C

Capex SA
BCBA:CAPX

Watchlist Manager
Capex SA
BCBA:CAPX
Watchlist
Price: 8 430 ARS 12.85% Market Closed
Market Cap: 1.5T ARS
Have any thoughts about
Capex SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Capex SA

Rotate your device to view
Cash Flow Statement
Currency: ARS
Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024
Operating Cash Flow
Net Income
(225)
585
625
901
744
12
9
(427)
790
814
970
2 729
1 733
2 072
2 171
2 231
2 579
3 621
4 684
2 597
3 200
2 331
(596)
761
1 373
227
2 422
(810)
(973)
1 612
6 000
4 816
9 822
8 441
2 377
6 648
23 102
17 740
16 421
(40 352)
(35 888)
Depreciation & Amortization
138
140
147
163
206
225
250
275
273
323
379
422
483
524
581
1 155
1 467
2 063
2 180
2 535
2 919
2 822
3 849
4 752
5 645
6 441
6 929
7 227
7 913
9 273
11 746
9 187
20 997
10 327
11 475
19 534
17 789
20 634
25 471
43 354
77 735
Other Non-Cash Items
507
(204)
(197)
(400)
(183)
600
642
1 195
177
310
376
(1 255)
(315)
(612)
(514)
2 954
(538)
(2 895)
(498)
287
3 330
7 458
6 977
4 966
2 726
1 835
(136)
1 997
5 929
8 217
10 912
6 100
10 512
1 100
1 387
4 644
(7 240)
(1 150)
5 305
67 039
99 147
Cash Taxes Paid
5
5
6
7
9
10
9
6
4
5
4
7
11
13
28
60
84
104
155
175
175
0
85
29
538
543
550
557
20
35
35
19
66
39
333
396
791
763
463
408
0
Cash Interest Paid
180
181
212
194
200
202
223
242
325
340
394
386
368
422
260
578
474
827
892
1 244
1 290
1 552
1 560
1 816
2 075
2 610
2 783
3 480
3 928
4 586
4 810
3 355
6 433
2 604
2 484
4 141
4 587
5 371
7 601
10 086
20 979
Change in Working Capital
(33)
(110)
(129)
(121)
(127)
(119)
(91)
(293)
(416)
(370)
(102)
75
234
25
(264)
(4 439)
(1 034)
(44)
(4 102)
(1 869)
(5 758)
(9 861)
(7 714)
(9 800)
(10 486)
(10 641)
(10 717)
(8 101)
(7 892)
(11 284)
(6 240)
(4 355)
(7 569)
(1 412)
(9 317)
(11 193)
(6 338)
(12 734)
(19 359)
(23 531)
(94 202)
Cash from Operating Activities
386
N/A
411
+7%
447
+9%
542
+21%
640
+18%
718
+12%
809
+13%
750
-7%
824
+10%
1 077
+31%
1 622
+51%
1 970
+21%
2 135
+8%
2 009
-6%
1 974
-2%
1 901
-4%
2 474
+30%
2 745
+11%
2 263
-18%
3 549
+57%
3 691
+4%
2 750
-25%
2 517
-8%
680
-73%
(741)
N/A
(2 138)
-188%
(1 502)
+30%
314
N/A
4 977
+1 486%
7 818
+57%
22 418
+187%
15 748
-30%
33 762
+114%
18 455
-45%
5 922
-68%
19 631
+231%
27 313
+39%
24 491
-10%
27 838
+14%
46 510
+67%
46 792
+1%
Investing Cash Flow
Capital Expenditures
(191)
(201)
(211)
(244)
(350)
(424)
(504)
(544)
(633)
(787)
(834)
(882)
(977)
(810)
(860)
(1 212)
(1 746)
(2 302)
(5 694)
(5 106)
(5 437)
(4 973)
(3 976)
(5 708)
(6 609)
(5 666)
(3 549)
(2 509)
(4 281)
(7 107)
(12 619)
(11 464)
(32 861)
(16 683)
(16 015)
(25 627)
(36 294)
(41 824)
(52 238)
(85 421)
(119 277)
Other Items
9
5
148
144
142
140
(5)
(4)
(4)
(126)
493
448
86
(318)
(1 115)
(585)
(502)
(895)
2 251
431
684
749
0
(11 750)
(11 430)
(11 474)
(6 852)
3 969
4 744
6 178
2 095
2 190
4 892
5 562
12 456
14 449
17 528
0
0
240
(2 485)
Cash from Investing Activities
(183)
N/A
(196)
-7%
(63)
+68%
(100)
-59%
(208)
-108%
(285)
-37%
(509)
-79%
(547)
-8%
(637)
-16%
(913)
-43%
(341)
+63%
(434)
-27%
(891)
-105%
(1 128)
-27%
(1 975)
-75%
(1 797)
+9%
(2 248)
-25%
(3 197)
-42%
(3 443)
-8%
(4 676)
-36%
(4 753)
-2%
(4 224)
+11%
(6 198)
-47%
(17 464)
-182%
(18 039)
-3%
(17 146)
+5%
(10 400)
+39%
1 460
N/A
462
-68%
(929)
N/A
(10 524)
-1 033%
(9 274)
+12%
(27 969)
-202%
(11 121)
+60%
(3 559)
+68%
(11 178)
-214%
(18 766)
-68%
(28 907)
-54%
(46 753)
-62%
(85 181)
-82%
(121 762)
-43%
Financing Cash Flow
Net Issuance of Debt
(28)
28
(12)
33
52
153
189
141
140
(100)
(152)
(241)
(203)
1 377
1 457
2 728
2 952
1 432
1 629
121
(233)
(182)
(434)
685
1 876
888
(4 609)
(5 997)
(9 126)
(8 847)
(4 689)
(4 213)
(6 598)
(2 188)
(1 130)
(1 147)
7 879
8 149
34 022
52 358
100 829
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 772)
(11 922)
(13 942)
(17 352)
0
0
0
0
Other
(180)
(181)
(212)
(194)
(200)
(202)
(223)
(242)
(325)
(340)
(382)
(374)
(357)
(410)
(317)
(683)
(474)
(827)
(835)
(1 140)
(1 290)
(1 562)
(1 583)
(1 886)
(2 191)
(2 758)
(2 969)
(3 681)
(3 928)
(5 469)
(6 156)
(4 119)
(7 588)
(2 693)
(2 116)
(4 364)
(4 587)
(5 608)
(7 783)
(10 195)
(20 979)
Cash from Financing Activities
(209)
N/A
(153)
+27%
(224)
-47%
(161)
+28%
(148)
+8%
(49)
+67%
(34)
+31%
(101)
-196%
(185)
-84%
(441)
-138%
(534)
-21%
(615)
-15%
(560)
+9%
967
N/A
1 139
+18%
2 046
+80%
2 478
+21%
605
-76%
794
+31%
(1 019)
N/A
(1 523)
-49%
(1 744)
-15%
(2 016)
-16%
(1 201)
+40%
(315)
+74%
(1 870)
-494%
(7 578)
-305%
(9 678)
-28%
(13 054)
-35%
(14 316)
-10%
(10 845)
+24%
(8 332)
+23%
(14 186)
-70%
(8 652)
+39%
(15 168)
-75%
(19 453)
-28%
(14 060)
+28%
(11 039)
+21%
20 810
N/A
38 752
+86%
79 850
+106%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
1
1
1
1
65
39
344
357
1 034
1 651
2 554
4 509
4 460
6 210
4 954
6 618
6 464
5 785
6 153
3 182
3 931
3 486
3 365
3 248
320
2 499
1 481
1 358
838
3 057
3 903
649
29 103
7 604
Net Change in Cash
(6)
N/A
63
N/A
160
+155%
281
+76%
284
+1%
384
+35%
267
-30%
103
-61%
3
-97%
(276)
N/A
748
N/A
986
+32%
723
-27%
2 192
+203%
1 496
-32%
3 183
+113%
4 355
+37%
2 707
-38%
4 122
+52%
2 315
-44%
3 625
+57%
1 736
-52%
920
-47%
(11 520)
N/A
(13 310)
-16%
(15 001)
-13%
(16 299)
-9%
(3 973)
+76%
(4 128)
-4%
(4 062)
+2%
4 298
N/A
(1 537)
N/A
(5 895)
-283%
163
N/A
(11 446)
N/A
(10 162)
+11%
(2 456)
+76%
(11 551)
-370%
2 544
N/A
29 184
+1 047%
12 484
-57%
Free Cash Flow
Free Cash Flow
194
N/A
211
+8%
236
+12%
299
+26%
290
-3%
294
+1%
305
+4%
206
-32%
191
-7%
289
+51%
789
+173%
1 088
+38%
1 159
+7%
1 199
+4%
1 115
-7%
689
-38%
728
+6%
443
-39%
(3 431)
N/A
(1 557)
+55%
(1 747)
-12%
(2 223)
-27%
(1 459)
+34%
(5 028)
-245%
(7 350)
-46%
(7 804)
-6%
(5 051)
+35%
(2 195)
+57%
696
N/A
712
+2%
9 799
+1 277%
4 284
-56%
901
-79%
1 772
+97%
(10 093)
N/A
(5 996)
+41%
(8 981)
-50%
(17 333)
-93%
(24 400)
-41%
(38 911)
-59%
(72 485)
-86%

See Also

Discover More