0
(77)
(86)
(118)
(86)
(86)
(11)
(13)
(17)
(17)
(11)
(5)
(1)
(1)
0
0
0
0
0
Operating Income
30
N/A
16
-47%
25
+56%
24
-3%
27
+13%
41
+49%
43
+7%
38
-12%
35
-7%
24
-31%
18
-28%
22
+26%
34
+54%
40
+18%
42
+3%
49
+17%
18
-63%
84
+366%
134
+60%
125
-7%
210
+69%
161
-23%
139
-14%
123
-11%
148
+21%
112
-24%
123
+10%
82
-34%
69
-16%
65
-6%
192
+197%
179
-7%
575
+221%
773
+34%
1 825
+136%
2 533
+39%
3 358
+33%
4 943
+47%
9 156
+85%
10 197
+11%
8 221
-19%
Pre-Tax Income
Interest Income Expense
1
0
(0)
(4)
(4)
(3)
(2)
15
10
10
9
(7)
(4)
(5)
(7)
(5)
14
12
9
17
3
4
18
5
(5)
22
20
19
24
(27)
(101)
(136)
(104)
(117)
28
78
107
667
1 022
3 513
3 041
Non-Reccuring Items
(1)
0
(0)
(1)
(3)
(3)
(3)
(4)
(2)
(1)
(1)
(1)
(7)
(9)
(9)
(8)
(4)
(40)
(55)
(64)
0
(68)
(86)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
(21)
2
5
5
5
5
1
2
16
Total Other Income
0
0
0
(1)
0
(0)
0
4
5
5
5
1
1
1
1
2
(27)
(1)
(2)
(2)
(68)
6
6
(14)
(74)
(46)
(61)
(71)
(105)
(70)
(109)
(63)
(82)
(25)
(23)
(81)
(321)
93
(223)
(1 534)
(3 500)
Pre-Tax Income
31
N/A
17
-45%
25
+48%
19
-23%
21
+9%
34
+65%
39
+13%
54
+39%
48
-10%
39
-19%
31
-20%
15
-52%
25
+68%
28
+12%
28
-1%
37
+35%
2
-95%
55
+2 951%
87
+57%
76
-13%
146
+91%
104
-29%
77
-26%
114
+48%
69
-40%
88
+28%
82
-6%
30
-63%
(12)
N/A
(32)
-160%
(17)
+46%
(20)
-16%
367
N/A
632
+72%
1 835
+191%
2 534
+38%
3 150
+24%
5 708
+81%
9 958
+74%
12 177
+22%
7 779
-36%
Net Income
Tax Provision
(12)
(7)
(9)
(7)
(8)
(13)
(14)
(20)
(18)
(15)
(12)
(6)
(9)
(10)
(12)
(17)
7
(21)
(43)
(44)
(50)
(30)
(11)
(27)
(47)
(49)
(58)
(43)
(136)
(128)
(125)
(120)
(218)
(269)
(703)
(954)
(1 166)
(2 455)
(4 976)
(5 831)
(4 571)
Income from Continuing Operations
19
10
16
12
13
22
24
34
30
24
19
9
16
18
16
20
8
35
44
32
96
74
66
87
22
38
24
(13)
(148)
(161)
(142)
(140)
149
363
1 132
1 581
1 984
3 253
4 981
6 346
3 208
Income to Minority Interest
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
1
1
1
1
0
0
0
0
2
2
2
2
1
1
1
1
1
1
1
1
1
1
1
1
2
Net Income (Common)
19
N/A
10
-48%
16
+57%
12
-25%
13
+8%
21
+69%
24
+13%
34
+39%
30
-11%
24
-21%
19
-21%
9
-52%
16
+75%
18
+14%
16
-10%
21
+27%
10
-53%
36
+274%
45
+25%
33
-27%
96
+195%
74
-23%
66
-11%
87
+31%
24
-72%
41
+69%
26
-35%
(10)
N/A
(147)
-1 329%
(160)
-9%
(141)
+12%
(139)
+1%
149
N/A
364
+143%
1 133
+212%
1 581
+40%
1 984
+25%
3 254
+64%
4 982
+53%
6 347
+27%
3 209
-49%
EPS (Diluted)
0.12
N/A
0.06
-50%
0.09
+50%
0.07
-22%
0.07
N/A
0.12
+71%
0.13
+8%
0.17
+31%
0.16
-6%
0.12
-25%
0.1
-17%
0.05
-50%
0.08
+60%
0.1
+25%
0.09
-10%
0.12
+33%
0.05
-58%
0.19
+280%
0.23
+21%
0.17
-26%
0.5
+194%
0.39
-22%
0.35
-10%
0.46
+31%
0.13
-72%
0.21
+62%
0.14
-33%
-0.05
N/A
-0.25
-400%
-0.84
-236%
-0.74
+12%
-0.73
+1%
0.78
N/A
1.9
+144%
5.92
+212%
8.26
+40%
3.36
-59%
5.5
+64%
8.42
+53%
10.73
+27%
5.43
-49%

See Also

Discover More