M

Molinos Rio de la Plata SA
BCBA:MOLI

Watchlist Manager
Molinos Rio de la Plata SA
BCBA:MOLI
Watchlist
Price: 3 760 ARS 0.27% Market Closed
Market Cap: 754.2B ARS
Have any thoughts about
Molinos Rio de la Plata SA?
Write Note

Income Statement

Earnings Waterfall
Molinos Rio de la Plata SA

Revenue
303.9B ARS
Cost of Revenue
-230.3B ARS
Gross Profit
73.6B ARS
Operating Expenses
-65.7B ARS
Operating Income
7.9B ARS
Other Expenses
16.5B ARS
Net Income
24.4B ARS

Income Statement
Molinos Rio de la Plata SA

Rotate your device to view
Income Statement
Currency: ARS
Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Revenue
Revenue
19 958
N/A
20 429
+2%
21 742
+6%
23 875
+10%
23 611
-1%
24 549
+4%
24 810
+1%
24 256
-2%
25 270
+4%
25 640
+1%
23 367
-9%
18 275
-22%
13 996
-23%
10 709
-23%
11 188
+4%
11 685
+4%
11 971
+2%
20 087
+68%
23 100
+15%
28 437
+23%
33 525
+18%
32 875
-2%
36 129
+10%
37 269
+3%
38 751
+4%
44 609
+15%
46 850
+5%
54 365
+16%
60 592
+11%
69 545
+15%
69 441
0%
98 162
+41%
111 978
+14%
130 487
+17%
116 297
-11%
127 502
+10%
132 378
+4%
138 345
+5%
184 917
+34%
265 801
+44%
303 945
+14%
Gross Profit
Cost of Revenue
(17 956)
(18 256)
(19 316)
(20 801)
(20 169)
(20 729)
(20 816)
(20 193)
(20 988)
(21 497)
(19 191)
(14 349)
(10 182)
(6 597)
(7 129)
(7 542)
(7 766)
(14 858)
(17 162)
(21 079)
(24 826)
(23 772)
(26 298)
(27 633)
(29 198)
(33 927)
(35 556)
(40 157)
(44 442)
(51 431)
(49 157)
(68 143)
(80 303)
(96 112)
(86 102)
(96 976)
(100 553)
(104 356)
(141 029)
(206 494)
(230 315)
Gross Profit
2 002
N/A
2 173
+9%
2 426
+12%
3 073
+27%
3 441
+12%
3 820
+11%
3 993
+5%
4 063
+2%
4 282
+5%
4 143
-3%
4 176
+1%
3 926
-6%
3 814
-3%
4 112
+8%
4 059
-1%
4 143
+2%
4 205
+1%
5 229
+24%
5 937
+14%
7 357
+24%
8 698
+18%
9 103
+5%
9 831
+8%
9 636
-2%
9 552
-1%
10 682
+12%
11 293
+6%
14 208
+26%
16 150
+14%
18 114
+12%
20 284
+12%
30 019
+48%
31 675
+6%
34 375
+9%
30 195
-12%
30 525
+1%
31 825
+4%
33 988
+7%
43 888
+29%
59 308
+35%
73 630
+24%
Operating Income
Operating Expenses
(1 870)
(1 875)
(2 021)
(2 073)
(2 249)
(2 570)
(2 675)
(2 917)
(3 072)
(3 054)
(3 118)
(3 130)
(3 184)
(3 524)
(3 591)
(3 722)
(3 893)
(6 260)
(7 099)
(8 589)
(9 608)
(9 010)
(9 732)
(9 796)
(10 461)
(11 233)
(11 391)
(12 624)
(13 737)
(16 094)
(16 090)
(22 531)
(24 580)
(29 319)
(25 234)
(26 032)
(27 144)
(30 132)
(40 210)
(56 356)
(65 696)
Selling, General & Administrative
(1 822)
(1 893)
(2 049)
(2 110)
(2 235)
(2 521)
(2 612)
(2 858)
(2 998)
(2 898)
(2 998)
(3 009)
(3 149)
(3 446)
(3 538)
(3 723)
(3 861)
(6 312)
(7 137)
(8 528)
(9 471)
(8 776)
(9 487)
(9 560)
(10 232)
(11 489)
(11 741)
(12 798)
(13 792)
(15 577)
(15 492)
(21 816)
(24 542)
(28 751)
(25 196)
(27 404)
(27 774)
(29 604)
(41 662)
(60 041)
(70 291)
Depreciation & Amortization
(19)
(25)
(21)
(22)
(23)
0
0
0
(8)
(70)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 408)
0
0
0
Other Operating Expenses
(29)
43
49
61
11
(49)
(63)
(59)
(64)
(86)
(120)
(121)
(35)
(78)
(55)
0
(33)
52
40
(59)
(135)
(234)
(245)
(236)
(229)
256
350
174
56
(517)
(598)
(714)
(38)
(568)
(38)
1 372
630
880
1 452
3 685
4 595
Operating Income
131
N/A
298
+127%
404
+36%
1 000
+148%
1 193
+19%
1 250
+5%
1 319
+6%
1 146
-13%
1 210
+6%
1 088
-10%
1 058
-3%
795
-25%
629
-21%
588
-6%
467
-21%
421
-10%
312
-26%
(1 031)
N/A
(1 161)
-13%
(1 231)
-6%
(910)
+26%
93
N/A
99
+6%
(160)
N/A
(908)
-467%
(551)
+39%
(98)
+82%
1 584
N/A
2 414
+52%
2 020
-16%
4 194
+108%
7 488
+79%
7 094
-5%
5 056
-29%
4 961
-2%
4 494
-9%
4 681
+4%
3 857
-18%
3 678
-5%
2 952
-20%
7 934
+169%
Pre-Tax Income
Interest Income Expense
(453)
(513)
(359)
(368)
(300)
35
(97)
(21)
(46)
338
375
296
223
(427)
(318)
(375)
(306)
(878)
(1 193)
(4 285)
(7 875)
(7 511)
(8 688)
(5 646)
(6 327)
(7 974)
(7 961)
(8 605)
(3 777)
(6 917)
(4 695)
(8 399)
(9 476)
(9 935)
(8 621)
(9 199)
(10 811)
(11 345)
(15 268)
(25 707)
(30 808)
Non-Reccuring Items
22
70
48
21
44
7
9
(12)
(33)
361
372
389
386
(7)
(16)
(28)
(35)
(148)
834
1 538
2 942
(199)
5 218
5 594
5 960
(248)
4 964
3 862
3 357
1 274
1 288
1 170
(158)
(617)
(584)
(1 006)
(993)
(666)
(733)
(474)
209
Total Other Income
(1)
0
0
1
1
0
2
1
1
0
0
0
1
0
1
0
0
560
1
1
0
4 246
0
0
0
7 145
1 246
2 187
3 314
8 500
6 517
11 613
12 941
15 056
13 718
14 872
16 848
16 845
25 817
43 798
52 906
Pre-Tax Income
(301)
N/A
(145)
+52%
93
N/A
654
+603%
938
+43%
1 293
+38%
1 233
-5%
1 114
-10%
1 132
+2%
1 787
+58%
1 805
+1%
1 480
-18%
1 239
-16%
155
-88%
134
-13%
19
-86%
(29)
N/A
(1 497)
-5 060%
(1 519)
-2%
(3 977)
-162%
(5 842)
-47%
(3 371)
+42%
(3 371)
0%
(213)
+94%
(1 275)
-498%
(1 627)
-28%
(1 849)
-14%
(972)
+47%
5 309
N/A
4 877
-8%
7 304
+50%
11 873
+63%
10 401
-12%
9 560
-8%
9 475
-1%
9 161
-3%
9 725
+6%
8 691
-11%
13 493
+55%
20 570
+52%
30 242
+47%
Net Income
Tax Provision
260
(45)
(43)
(346)
(518)
(622)
(710)
(723)
(623)
(692)
(747)
(572)
(589)
(152)
(115)
(37)
10
742
777
1 413
2 025
751
1 675
787
(287)
257
(821)
(1 011)
(2 333)
(2 241)
(2 742)
(6 768)
(4 567)
(4 050)
(2 722)
2 292
501
(493)
(1 705)
(2 105)
(5 847)
Income from Continuing Operations
(41)
(190)
52
309
420
671
521
390
510
1 095
1 059
910
650
3
18
(20)
(20)
(755)
(742)
(2 564)
(3 817)
(2 619)
(1 696)
573
(1 561)
(1 370)
(2 669)
(1 983)
2 976
2 635
4 562
5 105
5 834
5 510
6 753
11 453
10 227
8 198
11 789
18 465
24 395
Net Income (Common)
(41)
N/A
(190)
-363%
52
N/A
309
+494%
420
+36%
671
+60%
521
-22%
390
-25%
510
+31%
1 095
+115%
1 317
+20%
1 436
+9%
1 228
-14%
454
-63%
212
-53%
(94)
N/A
(146)
-55%
(755)
-417%
(742)
+2%
(2 564)
-246%
(3 817)
-49%
(2 619)
+31%
(1 696)
+35%
573
N/A
(1 561)
N/A
(1 370)
+12%
(2 669)
-95%
(1 983)
+26%
2 976
N/A
2 635
-11%
4 562
+73%
5 105
+12%
5 834
+14%
5 510
-6%
6 753
+23%
11 453
+70%
10 227
-11%
8 198
-20%
11 789
+44%
18 465
+57%
24 395
+32%
EPS (Diluted)
-0.19
N/A
-0.94
-395%
0.27
N/A
1.54
+470%
2.09
+36%
3.33
+59%
2.59
-22%
1.94
-25%
2.53
+30%
5.44
+115%
6.55
+20%
7.14
+9%
6.1
-15%
2.25
-63%
1.05
-53%
-0.46
N/A
-0.72
-57%
-3.75
-421%
-3.69
+2%
-12.56
-240%
-18.96
-51%
-13.01
+31%
-8.42
+35%
2.85
N/A
-7.75
N/A
-6.8
+12%
-13.25
-95%
-9.85
+26%
14.77
N/A
13.08
-11%
22.65
+73%
25.35
+12%
28.97
+14%
27.36
-6%
33.53
+23%
56.86
+70%
50.77
-11%
40.7
-20%
58.53
+44%
91.67
+57%
121.12
+32%

See Also

Discover More