O

Optima Bank SA
ATHEX:OPTIMA

Watchlist Manager
Optima Bank SA
ATHEX:OPTIMA
Watchlist
Price: 12.8 EUR Market Closed
Market Cap: 944.3m EUR
Have any thoughts about
Optima Bank SA?
Write Note

Relative Value

The Relative Value of one OPTIMA stock under the Base Case scenario is 32.58 EUR. Compared to the current market price of 12.8 EUR, Optima Bank SA is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OPTIMA Relative Value
Base Case
32.58 EUR
Undervaluation 61%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
37
vs Industry
Median 3Y
3.3
Median 5Y
3.3
Industry
2.5
Forward
3.7
vs History
37
vs Industry
Median 3Y
5.6
Median 5Y
5.6
Industry
10.5
Forward
6.7
vs History
62
vs Industry
Median 3Y
2.4
Median 5Y
2.4
Industry
7.1
vs History
68
vs Industry
Median 3Y
2.5
Median 5Y
2.5
Industry
6.1
vs History
43
vs Industry
Median 3Y
1.6
Median 5Y
1.6
Industry
0.9
vs History
68
vs Industry
Median 3Y
15.7
Median 5Y
15.7
Industry
4.6
Forward
17
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11
vs History
68
vs Industry
Median 3Y
18.4
Median 5Y
18.4
Industry
62.6
vs History
68
vs Industry
Median 3Y
19.3
Median 5Y
19.3
Industry
23.5
Forward
831
vs History
68
vs Industry
Median 3Y
14.3
Median 5Y
14.3
Industry
10.6
vs History
68
vs Industry
Median 3Y
14.5
Median 5Y
14.5
Industry
11.2
vs History
18
vs Industry
Median 3Y
1.1
Median 5Y
1.1
Industry
0.2

Multiples Across Competitors

OPTIMA Competitors Multiples
Optima Bank SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Optima Bank SA
ATHEX:OPTIMA
944.3m EUR 3.3 5.7 17.4 18.1
US
JPMorgan Chase & Co
NYSE:JPM
684.6B USD 3.9 13.1 163.9 0
ZA
Absa Bank Ltd
JSE:ABSP
396.3B Zac 0 0 0 0
ZA
Standard Bank Group Ltd
JSE:SBK
371.4B Zac 0 0 0 0
ZA
Capitec Bank Holdings Ltd
JSE:CPI
369.1B Zac 0 0 0 0
US
Bank of America Corp
NYSE:BAC
354.3B USD 3.6 16.1 511.8 0
CN
Industrial and Commercial Bank of China Ltd
SSE:601398
2.4T CNY 2.9 7 0 0
CN
Agricultural Bank of China Ltd
SSE:601288
1.8T CNY 2.5 7.1 0 0
US
Wells Fargo & Co
NYSE:WFC
239.5B USD 2.9 14.1 76.5 0
CN
Bank of China Ltd
SSE:601988
1.6T CNY 2.5 7.5 0 0
CN
China Construction Bank Corp
SSE:601939
1.4T CNY 1.9 4.5 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
GR
O
Optima Bank SA
ATHEX:OPTIMA
Average EV/EBITDA: 192.4
17.4
N/A N/A
US
JPMorgan Chase & Co
NYSE:JPM
163.9
N/A N/A
ZA
A
Absa Bank Ltd
JSE:ABSP
Not Available N/A N/A
ZA
S
Standard Bank Group Ltd
JSE:SBK
Not Available N/A N/A
ZA
C
Capitec Bank Holdings Ltd
JSE:CPI
Not Available N/A N/A
US
Bank of America Corp
NYSE:BAC
511.8
N/A N/A
CN
Industrial and Commercial Bank of China Ltd
SSE:601398
Not Available N/A N/A
CN
Agricultural Bank of China Ltd
SSE:601288
Not Available N/A N/A
US
Wells Fargo & Co
NYSE:WFC
76.5
N/A N/A
CN
Bank of China Ltd
SSE:601988
Not Available N/A N/A
CN
China Construction Bank Corp
SSE:601939
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
GR
O
Optima Bank SA
ATHEX:OPTIMA
Average EV/EBIT: 18.1
18.1
-67%
N/A
US
JPMorgan Chase & Co
NYSE:JPM
Not Available N/A N/A
ZA
A
Absa Bank Ltd
JSE:ABSP
Not Available N/A N/A
ZA
S
Standard Bank Group Ltd
JSE:SBK
Not Available N/A N/A
ZA
C
Capitec Bank Holdings Ltd
JSE:CPI
Not Available N/A N/A
US
Bank of America Corp
NYSE:BAC
Not Available N/A N/A
CN
Industrial and Commercial Bank of China Ltd
SSE:601398
Not Available N/A N/A
CN
Agricultural Bank of China Ltd
SSE:601288
Not Available N/A N/A
US
Wells Fargo & Co
NYSE:WFC
Not Available N/A N/A
CN
Bank of China Ltd
SSE:601988
Not Available N/A N/A
CN
China Construction Bank Corp
SSE:601939
Not Available N/A N/A