P

Pampa Energia SA
BCBA:PAMP

Watchlist Manager
Pampa Energia SA
BCBA:PAMP
Watchlist
Price: 4 065 ARS
Market Cap: 5.5T ARS
Have any thoughts about
Pampa Energia SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Pampa Energia SA

Rotate your device to view
Cash Flow Statement
Currency: ARS
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(901)
(707)
530
2 411
2 290
2 653
3 849
3 360
2 058
764
(324)
1 004
2 260
4 902
16 142
20 329
13 747
9 659
7 789
8 237
37 111
48 536
39 307
33 614
10 283
7 592
9 365
11 591
23 071
29 608
30 915
38 200
35 853
47 203
64 900
81 374
115 423
142 098
36 691
233 559
280 400
Depreciation & Amortization
400
431
467
498
560
610
720
855
1 017
2 039
2 201
2 722
3 233
2 960
7 739
9 520
10 274
11 254
8 816
8 685
10 114
12 169
13 923
15 982
17 784
19 538
14 485
13 825
13 488
13 327
19 673
21 209
23 259
24 998
27 731
33 726
42 702
59 638
79 508
125 253
184 592
Other Non-Cash Items
598
(553)
(1 904)
(2 816)
(2 526)
(763)
(172)
781
906
1 407
2 650
3 800
5 331
5 644
(508)
2 344
7 172
17 121
14 914
8 135
(13 095)
(25 251)
(13 588)
(4 921)
9 067
15 035
30 038
34 217
43 093
39 552
23 585
15 075
15 594
12 954
7 363
445
(17 304)
(13 486)
117 487
(15 634)
40 207
Cash Taxes Paid
44
42
42
42
5
9
121
121
146
329
438
709
1 243
1 262
2 119
1 960
2 181
2 546
1 841
2 103
3 816
4 214
4 544
4 581
3 318
3 444
1 096
754
259
(626)
1 191
1 278
708
530
397
636
84
54
30
(365)
16
Cash Interest Paid
414
467
568
559
651
628
733
894
1 091
1 284
1 519
2 019
1 969
2 596
4 072
5 085
5 251
6 120
5 004
5 276
5 506
6 014
6 651
8 713
10 531
11 808
12 435
12 999
13 081
13 719
13 002
12 642
11 919
14 063
21 633
27 361
45 086
60 877
87 078
111 151
128 733
Change in Working Capital
1 940
3 390
3 482
2 749
2 967
1 278
(31)
(1 224)
170
(515)
1 418
(2 473)
(4 352)
(4 015)
(7 369)
(10 598)
(9 052)
(15 789)
(8 638)
(341)
(3 660)
(674)
(1 946)
(3 333)
5 289
9 794
(6 618)
(9 745)
(23 867)
(12 509)
2 218
1 578
(2 105)
(19 200)
(18 797)
(14 448)
(14 195)
(31 129)
(56 587)
(212 835)
(327 479)
Cash from Operating Activities
2 037
N/A
2 561
+26%
2 574
+0%
2 842
+10%
3 291
+16%
3 778
+15%
4 366
+16%
3 771
-14%
4 151
+10%
3 696
-11%
5 945
+61%
5 053
-15%
6 471
+28%
9 490
+47%
16 004
+69%
21 595
+35%
22 141
+3%
22 245
+0%
22 881
+3%
24 716
+8%
30 470
+23%
34 780
+14%
37 696
+8%
41 342
+10%
42 423
+3%
51 959
+22%
47 270
-9%
49 888
+6%
55 785
+12%
69 978
+25%
76 391
+9%
76 062
0%
72 601
-5%
65 955
-9%
81 197
+23%
101 097
+25%
126 626
+25%
157 121
+24%
177 099
+13%
130 343
-26%
177 720
+36%
Investing Cash Flow
Capital Expenditures
(1 218)
(1 831)
(2 331)
(2 632)
(3 167)
(4 049)
(4 798)
(4 976)
(5 092)
(5 457)
(6 273)
(7 132)
(9 810)
(10 560)
(18 290)
(18 758)
(20 246)
(23 970)
(25 413)
(29 091)
(31 834)
(32 599)
(28 813)
(27 530)
(24 525)
(21 497)
(8 402)
(6 120)
(5 865)
(8 085)
(19 868)
(25 512)
(35 915)
(47 720)
(55 535)
(82 747)
(107 462)
(142 824)
(194 270)
(268 645)
(338 220)
Other Items
(493)
(295)
(141)
(526)
(404)
(1 126)
(2 317)
(992)
(2 390)
(5 732)
(4 958)
(8 617)
(7 119)
(5 640)
(13 648)
(11 177)
(391)
9 719
26 153
27 527
24 209
2 335
11 621
17 890
25 918
25 723
(7 129)
(18 482)
(32 868)
(27 851)
(25 925)
(22 056)
(21 228)
(20 853)
(19 520)
(20 635)
(8 038)
3 011
118 916
196 658
159 689
Cash from Investing Activities
(1 710)
N/A
(2 126)
-24%
(2 472)
-16%
(3 158)
-28%
(3 571)
-13%
(5 174)
-45%
(7 115)
-38%
(5 968)
+16%
(7 482)
-25%
(11 188)
-50%
(11 231)
0%
(15 749)
-40%
(16 929)
-7%
(16 201)
+4%
(31 938)
-97%
(29 935)
+6%
(20 637)
+31%
(14 251)
+31%
740
N/A
(1 564)
N/A
(7 625)
-388%
(30 264)
-297%
(17 192)
+43%
(9 640)
+44%
1 393
N/A
4 226
+203%
(15 531)
N/A
(24 602)
-58%
(38 733)
-57%
(35 936)
+7%
(45 793)
-27%
(47 568)
-4%
(57 143)
-20%
(68 573)
-20%
(75 055)
-9%
(103 382)
-38%
(115 500)
-12%
(139 813)
-21%
(75 354)
+46%
(71 987)
+4%
(178 531)
-148%
Financing Cash Flow
Net Issuance of Common Stock
0
199
99
0
0
0
0
0
0
0
0
(72)
(72)
(72)
(128)
(294)
(9 358)
(11 856)
(13 938)
(14 062)
(7 521)
(7 505)
(8 011)
(10 283)
(8 840)
(8 835)
(7 092)
(6 606)
(6 587)
(4 380)
(3 506)
(1 541)
(1 468)
(2 278)
(2 251)
(2 068)
(1 080)
0
0
0
0
Net Issuance of Debt
68
(199)
266
914
487
1 917
2 512
2 484
4 117
11 400
11 538
19 823
16 666
10 162
19 433
10 345
12 667
10 509
(255)
(4 950)
(6 313)
(1 261)
(6 453)
(7 944)
(8 279)
(13 246)
(2 157)
2 348
(2 772)
(9 219)
(14 595)
(10 058)
(3 374)
12 008
18 850
33 126
57 630
73 632
34 461
118 920
130 198
Cash Paid for Dividends
(11)
0
(19)
0
0
(19)
(26)
0
0
(70)
(37)
0
(80)
(36)
(74)
0
(114)
(114)
(82)
0
(56)
(56)
(57)
0
(586)
(586)
(586)
0
0
0
0
0
(30)
(30)
(30)
0
(139)
(139)
(476)
0
(374)
Other
(209)
(370)
(493)
(486)
(572)
(454)
366
200
(294)
(833)
(5 671)
(6 928)
(6 794)
(6 603)
(5 240)
(5 383)
(4 070)
(5 388)
(3 439)
(3 820)
(5 487)
(6 014)
(6 651)
(8 713)
(10 531)
(11 808)
(20 162)
(20 840)
(21 509)
(22 147)
(13 703)
(13 229)
(11 919)
(14 063)
(21 633)
(27 361)
(45 086)
(60 877)
(87 078)
(111 151)
(128 733)
Cash from Financing Activities
(153)
N/A
(477)
-213%
(148)
+69%
408
N/A
(3)
N/A
1 443
N/A
2 852
+98%
2 658
-7%
3 797
+43%
10 498
+176%
5 830
-44%
12 787
+119%
9 720
-24%
3 451
-64%
13 991
+305%
4 594
-67%
(875)
N/A
(6 849)
-683%
(17 714)
-159%
(22 914)
-29%
(19 377)
+15%
(14 836)
+23%
(21 172)
-43%
(26 997)
-28%
(28 236)
-5%
(34 475)
-22%
(29 997)
+13%
(25 684)
+14%
(30 868)
-20%
(35 746)
-16%
(31 804)
+11%
(24 828)
+22%
(16 791)
+32%
(4 363)
+74%
(5 064)
-16%
3 667
N/A
11 325
+209%
12 616
+11%
(53 093)
N/A
7 293
N/A
1 091
-85%
Change in Cash
Effect of Foreign Exchange Rates
55
54
39
14
15
15
79
130
135
225
360
80
198
180
509
823
1 974
3 287
2 011
2 705
959
6 595
5 067
3 797
5 044
554
(3 338)
(3 131)
(3 389)
(5 804)
589
1 704
2 559
4 123
6 396
10 292
15 126
19 934
70 564
79 630
87 485
Net Change in Cash
229
N/A
12
-95%
(6)
N/A
106
N/A
(268)
N/A
62
N/A
182
+193%
592
+225%
601
+2%
3 230
+437%
904
-72%
2 170
+140%
(541)
N/A
(3 080)
-470%
(1 434)
+53%
(2 923)
-104%
2 603
N/A
4 432
+70%
7 918
+79%
2 943
-63%
4 427
+50%
(3 725)
N/A
4 399
N/A
8 502
+93%
20 624
+143%
22 264
+8%
(1 596)
N/A
(3 529)
-121%
(17 205)
-388%
(7 508)
+56%
(617)
+92%
5 370
N/A
1 226
-77%
(2 858)
N/A
7 474
N/A
11 674
+56%
37 577
+222%
49 858
+33%
119 216
+139%
145 279
+22%
87 765
-40%
Free Cash Flow
Free Cash Flow
819
N/A
730
-11%
243
-67%
210
-13%
124
-41%
(270)
N/A
(432)
-60%
(1 204)
-179%
(941)
+22%
(1 761)
-87%
(328)
+81%
(2 080)
-534%
(3 339)
-61%
(1 070)
+68%
(2 286)
-114%
2 837
N/A
1 895
-33%
(1 725)
N/A
(2 532)
-47%
(4 375)
-73%
(1 364)
+69%
2 181
N/A
8 883
+307%
13 812
+55%
17 898
+30%
30 462
+70%
38 868
+28%
43 768
+13%
49 920
+14%
61 893
+24%
56 523
-9%
50 550
-11%
36 686
-27%
18 235
-50%
25 662
+41%
18 350
-28%
19 164
+4%
14 297
-25%
(17 171)
N/A
(138 302)
-705%
(160 500)
-16%

See Also

Discover More