G

Gr Sarantis SA
ATHEX:SAR

Watchlist Manager
Gr Sarantis SA
ATHEX:SAR
Watchlist
Price: 10.84 EUR 0.18% Market Closed
Market Cap: 700m EUR
Have any thoughts about
Gr Sarantis SA?
Write Note

Income Statement

Earnings Waterfall
Gr Sarantis SA

Revenue
552.5m EUR
Cost of Revenue
-339.5m EUR
Gross Profit
212.9m EUR
Operating Expenses
-155.6m EUR
Operating Income
57.3m EUR
Other Expenses
-12.9m EUR
Net Income
44.4m EUR

Income Statement
Gr Sarantis SA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
240
N/A
227
-5%
221
-3%
224
+2%
223
0%
221
-1%
220
0%
220
0%
223
+1%
225
+1%
221
-2%
224
+1%
226
+1%
231
+2%
236
+2%
234
-1%
235
+0%
235
0%
236
+1%
237
+0%
242
+2%
247
+2%
248
+1%
253
+2%
260
+3%
266
+2%
279
+5%
300
+8%
314
+5%
344
+10%
356
+3%
370
+4%
382
+3%
393
+3%
405
+3%
408
+1%
426
+4%
446
+5%
465
+4%
482
+4%
552
+15%
Gross Profit
Cost of Revenue
(121)
(114)
(110)
(111)
(111)
(111)
(112)
(114)
(115)
(116)
(116)
(117)
(118)
(122)
(124)
(122)
(121)
(120)
(120)
(120)
(122)
(125)
(128)
(131)
(136)
(141)
(146)
(183)
(192)
(215)
(226)
(232)
(240)
(245)
(251)
(264)
(281)
(294)
(302)
(300)
(340)
Gross Profit
120
N/A
113
-5%
111
-2%
113
+2%
112
-1%
110
-2%
108
-1%
106
-2%
107
+1%
108
+1%
106
-3%
107
+1%
108
+1%
109
+2%
112
+2%
112
+0%
114
+1%
115
+1%
117
+2%
117
+0%
120
+2%
122
+2%
121
-1%
122
+1%
124
+2%
126
+1%
132
+5%
116
-12%
122
+5%
129
+6%
130
+1%
138
+6%
142
+3%
148
+5%
154
+3%
144
-6%
146
+1%
152
+4%
163
+7%
182
+12%
213
+17%
Operating Income
Operating Expenses
(93)
(90)
(87)
(89)
(91)
(93)
(91)
(90)
(93)
(91)
(90)
(91)
(93)
(94)
(95)
(94)
(94)
(94)
(97)
(98)
(100)
(103)
(99)
(99)
(101)
(101)
(106)
(82)
(86)
(88)
(89)
(94)
(96)
(110)
(114)
(109)
(113)
(120)
(126)
(135)
(156)
Selling, General & Administrative
(103)
(98)
(96)
(98)
(99)
(100)
(98)
(96)
(98)
(97)
(95)
(97)
(98)
(99)
(100)
(100)
(99)
(99)
(103)
(104)
(107)
(110)
(105)
(106)
(109)
(108)
(114)
(93)
(97)
(99)
(100)
(99)
(105)
(102)
(114)
(100)
(114)
(111)
(126)
(126)
(157)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
0
(9)
0
(10)
0
(10)
0
(11)
0
Other Operating Expenses
9
8
9
9
7
7
8
6
5
7
6
5
5
6
5
5
6
5
6
6
6
7
7
7
7
7
8
11
11
11
11
13
9
1
1
1
1
1
1
1
1
Operating Income
26
N/A
23
-10%
23
+0%
25
+5%
21
-14%
17
-21%
18
+5%
16
-10%
14
-12%
18
+27%
16
-11%
15
-2%
15
-1%
16
+4%
17
+10%
18
+5%
20
+10%
21
+3%
19
-6%
19
-2%
19
+1%
19
+1%
22
+13%
23
+2%
23
+0%
25
+10%
26
+4%
35
+32%
36
+4%
41
+13%
41
+2%
44
+6%
45
+3%
39
-15%
40
+4%
35
-12%
32
-7%
32
-1%
38
+17%
47
+25%
57
+22%
Pre-Tax Income
Interest Income Expense
(3)
(3)
(2)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(3)
(4)
(3)
(2)
(2)
(1)
(0)
(0)
0
0
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(0)
(2)
(1)
(1)
2
5
9
6
11
11
21
22
1
(1)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
4
4
(0)
(0)
(0)
(0)
Total Other Income
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
(0)
(0)
0
(0)
(0)
0
0
1
(0)
(1)
(0)
(0)
(1)
(0)
1
(1)
(2)
(2)
0
0
(1)
Pre-Tax Income
23
N/A
20
-11%
21
+5%
24
+11%
20
-15%
16
-22%
17
+6%
15
-9%
12
-19%
15
+23%
13
-17%
12
-6%
12
+3%
14
+12%
15
+11%
17
+11%
20
+17%
21
+4%
20
-4%
19
-3%
19
-3%
19
+1%
21
+14%
21
-1%
21
-1%
23
+9%
24
+5%
35
+43%
34
-3%
39
+15%
41
+6%
45
+11%
49
+7%
47
-2%
46
-3%
50
+7%
46
-7%
51
+11%
60
+17%
49
-19%
55
+14%
Net Income
Tax Provision
(5)
(5)
(5)
(5)
(5)
(5)
(3)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(6)
(6)
(6)
(6)
(7)
(8)
(8)
(8)
(6)
(6)
(5)
(7)
(10)
(11)
Income from Continuing Operations
18
15
16
18
15
11
14
13
10
13
10
9
10
11
12
13
15
16
16
15
14
15
17
17
17
19
20
29
28
33
35
39
41
39
38
43
40
46
53
39
44
Income to Minority Interest
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
0
0
0
(0)
Net Income (Common)
18
N/A
15
-14%
16
+6%
18
+10%
15
-18%
10
-29%
12
+19%
12
-6%
9
-20%
13
+34%
10
-22%
9
-8%
10
+7%
11
+13%
12
+12%
6
-49%
8
+34%
9
+8%
8
-7%
15
+81%
14
-6%
15
+2%
17
+18%
17
-1%
17
+1%
19
+9%
19
-1%
29
+54%
27
-5%
33
+20%
34
+6%
38
+11%
40
+5%
39
-3%
43
+10%
52
+22%
64
+23%
65
+1%
52
-19%
39
-25%
44
+13%
EPS (Diluted)
0.23
N/A
0.2
-13%
0.21
+5%
0.24
+14%
0.2
-17%
0.14
-30%
0.18
+29%
0.17
-6%
0.14
-18%
0.18
+29%
0.13
-28%
0.11
-15%
0.11
N/A
0.13
+18%
0.16
+23%
0.08
-50%
0.11
+38%
0.12
+9%
0.11
-8%
0.22
+100%
0.21
-5%
0.22
+5%
0.25
+14%
0.26
+4%
0.26
N/A
0.28
+8%
0.28
N/A
0.42
+50%
0.4
-5%
0.48
+20%
0.51
+6%
0.57
+12%
0.6
+5%
0.58
-3%
0.63
+9%
0.77
+22%
0.96
+25%
0.96
N/A
0.8
-17%
0.59
-26%
0.68
+15%

See Also

Discover More