Pampa Energia SA
BCBA:PAMP
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 604.15
4 175
|
Price Target |
|
We'll email you a reminder when the closing price reaches ARS.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Pampa Energia SA
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
(901)
|
(707)
|
530
|
2 411
|
2 290
|
2 653
|
3 849
|
3 360
|
2 058
|
764
|
(324)
|
1 004
|
2 260
|
4 902
|
16 142
|
20 329
|
13 747
|
9 659
|
7 789
|
8 237
|
37 111
|
48 536
|
39 307
|
33 614
|
10 283
|
7 592
|
9 365
|
11 591
|
23 071
|
29 608
|
30 915
|
38 200
|
35 853
|
47 203
|
64 900
|
81 374
|
115 423
|
142 098
|
36 691
|
233 559
|
280 400
|
|
Depreciation & Amortization |
400
|
431
|
467
|
498
|
560
|
610
|
720
|
855
|
1 017
|
2 039
|
2 201
|
2 722
|
3 233
|
2 960
|
7 739
|
9 520
|
10 274
|
11 254
|
8 816
|
8 685
|
10 114
|
12 169
|
13 923
|
15 982
|
17 784
|
19 538
|
14 485
|
13 825
|
13 488
|
13 327
|
19 673
|
21 209
|
23 259
|
24 998
|
27 731
|
33 726
|
42 702
|
59 638
|
79 508
|
125 253
|
184 592
|
|
Other Non-Cash Items |
598
|
(553)
|
(1 904)
|
(2 816)
|
(2 526)
|
(763)
|
(172)
|
781
|
906
|
1 407
|
2 650
|
3 800
|
5 331
|
5 644
|
(508)
|
2 344
|
7 172
|
17 121
|
14 914
|
8 135
|
(13 095)
|
(25 251)
|
(13 588)
|
(4 921)
|
9 067
|
15 035
|
30 038
|
34 217
|
43 093
|
39 552
|
23 585
|
15 075
|
15 594
|
12 954
|
7 363
|
445
|
(17 304)
|
(13 486)
|
117 487
|
(15 634)
|
40 207
|
|
Cash Taxes Paid |
44
|
42
|
42
|
42
|
5
|
9
|
121
|
121
|
146
|
329
|
438
|
709
|
1 243
|
1 262
|
2 119
|
1 960
|
2 181
|
2 546
|
1 841
|
2 103
|
3 816
|
4 214
|
4 544
|
4 581
|
3 318
|
3 444
|
1 096
|
754
|
259
|
(626)
|
1 191
|
1 278
|
708
|
530
|
397
|
636
|
84
|
54
|
30
|
(365)
|
16
|
|
Cash Interest Paid |
414
|
467
|
568
|
559
|
651
|
628
|
733
|
894
|
1 091
|
1 284
|
1 519
|
2 019
|
1 969
|
2 596
|
4 072
|
5 085
|
5 251
|
6 120
|
5 004
|
5 276
|
5 506
|
6 014
|
6 651
|
8 713
|
10 531
|
11 808
|
12 435
|
12 999
|
13 081
|
13 719
|
13 002
|
12 642
|
11 919
|
14 063
|
21 633
|
27 361
|
45 086
|
60 877
|
87 078
|
111 151
|
128 733
|
|
Change in Working Capital |
1 940
|
3 390
|
3 482
|
2 749
|
2 967
|
1 278
|
(31)
|
(1 224)
|
170
|
(515)
|
1 418
|
(2 473)
|
(4 352)
|
(4 015)
|
(7 369)
|
(10 598)
|
(9 052)
|
(15 789)
|
(8 638)
|
(341)
|
(3 660)
|
(674)
|
(1 946)
|
(3 333)
|
5 289
|
9 794
|
(6 618)
|
(9 745)
|
(23 867)
|
(12 509)
|
2 218
|
1 578
|
(2 105)
|
(19 200)
|
(18 797)
|
(14 448)
|
(14 195)
|
(31 129)
|
(56 587)
|
(212 835)
|
(327 479)
|
|
Cash from Operating Activities |
2 037
N/A
|
2 561
+26%
|
2 574
+0%
|
2 842
+10%
|
3 291
+16%
|
3 778
+15%
|
4 366
+16%
|
3 771
-14%
|
4 151
+10%
|
3 696
-11%
|
5 945
+61%
|
5 053
-15%
|
6 471
+28%
|
9 490
+47%
|
16 004
+69%
|
21 595
+35%
|
22 141
+3%
|
22 245
+0%
|
22 881
+3%
|
24 716
+8%
|
30 470
+23%
|
34 780
+14%
|
37 696
+8%
|
41 342
+10%
|
42 423
+3%
|
51 959
+22%
|
47 270
-9%
|
49 888
+6%
|
55 785
+12%
|
69 978
+25%
|
76 391
+9%
|
76 062
0%
|
72 601
-5%
|
65 955
-9%
|
81 197
+23%
|
101 097
+25%
|
126 626
+25%
|
157 121
+24%
|
177 099
+13%
|
130 343
-26%
|
177 720
+36%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(1 218)
|
(1 831)
|
(2 331)
|
(2 632)
|
(3 167)
|
(4 049)
|
(4 798)
|
(4 976)
|
(5 092)
|
(5 457)
|
(6 273)
|
(7 132)
|
(9 810)
|
(10 560)
|
(18 290)
|
(18 758)
|
(20 246)
|
(23 970)
|
(25 413)
|
(29 091)
|
(31 834)
|
(32 599)
|
(28 813)
|
(27 530)
|
(24 525)
|
(21 497)
|
(8 402)
|
(6 120)
|
(5 865)
|
(8 085)
|
(19 868)
|
(25 512)
|
(35 915)
|
(47 720)
|
(55 535)
|
(82 747)
|
(107 462)
|
(142 824)
|
(194 270)
|
(268 645)
|
(338 220)
|
|
Other Items |
(493)
|
(295)
|
(141)
|
(526)
|
(404)
|
(1 126)
|
(2 317)
|
(992)
|
(2 390)
|
(5 732)
|
(4 958)
|
(8 617)
|
(7 119)
|
(5 640)
|
(13 648)
|
(11 177)
|
(391)
|
9 719
|
26 153
|
27 527
|
24 209
|
2 335
|
11 621
|
17 890
|
25 918
|
25 723
|
(7 129)
|
(18 482)
|
(32 868)
|
(27 851)
|
(25 925)
|
(22 056)
|
(21 228)
|
(20 853)
|
(19 520)
|
(20 635)
|
(8 038)
|
3 011
|
118 916
|
196 658
|
159 689
|
|
Cash from Investing Activities |
(1 710)
N/A
|
(2 126)
-24%
|
(2 472)
-16%
|
(3 158)
-28%
|
(3 571)
-13%
|
(5 174)
-45%
|
(7 115)
-38%
|
(5 968)
+16%
|
(7 482)
-25%
|
(11 188)
-50%
|
(11 231)
0%
|
(15 749)
-40%
|
(16 929)
-7%
|
(16 201)
+4%
|
(31 938)
-97%
|
(29 935)
+6%
|
(20 637)
+31%
|
(14 251)
+31%
|
740
N/A
|
(1 564)
N/A
|
(7 625)
-388%
|
(30 264)
-297%
|
(17 192)
+43%
|
(9 640)
+44%
|
1 393
N/A
|
4 226
+203%
|
(15 531)
N/A
|
(24 602)
-58%
|
(38 733)
-57%
|
(35 936)
+7%
|
(45 793)
-27%
|
(47 568)
-4%
|
(57 143)
-20%
|
(68 573)
-20%
|
(75 055)
-9%
|
(103 382)
-38%
|
(115 500)
-12%
|
(139 813)
-21%
|
(75 354)
+46%
|
(71 987)
+4%
|
(178 531)
-148%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
199
|
99
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(72)
|
(72)
|
(72)
|
(128)
|
(294)
|
(9 358)
|
(11 856)
|
(13 938)
|
(14 062)
|
(7 521)
|
(7 505)
|
(8 011)
|
(10 283)
|
(8 840)
|
(8 835)
|
(7 092)
|
(6 606)
|
(6 587)
|
(4 380)
|
(3 506)
|
(1 541)
|
(1 468)
|
(2 278)
|
(2 251)
|
(2 068)
|
(1 080)
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
68
|
(199)
|
266
|
914
|
487
|
1 917
|
2 512
|
2 484
|
4 117
|
11 400
|
11 538
|
19 823
|
16 666
|
10 162
|
19 433
|
10 345
|
12 667
|
10 509
|
(255)
|
(4 950)
|
(6 313)
|
(1 261)
|
(6 453)
|
(7 944)
|
(8 279)
|
(13 246)
|
(2 157)
|
2 348
|
(2 772)
|
(9 219)
|
(14 595)
|
(10 058)
|
(3 374)
|
12 008
|
18 850
|
33 126
|
57 630
|
73 632
|
34 461
|
118 920
|
130 198
|
|
Cash Paid for Dividends |
(11)
|
0
|
(19)
|
0
|
0
|
(19)
|
(26)
|
0
|
0
|
(70)
|
(37)
|
0
|
(80)
|
(36)
|
(74)
|
0
|
(114)
|
(114)
|
(82)
|
0
|
(56)
|
(56)
|
(57)
|
0
|
(586)
|
(586)
|
(586)
|
0
|
0
|
0
|
0
|
0
|
(30)
|
(30)
|
(30)
|
0
|
(139)
|
(139)
|
(476)
|
0
|
(374)
|
|
Other |
(209)
|
(370)
|
(493)
|
(486)
|
(572)
|
(454)
|
366
|
200
|
(294)
|
(833)
|
(5 671)
|
(6 928)
|
(6 794)
|
(6 603)
|
(5 240)
|
(5 383)
|
(4 070)
|
(5 388)
|
(3 439)
|
(3 820)
|
(5 487)
|
(6 014)
|
(6 651)
|
(8 713)
|
(10 531)
|
(11 808)
|
(20 162)
|
(20 840)
|
(21 509)
|
(22 147)
|
(13 703)
|
(13 229)
|
(11 919)
|
(14 063)
|
(21 633)
|
(27 361)
|
(45 086)
|
(60 877)
|
(87 078)
|
(111 151)
|
(128 733)
|
|
Cash from Financing Activities |
(153)
N/A
|
(477)
-213%
|
(148)
+69%
|
408
N/A
|
(3)
N/A
|
1 443
N/A
|
2 852
+98%
|
2 658
-7%
|
3 797
+43%
|
10 498
+176%
|
5 830
-44%
|
12 787
+119%
|
9 720
-24%
|
3 451
-64%
|
13 991
+305%
|
4 594
-67%
|
(875)
N/A
|
(6 849)
-683%
|
(17 714)
-159%
|
(22 914)
-29%
|
(19 377)
+15%
|
(14 836)
+23%
|
(21 172)
-43%
|
(26 997)
-28%
|
(28 236)
-5%
|
(34 475)
-22%
|
(29 997)
+13%
|
(25 684)
+14%
|
(30 868)
-20%
|
(35 746)
-16%
|
(31 804)
+11%
|
(24 828)
+22%
|
(16 791)
+32%
|
(4 363)
+74%
|
(5 064)
-16%
|
3 667
N/A
|
11 325
+209%
|
12 616
+11%
|
(53 093)
N/A
|
7 293
N/A
|
1 091
-85%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
55
|
54
|
39
|
14
|
15
|
15
|
79
|
130
|
135
|
225
|
360
|
80
|
198
|
180
|
509
|
823
|
1 974
|
3 287
|
2 011
|
2 705
|
959
|
6 595
|
5 067
|
3 797
|
5 044
|
554
|
(3 338)
|
(3 131)
|
(3 389)
|
(5 804)
|
589
|
1 704
|
2 559
|
4 123
|
6 396
|
10 292
|
15 126
|
19 934
|
70 564
|
79 630
|
87 485
|
|
Net Change in Cash |
229
N/A
|
12
-95%
|
(6)
N/A
|
106
N/A
|
(268)
N/A
|
62
N/A
|
182
+193%
|
592
+225%
|
601
+2%
|
3 230
+437%
|
904
-72%
|
2 170
+140%
|
(541)
N/A
|
(3 080)
-470%
|
(1 434)
+53%
|
(2 923)
-104%
|
2 603
N/A
|
4 432
+70%
|
7 918
+79%
|
2 943
-63%
|
4 427
+50%
|
(3 725)
N/A
|
4 399
N/A
|
8 502
+93%
|
20 624
+143%
|
22 264
+8%
|
(1 596)
N/A
|
(3 529)
-121%
|
(17 205)
-388%
|
(7 508)
+56%
|
(617)
+92%
|
5 370
N/A
|
1 226
-77%
|
(2 858)
N/A
|
7 474
N/A
|
11 674
+56%
|
37 577
+222%
|
49 858
+33%
|
119 216
+139%
|
145 279
+22%
|
87 765
-40%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
819
N/A
|
730
-11%
|
243
-67%
|
210
-13%
|
124
-41%
|
(270)
N/A
|
(432)
-60%
|
(1 204)
-179%
|
(941)
+22%
|
(1 761)
-87%
|
(328)
+81%
|
(2 080)
-534%
|
(3 339)
-61%
|
(1 070)
+68%
|
(2 286)
-114%
|
2 837
N/A
|
1 895
-33%
|
(1 725)
N/A
|
(2 532)
-47%
|
(4 375)
-73%
|
(1 364)
+69%
|
2 181
N/A
|
8 883
+307%
|
13 812
+55%
|
17 898
+30%
|
30 462
+70%
|
38 868
+28%
|
43 768
+13%
|
49 920
+14%
|
61 893
+24%
|
56 523
-9%
|
50 550
-11%
|
36 686
-27%
|
18 235
-50%
|
25 662
+41%
|
18 350
-28%
|
19 164
+4%
|
14 297
-25%
|
(17 171)
N/A
|
(138 302)
-705%
|
(160 500)
-16%
|