T

Terna Energy SA
ATHEX:TENERGY

Watchlist Manager
Terna Energy SA
ATHEX:TENERGY
Watchlist
Price: 19.77 EUR 0.15% Market Closed
Market Cap: 2.3B EUR
Have any thoughts about
Terna Energy SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Terna Energy SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Sep-2017 Mar-2018 Jun-2018 Dec-2018 Mar-2019 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
24
21
19
17
17
15
19
18
21
22
22
25
19
22
17
17
10
7
5
1
12
22
24
32
30
32
19
29
62
74
73
70
65
71
73
98
112
39
18
81
92
Depreciation & Amortization
9
9
9
9
9
9
10
11
12
15
18
21
24
27
31
35
36
37
37
39
41
44
46
48
49
45
14
27
56
57
58
64
55
42
45
47
48
48
50
53
55
Other Non-Cash Items
12
14
14
14
(4)
(3)
(4)
(2)
2
4
8
10
10
12
13
14
24
24
25
26
21
19
18
22
25
30
13
27
49
45
41
49
88
93
16
(6)
39
77
71
47
73
Cash Taxes Paid
9
9
10
6
4
4
6
5
5
5
3
4
4
4
5
5
6
7
7
8
7
6
6
5
8
9
1
1
17
17
17
15
15
9
10
18
23
15
11
19
20
Cash Interest Paid
8
7
11
6
7
7
7
9
11
14
19
19
22
22
24
25
23
25
26
26
24
24
20
25
37
32
11
31
59
58
50
50
41
30
32
30
33
39
50
66
69
Change in Working Capital
(27)
(36)
(14)
(18)
5
(11)
(15)
(1)
0
(6)
(28)
(22)
(22)
(13)
(4)
(30)
(26)
(25)
(8)
(3)
(15)
(21)
(29)
(31)
(18)
27
(3)
19
(30)
(35)
(39)
(14)
(4)
(26)
(23)
(19)
(73)
(53)
(41)
(42)
(36)
Cash from Operating Activities
18
N/A
8
-57%
28
+267%
22
-23%
27
+25%
10
-64%
10
-1%
26
+163%
35
+35%
35
+1%
20
-42%
34
+68%
31
-7%
48
+53%
57
+20%
36
-38%
44
+24%
43
-2%
60
+37%
63
+6%
59
-6%
64
+8%
60
-7%
71
+19%
86
+21%
134
+55%
43
-68%
103
+140%
137
+33%
140
+2%
133
-5%
169
+27%
204
+21%
180
-12%
111
-39%
120
+9%
126
+4%
110
-12%
98
-11%
139
+42%
185
+33%
Investing Cash Flow
Capital Expenditures
(111)
(131)
(134)
(75)
(61)
(77)
(112)
(142)
(195)
(216)
(214)
(247)
(220)
(163)
(120)
(61)
(36)
(47)
(58)
(56)
(58)
(42)
(37)
(38)
(86)
(178)
(18)
(21)
(109)
(146)
(195)
(170)
(132)
(105)
(100)
(182)
(255)
(240)
(234)
(206)
(115)
Other Items
29
26
14
(0)
(7)
(9)
(18)
(3)
51
52
70
67
34
92
71
67
96
45
62
61
54
46
43
42
(9)
(1)
(20)
(15)
(17)
3
(2)
(53)
(82)
17
35
21
28
85
92
(3)
(7)
Cash from Investing Activities
(82)
N/A
(105)
-27%
(120)
-15%
(75)
+37%
(68)
+10%
(85)
-25%
(129)
-52%
(146)
-13%
(144)
+1%
(164)
-14%
(144)
+12%
(180)
-25%
(186)
-3%
(72)
+62%
(49)
+32%
6
N/A
60
+863%
(2)
N/A
4
N/A
5
+30%
(5)
N/A
4
N/A
6
+42%
4
-31%
(95)
N/A
(179)
-88%
(38)
+79%
(36)
+6%
(126)
-252%
(143)
-13%
(197)
-37%
(223)
-13%
(214)
+4%
(87)
+59%
(65)
+25%
(161)
-147%
(227)
-41%
(155)
+32%
(142)
+9%
(209)
-47%
(122)
+41%
Financing Cash Flow
Net Issuance of Common Stock
(1)
(3)
(5)
(7)
(9)
(9)
(7)
(7)
(4)
(3)
(3)
(2)
(2)
(2)
(9)
(9)
(9)
(9)
(1)
(1)
(5)
(5)
(5)
(5)
0
(2)
41
40
7
(36)
(69)
(36)
(39)
27
63
(3)
(2)
(7)
(5)
0
0
Net Issuance of Debt
35
45
50
0
12
33
58
80
105
156
129
180
99
(31)
(23)
(92)
(64)
(5)
(14)
(3)
30
26
30
13
54
220
(7)
(25)
13
49
140
232
212
51
(3)
193
260
127
73
37
20
Cash Paid for Dividends
(7)
0
(8)
(8)
(7)
(9)
(4)
(4)
(4)
0
(7)
(7)
(7)
0
0
1
0
0
0
0
0
0
0
(0)
(0)
(10)
0
(5)
(6)
(6)
0
(2)
(21)
(42)
(23)
(42)
(41)
(41)
(41)
(46)
0
Other
(8)
(7)
(7)
(6)
(7)
(7)
(7)
(9)
(12)
(15)
(20)
(23)
23
23
22
16
(33)
(35)
(36)
(37)
(35)
(34)
(30)
(34)
(46)
(37)
(15)
(31)
(61)
(96)
(58)
(49)
(74)
(91)
(34)
(4)
(33)
(39)
(51)
(66)
(79)
Cash from Financing Activities
19
N/A
28
+50%
30
+6%
(21)
N/A
(11)
+46%
8
N/A
40
+431%
60
+50%
85
+42%
136
+60%
100
-27%
148
+48%
114
-23%
(16)
N/A
(10)
+38%
(84)
-735%
(106)
-25%
(49)
+53%
(51)
-3%
(41)
+19%
(10)
+75%
(13)
-23%
(5)
+61%
(26)
-426%
7
N/A
171
+2 294%
19
-89%
(21)
N/A
(47)
-127%
(88)
-87%
13
N/A
145
+1 027%
79
-46%
(55)
N/A
2
N/A
145
+6 308%
183
+26%
41
-78%
(23)
N/A
(75)
-230%
(105)
-39%
Change in Cash
Effect of Foreign Exchange Rates
0
0
(0)
0
0
(1)
1
(0)
(0)
1
0
0
(1)
(1)
(1)
(1)
(0)
0
0
(1)
(0)
1
(0)
1
(1)
(2)
(1)
0
1
2
1
(0)
(1)
(4)
(3)
2
2
1
1
1
1
Net Change in Cash
(46)
N/A
(69)
-50%
(63)
+9%
(74)
-19%
(52)
+30%
(69)
-32%
(79)
-15%
(61)
+23%
(25)
+58%
8
N/A
(24)
N/A
2
N/A
(41)
N/A
(41)
+0%
(3)
+93%
(44)
-1 350%
(2)
+95%
(7)
-252%
13
N/A
26
+104%
44
+71%
57
+29%
61
+6%
50
-17%
(2)
N/A
124
N/A
23
-81%
46
+100%
(35)
N/A
(89)
-155%
(49)
+45%
91
N/A
68
-26%
33
-51%
45
+33%
107
+139%
84
-21%
(3)
N/A
(66)
-1 903%
(144)
-118%
(41)
+71%
Free Cash Flow
Free Cash Flow
(94)
N/A
(123)
-31%
(106)
+14%
(53)
+50%
(34)
+37%
(67)
-97%
(102)
-53%
(117)
-14%
(160)
-37%
(181)
-13%
(194)
-7%
(213)
-10%
(189)
+11%
(115)
+39%
(62)
+46%
(25)
+60%
8
N/A
(4)
N/A
2
N/A
7
+294%
1
-84%
22
+1 809%
23
+4%
33
+43%
0
-99%
(44)
N/A
25
N/A
82
+225%
28
-66%
(6)
N/A
(62)
-952%
(1)
+99%
72
N/A
75
+6%
10
-86%
(61)
N/A
(130)
-112%
(130)
0%
(136)
-4%
(67)
+51%
69
N/A

See Also

Discover More