P

Pampa Energia SA
BCBA:PAMP

Watchlist Manager
Pampa Energia SA
BCBA:PAMP
Watchlist
Price: 3 475 ARS 1.16% Market Closed
Market Cap: 4.7T ARS
Have any thoughts about
Pampa Energia SA?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

1.1T
+44%
Revenue
Growth Rates:
1 Year
+227%
3 Years
+942%
5 Years
+1 596%
7 Years
+2 691%
10 Years
+19 170%
332.5B
+55%
Operating Income
Growth Rates:
1 Year
+212%
3 Years
+770%
5 Years
+880%
7 Years
+4 711%
10 Years
+63 831%
278.6B
+21%
Net Income
Growth Rates:
1 Year
+141%
3 Years
-
5 Years
+836%
7 Years
+14 876%
10 Years
-

Earnings Waterfall
Pampa Energia SA

Revenue
1.1T ARS
Cost of Revenue
-690.5B ARS
Gross Profit
412.8B ARS
Operating Expenses
-80.3B ARS
Operating Income
332.5B ARS
Other Expenses
-54B ARS
Net Income
278.6B ARS

Income Statement
Pampa Energia SA

Rotate your device to view
Income Statement
Currency: ARS
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
5 725
N/A
5 919
+3%
6 205
+5%
6 451
+4%
6 708
+4%
6 987
+4%
7 161
+2%
9 672
+35%
12 081
+25%
20 078
+66%
25 110
+25%
32 023
+28%
39 528
+23%
43 046
+9%
82 008
+91%
98 591
+20%
113 870
+15%
131 725
+16%
54 126
-59%
55 830
+3%
65 055
+17%
78 391
+20%
64 699
-17%
53 308
-18%
31 261
-41%
8 170
-74%
76 775
+840%
87 374
+14%
105 832
+21%
126 846
+20%
144 641
+14%
160 017
+11%
182 953
+14%
209 649
+15%
242 182
+16%
282 086
+16%
336 915
+19%
420 391
+25%
513 727
+22%
767 188
+49%
1 103 259
+44%
Gross Profit
Cost of Revenue
(6 030)
(6 141)
(6 557)
(6 698)
(6 995)
(7 482)
(7 309)
(8 780)
(10 067)
(16 066)
(18 271)
(22 935)
(28 098)
(29 093)
(59 943)
(68 874)
(79 367)
(89 574)
(31 380)
(35 991)
(42 559)
(54 879)
(39 205)
(29 265)
(13 059)
6 415
(47 004)
(52 155)
(61 997)
(77 246)
(91 436)
(101 333)
(117 348)
(133 729)
(151 202)
(175 348)
(207 934)
(256 320)
(320 597)
(487 739)
(690 466)
Gross Profit
(304)
N/A
(222)
+27%
(352)
-58%
(247)
+30%
(287)
-16%
(495)
-73%
(148)
+70%
892
N/A
2 014
+126%
4 012
+99%
6 839
+70%
9 088
+33%
11 430
+26%
13 953
+22%
22 065
+58%
29 717
+35%
34 503
+16%
42 151
+22%
22 746
-46%
19 839
-13%
22 496
+13%
23 512
+5%
25 494
+8%
24 043
-6%
18 202
-24%
14 585
-20%
29 771
+104%
35 219
+18%
43 835
+24%
49 600
+13%
53 205
+7%
58 684
+10%
65 605
+12%
75 920
+16%
90 980
+20%
106 738
+17%
128 981
+21%
164 071
+27%
193 130
+18%
279 449
+45%
412 793
+48%
Operating Income
Operating Expenses
824
589
1 241
2 673
2 864
4 431
4 284
3 524
2 230
(740)
(2 480)
(3 838)
(4 518)
(4 134)
(8 409)
(9 271)
(12 098)
(14 237)
(3 125)
(4 582)
11 436
14 135
(5 127)
(3 684)
(17 909)
(18 221)
(6 751)
(8 341)
(5 611)
(4 241)
(6 392)
(9 191)
(12 612)
(14 878)
(12 363)
(14 452)
(22 338)
(34 676)
(50 102)
(64 807)
(80 259)
Selling, General & Administrative
(823)
(955)
(968)
(1 023)
(1 119)
(993)
(1 660)
(1 678)
(2 189)
(3 926)
(4 978)
(5 872)
(6 522)
(5 750)
(11 358)
(12 038)
(13 727)
(12 075)
(6 515)
(6 271)
(6 234)
(10 604)
(7 188)
(6 431)
(5 332)
(3 566)
(8 536)
(10 375)
(10 075)
(10 781)
(11 929)
(13 537)
(17 063)
(21 013)
(26 499)
(32 615)
(43 575)
(56 714)
(83 800)
(117 856)
(160 549)
Research & Development
0
0
0
0
0
0
0
0
0
(76)
(94)
(102)
(107)
(55)
(71)
(66)
(63)
(46)
(45)
(83)
(111)
(188)
(463)
(426)
(401)
(329)
(29)
(32)
(64)
(58)
(61)
(62)
(32)
(34)
(50)
(90)
(1 785)
(1 799)
(1 859)
(1 893)
(276)
Depreciation & Amortization
(30)
(32)
(36)
(52)
(56)
(60)
(51)
(58)
(64)
(104)
(105)
(124)
(142)
(127)
(344)
0
0
(382)
(231)
(389)
(324)
(394)
(308)
(146)
0
0
(376)
(223)
0
0
(499)
(277)
(440)
(642)
(765)
(954)
(1 209)
(1 584)
(2 179)
(3 464)
(4 873)
Other Operating Expenses
1 678
1 576
2 246
3 749
4 039
5 484
5 995
5 259
4 483
3 366
2 697
2 260
2 253
1 798
3 364
2 833
1 692
(1 734)
3 666
2 161
18 105
25 321
2 832
3 319
(12 176)
(14 326)
2 190
2 289
4 528
6 598
6 097
4 685
4 923
6 811
14 951
19 207
24 231
25 421
37 736
58 406
85 439
Operating Income
520
N/A
367
-30%
889
+142%
2 426
+173%
2 577
+6%
3 936
+53%
4 136
+5%
4 415
+7%
4 244
-4%
3 272
-23%
4 359
+33%
5 250
+20%
6 912
+32%
9 819
+42%
13 656
+39%
20 446
+50%
22 405
+10%
27 914
+25%
19 621
-30%
15 257
-22%
33 932
+122%
37 647
+11%
20 367
-46%
20 359
0%
293
-99%
(3 636)
N/A
23 020
N/A
26 878
+17%
38 224
+42%
45 359
+19%
46 813
+3%
49 493
+6%
52 993
+7%
61 042
+15%
78 617
+29%
92 286
+17%
106 643
+16%
129 395
+21%
143 028
+11%
214 642
+50%
332 534
+55%
Pre-Tax Income
Interest Income Expense
(1 032)
(496)
(343)
803
396
(149)
1 102
804
496
(315)
(2 200)
(2 034)
(2 956)
(2 623)
231
(2 234)
(2 413)
(4 244)
1 097
1 944
3 922
4 436
(5 856)
450
(1 833)
251
(1 483)
(6 017)
(765)
1 358
(2 613)
1 238
(4 809)
2 394
21 640
29 137
56 672
71 790
78 016
137 550
94 095
Non-Reccuring Items
(244)
(145)
(45)
(152)
(110)
(298)
(496)
(1 037)
(2 103)
(1 709)
(2 494)
(2 017)
(1 298)
(1 627)
9 823
12 454
16 702
25 856
14 460
14 016
11 133
4 159
(4 021)
(10 593)
(11 454)
(14 508)
(11 449)
(8 300)
(8 595)
(7 540)
(1 967)
(524)
(5 092)
(5 210)
(6 255)
(8 627)
(5 734)
(6 751)
(32 300)
(78 378)
(98 045)
Total Other Income
(254)
(292)
129
(199)
183
18
(306)
(462)
(929)
(1 208)
(1 190)
(1 212)
(1 293)
(1 286)
(8 553)
(10 045)
(24 587)
(41 905)
(32 936)
(31 663)
(18 039)
416
12 473
7 299
11 239
10 809
2 399
4 049
288
(3 157)
(4 017)
(5 768)
(6 015)
(6 284)
(9 713)
(12 329)
(15 711)
(17 734)
(19 496)
(29 742)
(43 880)
Pre-Tax Income
(1 010)
N/A
(566)
+44%
630
N/A
2 878
+357%
3 046
+6%
3 507
+15%
4 436
+26%
3 720
-16%
1 708
-54%
40
-98%
(1 525)
N/A
(13)
+99%
1 365
N/A
4 283
+214%
15 157
+254%
20 621
+36%
12 107
-41%
7 621
-37%
2 242
-71%
(446)
N/A
30 948
N/A
46 658
+51%
22 963
-51%
17 515
-24%
(1 755)
N/A
(7 084)
-304%
12 487
N/A
16 610
+33%
29 152
+76%
36 020
+24%
38 216
+6%
44 439
+16%
37 077
-17%
51 942
+40%
84 289
+62%
100 467
+19%
141 870
+41%
176 700
+25%
169 248
-4%
244 072
+44%
284 704
+17%
Net Income
Tax Provision
116
(141)
(100)
(467)
(756)
(855)
(587)
(361)
350
724
1 201
1 017
895
619
985
(898)
1 640
2 038
1 207
4 949
1 823
(2 462)
4 531
3 543
1 973
4 628
(3 122)
(4 276)
(7 829)
(8 177)
(7 301)
(6 239)
(1 224)
(4 739)
(19 389)
(19 093)
(26 447)
(34 602)
(132 557)
(10 513)
(4 304)
Income from Continuing Operations
(894)
(707)
530
2 411
2 290
2 653
3 849
3 360
2 058
764
(324)
1 004
2 260
4 902
16 142
19 723
13 747
9 659
3 449
4 503
32 771
44 196
27 494
21 058
218
(2 456)
9 365
12 334
21 323
27 843
30 915
38 200
35 853
47 203
64 900
81 374
115 423
142 098
36 691
233 559
280 400
Income to Minority Interest
562
623
214
(376)
(503)
(921)
(784)
(589)
(17)
305
241
(88)
(660)
(1 186)
(3 450)
(4 310)
(4 410)
(5 262)
(2 373)
(1 224)
(6 258)
(5 768)
(6 295)
(6 358)
20
713
8 521
8 147
10 722
10 828
3 311
3 703
(60)
(235)
(41)
99
64
21
(2 203)
(2 890)
(1 849)
Net Income (Common)
(340)
N/A
(83)
+75%
743
N/A
2 035
+174%
1 787
-12%
1 731
-3%
3 065
+77%
2 771
-10%
2 041
-26%
1 069
-48%
(11)
N/A
1 282
N/A
1 860
+45%
4 076
+119%
10 799
+165%
13 985
+30%
11 381
-19%
5 237
-54%
8 435
+61%
9 879
+17%
29 747
+201%
42 766
+44%
33 012
-23%
27 256
-17%
10 303
-62%
8 305
-19%
(31 447)
N/A
(29 070)
+8%
(22 669)
+22%
(16 026)
+29%
27 097
N/A
34 249
+26%
35 793
+5%
46 968
+31%
64 859
+38%
81 473
+26%
115 487
+42%
142 119
+23%
34 488
-76%
230 669
+569%
278 551
+21%
EPS (Diluted)
-0.25
N/A
-0.06
+76%
0.5
N/A
1.54
+208%
0.98
-36%
1.08
+10%
2.28
+111%
1.63
-29%
1.2
-26%
0.63
-48%
0
N/A
0.69
N/A
0.96
+39%
2.1
+119%
5.57
+165%
6.87
+23%
5.59
-19%
2.63
-53%
4.3
+63%
5.32
+24%
16.28
+206%
23.36
+43%
18.35
-21%
16.6
-10%
6.41
-61%
5.23
-18%
-20
N/A
-20.03
0%
-15.87
+21%
-11.34
+29%
19.28
N/A
24.78
+29%
25.91
+5%
34
+31%
46.97
+38%
59.03
+26%
84.17
+43%
103.88
+23%
25.25
-76%
169.6
+572%
204.81
+21%

See Also

Summary
PAMP intrinsic value, competitors valuation, and company profile.
DCF Valuation
PAMP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PAMP stock valuation using valuation multiples.
Wall Street Estimates
PAMP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PAMP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 198,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.