I

IRSA Inversiones y Representaciones SA
BCBA:IRSA

Watchlist Manager
IRSA Inversiones y Representaciones SA
BCBA:IRSA
Watchlist
Price: 1 690 ARS 0.9% Market Closed
Market Cap: 1.3T ARS
Have any thoughts about
IRSA Inversiones y Representaciones SA?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

328.5B
+32%
Revenue
Growth Rates:
1 Year
+268%
3 Years
+616%
5 Years
+1 073%
7 Years
+451%
10 Years
+11 487%
168B
+49%
Operating Income
Growth Rates:
1 Year
+439%
3 Years
+2 438%
5 Years
+1 331%
7 Years
+2 051%
10 Years
+16 376%
-18.4B
+77%
Net Income
Growth Rates:
1 Year
-
3 Years
+83%
5 Years
+67%
7 Years
-1 541%
10 Years
-3 471%

Earnings Waterfall
IRSA Inversiones y Representaciones SA

Revenue
328.5B ARS
Cost of Revenue
-109.2B ARS
Gross Profit
219.3B ARS
Operating Expenses
-51.3B ARS
Operating Income
168B ARS
Other Expenses
-186.3B ARS
Net Income
-18.4B ARS

Income Statement
IRSA Inversiones y Representaciones SA

Rotate your device to view
Income Statement
Currency: ARS
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 836
N/A
3 004
+6%
3 160
+5%
3 308
+5%
3 403
+3%
3 583
+5%
3 870
+8%
20 056
+418%
12 916
-36%
29 735
+130%
47 584
+60%
48 955
+3%
59 669
+22%
53 178
-11%
49 331
-7%
43 787
-11%
58 824
+34%
65 838
+12%
72 050
+9%
85 689
+19%
28 004
-67%
14 689
-48%
(799)
N/A
(20 813)
-2 505%
34 868
N/A
32 576
-7%
32 626
+0%
31 735
-3%
45 880
+45%
52 584
+15%
63 411
+21%
71 405
+13%
69 168
-3%
73 446
+6%
80 566
+10%
83 285
+3%
89 285
+7%
122 698
+37%
205 513
+67%
248 974
+21%
328 546
+32%
Gross Profit
Cost of Revenue
(1 347)
(1 406)
(1 440)
(1 518)
(1 369)
(1 453)
(1 608)
(13 947)
(7 036)
(18 927)
(31 689)
(31 811)
(35 370)
(29 384)
(24 728)
(19 397)
(34 646)
(40 056)
(44 444)
(54 370)
(10 461)
(584)
10 314
25 077
(14 549)
(14 520)
(15 149)
(14 789)
(23 204)
(25 125)
(28 595)
(31 528)
(26 119)
(27 355)
(28 878)
(29 336)
(30 804)
(41 129)
(67 713)
(81 489)
(109 241)
Gross Profit
1 489
N/A
1 598
+7%
1 720
+8%
1 790
+4%
2 034
+14%
2 130
+5%
2 262
+6%
6 110
+170%
5 880
-4%
10 808
+84%
15 895
+47%
17 144
+8%
24 299
+42%
23 794
-2%
24 603
+3%
24 390
-1%
24 178
-1%
25 782
+7%
27 606
+7%
31 319
+13%
17 543
-44%
14 105
-20%
9 515
-33%
4 264
-55%
20 319
+377%
18 056
-11%
17 477
-3%
16 946
-3%
22 676
+34%
27 459
+21%
34 816
+27%
39 877
+15%
43 049
+8%
46 091
+7%
51 688
+12%
53 949
+4%
58 481
+8%
81 569
+39%
137 800
+69%
167 485
+22%
219 305
+31%
Operating Income
Operating Expenses
(469)
(488)
(455)
(493)
(514)
(617)
(628)
(3 411)
(3 475)
(7 365)
(11 726)
(13 249)
(16 491)
(16 345)
(14 762)
(12 839)
(14 988)
(14 984)
(17 235)
(20 546)
(5 806)
(3 206)
597
6 571
(7 922)
(8 664)
(9 746)
(9 852)
(16 059)
(16 595)
(18 701)
(20 420)
(15 472)
(16 038)
(19 596)
(21 916)
(27 339)
(35 803)
(45 448)
(54 834)
(51 349)
Selling, General & Administrative
(438)
(466)
(492)
(542)
(562)
(632)
(706)
(3 357)
(2 687)
(6 524)
(10 672)
(12 259)
(12 374)
(14 767)
(14 230)
(13 565)
(12 474)
(17 070)
(18 450)
(21 292)
(5 527)
(1 952)
1 959
7 307
(8 027)
(9 175)
(10 087)
(9 845)
(15 123)
(16 403)
(18 383)
(20 044)
(15 529)
(16 262)
(16 097)
(17 436)
(27 722)
(27 548)
(40 719)
(49 922)
(52 904)
Depreciation & Amortization
(5)
0
0
(3)
(6)
(6)
(9)
(157)
(794)
0
0
0
(3 500)
0
0
0
(2 693)
0
0
0
(178)
0
0
0
(374)
0
0
0
(811)
0
0
0
(671)
0
0
0
(558)
0
0
0
(1 737)
Other Operating Expenses
(26)
(22)
37
52
54
20
86
104
6
(841)
(1 054)
(990)
(617)
(1 578)
(532)
726
179
2 086
1 215
746
(101)
(1 254)
(1 362)
(736)
479
511
341
(7)
(125)
(192)
(318)
(376)
728
224
(3 499)
(4 480)
941
(8 255)
(4 729)
(4 912)
3 292
Operating Income
1 019
N/A
1 110
+9%
1 265
+14%
1 297
+2%
1 520
+17%
1 513
0%
1 634
+8%
2 699
+65%
2 405
-11%
3 442
+43%
4 169
+21%
3 895
-7%
7 808
+100%
7 449
-5%
9 841
+32%
11 551
+17%
9 190
-20%
10 798
+17%
10 371
-4%
10 773
+4%
11 737
+9%
10 899
-7%
10 112
-7%
10 835
+7%
12 397
+14%
9 392
-24%
7 731
-18%
7 094
-8%
6 617
-7%
10 864
+64%
16 115
+48%
19 457
+21%
27 577
+42%
30 053
+9%
32 092
+7%
32 033
0%
31 142
-3%
45 766
+47%
92 352
+102%
112 651
+22%
167 956
+49%
Pre-Tax Income
Interest Income Expense
(1 537)
(1 311)
(1 180)
(1 154)
2 863
2 534
1 282
1 251
13 206
13 735
16 643
16 824
(10 713)
(10 076)
(9 937)
(16 084)
(12 825)
(8 110)
(36 445)
(37 550)
(71 834)
(66 012)
(51 863)
(53 771)
71 914
102 219
91 075
69 559
(22 991)
(70 021)
30 359
(19 570)
49 196
42 410
(57 558)
20 498
(43 415)
118 855
275 412
(318 854)
(214 091)
Non-Reccuring Items
(20)
(15)
0
(7)
(21)
(3)
(1)
(47)
14
13
44
78
(416)
1 161
1 207
0
1 350
0
0
0
(369)
0
0
0
(284)
(236)
(227)
0
(179)
0
0
0
(596)
0
0
0
(8 136)
0
0
0
(8 060)
Total Other Income
(43)
(100)
(207)
(299)
(71)
(269)
275
(454)
(621)
(697)
(1 606)
(614)
(975)
(4 897)
(646)
(468)
(1 135)
3 826
(394)
(848)
(1 548)
(12 010)
(6 407)
(832)
(949)
5 792
3 563
(724)
(8 170)
(11 170)
(16 419)
(4 157)
5 016
19 503
21 689
13 788
12 428
14 217
(58 161)
26 143
(9 407)
Pre-Tax Income
(580)
N/A
(317)
+45%
(121)
+62%
(163)
-35%
4 291
N/A
3 775
-12%
3 189
-16%
3 449
+8%
15 004
+335%
16 495
+10%
19 250
+17%
20 183
+5%
(4 296)
N/A
(6 363)
-48%
465
N/A
(5 001)
N/A
(3 420)
+32%
6 514
N/A
(26 468)
N/A
(27 625)
-4%
(62 014)
-124%
(67 123)
-8%
(48 158)
+28%
(43 768)
+9%
83 078
N/A
117 167
+41%
102 142
-13%
75 929
-26%
(24 723)
N/A
(70 327)
-184%
30 055
N/A
(4 270)
N/A
81 193
N/A
91 966
+13%
(3 777)
N/A
66 319
N/A
(7 981)
N/A
178 838
N/A
309 603
+73%
(180 060)
N/A
(63 602)
+65%
Net Income
Tax Provision
64
(99)
(322)
(438)
(1 581)
(1 517)
(1 438)
(1 449)
(6 325)
(6 805)
(7 116)
(7 181)
(1 491)
(2 564)
3 294
4 303
6 280
8 455
5 834
4 824
6 760
3 461
728
682
(16 505)
(27 088)
(20 800)
(14 749)
(76 617)
(57 950)
(82 069)
(63 222)
(5 971)
(13 048)
37 275
17 170
66 075
2 019
(48 032)
94 658
40 548
Income from Continuing Operations
(516)
(415)
(443)
(601)
2 710
2 258
1 751
2 000
8 679
9 690
12 134
13 002
(5 787)
(8 927)
3 759
(698)
2 860
14 969
(20 634)
(22 801)
(55 254)
(63 662)
(47 430)
(43 086)
66 573
90 079
81 342
61 180
(101 340)
(128 277)
(52 014)
(67 492)
75 222
78 918
33 498
83 489
58 094
180 857
261 571
(85 402)
(23 054)
Income to Minority Interest
1
(129)
(45)
(66)
(251)
(77)
215
194
(523)
(707)
(3 927)
(3 608)
(4 168)
4 680
(3 819)
(3 528)
(8 510)
(18 418)
(5 608)
(6 036)
2 646
(7 847)
(6 171)
(5 418)
(23 361)
(14 562)
(13 799)
(10 686)
27 085
30 871
26 550
24 057
(735)
(1 781)
(1 636)
(3 710)
(743)
(6 772)
(8 015)
7 059
4 677
Net Income (Common)
(515)
N/A
(544)
-6%
(488)
+10%
(667)
-37%
2 459
N/A
2 181
-11%
1 966
-10%
2 026
+3%
8 973
+343%
9 449
+5%
13 297
+41%
13 435
+1%
(1 120)
N/A
5 499
N/A
5 943
+8%
3 477
-41%
14 727
+324%
16 833
+14%
(4 264)
N/A
(6 704)
-57%
(54 988)
-720%
(58 894)
-7%
(48 831)
+17%
(55 585)
-14%
35 100
N/A
41 197
+17%
36 765
-11%
30 929
-16%
(105 800)
N/A
(118 203)
-12%
(44 535)
+62%
(62 506)
-40%
74 487
N/A
77 137
+4%
31 862
-59%
79 779
+150%
57 351
-28%
174 085
+204%
253 556
+46%
(78 343)
N/A
(18 377)
+77%
EPS (Diluted)
-1.09
N/A
-1.15
-6%
-1.03
+10%
-1.41
-37%
5.16
N/A
4.57
-11%
4.12
-10%
4.24
+3%
18.8
+343%
19.81
+5%
27.88
+41%
28.17
+1%
-2.34
N/A
11.53
N/A
12.32
+7%
7.29
-41%
30.88
+324%
35.48
+15%
-8.99
N/A
-13.99
-56%
-116.04
-729%
-123.49
-6%
-102.39
+17%
-115.29
-13%
73.56
N/A
86.91
+18%
76.37
-12%
65.1
-15%
-218.18
N/A
-177.31
+19%
-50.32
+72%
-93.76
-86%
101.46
N/A
104.92
+3%
42.79
-59%
108.42
+153%
72.99
-33%
233.02
+219%
337.56
+45%
-105.15
N/A
-24.77
+76%

See Also

Summary
IRSA intrinsic value, competitors valuation, and company profile.
DCF Valuation
IRSA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IRSA stock valuation using valuation multiples.
Wall Street Estimates
IRSA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IRSA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 201,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.