G

Greek Organisation of Football Prognostics SA
ATHEX:OPAP

Watchlist Manager
Greek Organisation of Football Prognostics SA
ATHEX:OPAP
Watchlist
Price: 15.8 EUR 3.27% Market Closed
Market Cap: 5.8B EUR
Have any thoughts about
Greek Organisation of Football Prognostics SA?
Write Note

Income Statement

Earnings Waterfall
Greek Organisation of Football Prognostics SA

Revenue
2.2B EUR
Cost of Revenue
-1.1B EUR
Gross Profit
1.1B EUR
Operating Expenses
-447.6m EUR
Operating Income
654.6m EUR
Other Expenses
-201.9m EUR
Net Income
452.7m EUR

Income Statement
Greek Organisation of Football Prognostics SA

Rotate your device to view
Income Statement
Currency: EUR
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 237
N/A
1 255
+1%
1 307
+4%
1 394
+7%
1 430
+3%
1 475
+3%
1 457
-1%
1 400
-4%
1 329
-5%
1 327
0%
697
-47%
689
-1%
1 046
+52%
1 456
+39%
1 474
+1%
1 505
+2%
1 516
+1%
1 547
+2%
1 566
+1%
1 589
+1%
1 614
+2%
1 620
+0%
1 552
-4%
1 348
-13%
1 346
0%
1 130
-16%
976
-14%
1 192
+22%
1 271
+7%
1 539
+21%
1 822
+18%
1 868
+3%
1 897
+2%
1 939
+2%
2 009
+4%
2 065
+3%
2 047
-1%
2 088
+2%
2 110
+1%
2 145
+2%
2 230
+4%
Gross Profit
Cost of Revenue
(878)
(888)
(919)
(970)
(950)
(923)
(911)
(774)
(710)
(734)
(425)
(406)
(617)
(858)
(864)
(878)
(879)
(888)
(898)
(907)
(919)
(927)
(892)
(778)
(779)
(652)
(544)
(641)
(658)
(776)
(929)
(958)
(972)
(994)
(1 026)
(1 050)
(1 042)
(1 066)
(1 078)
(1 093)
(1 127)
Gross Profit
360
N/A
367
+2%
388
+6%
424
+9%
481
+13%
552
+15%
545
-1%
625
+15%
620
-1%
593
-4%
272
-54%
282
+4%
429
+52%
597
+39%
610
+2%
627
+3%
637
+2%
659
+3%
668
+1%
682
+2%
695
+2%
693
0%
660
-5%
570
-14%
567
-1%
478
-16%
432
-10%
551
+28%
613
+11%
762
+24%
893
+17%
911
+2%
924
+1%
945
+2%
983
+4%
1 015
+3%
1 006
-1%
1 022
+2%
1 032
+1%
1 051
+2%
1 102
+5%
Operating Income
Operating Expenses
(143)
(146)
(148)
(128)
(165)
(216)
(217)
(308)
(317)
(315)
(163)
(196)
(272)
(380)
(387)
(388)
(406)
(399)
(403)
(407)
(409)
(390)
(395)
(378)
(377)
(343)
(363)
(360)
(355)
(370)
(385)
(374)
(363)
(351)
(362)
(380)
(423)
(429)
(449)
(462)
(448)
Selling, General & Administrative
(131)
(124)
(121)
(127)
(125)
(131)
(134)
(121)
(89)
(89)
(91)
(119)
(176)
(244)
(251)
(262)
(244)
(201)
(238)
(230)
(251)
(257)
(252)
(234)
(236)
(233)
(248)
(293)
(351)
(372)
(470)
(484)
(475)
(481)
(493)
(513)
(523)
(552)
(566)
(585)
(504)
Depreciation & Amortization
(1)
(1)
(2)
(3)
(17)
(31)
(32)
(59)
(30)
(30)
(37)
(45)
(66)
(89)
(92)
(94)
(96)
(97)
(119)
(125)
(129)
(108)
(116)
(125)
(123)
(129)
(163)
(160)
(169)
(145)
(147)
(144)
(141)
(134)
(132)
(131)
(132)
(133)
(134)
(135)
(137)
Other Operating Expenses
(10)
(20)
(25)
3
(23)
(54)
(51)
(127)
(197)
(195)
(35)
(33)
(29)
(47)
(43)
(32)
(65)
(102)
(46)
(53)
(30)
(25)
(27)
(18)
(18)
20
47
93
165
147
231
255
253
264
263
263
231
256
252
258
193
Operating Income
217
N/A
221
+2%
240
+9%
296
+23%
316
+7%
336
+6%
328
-2%
318
-3%
302
-5%
278
-8%
110
-60%
86
-22%
157
+83%
217
+38%
223
+3%
239
+7%
231
-3%
260
+12%
265
+2%
274
+4%
285
+4%
304
+6%
265
-13%
192
-28%
190
-1%
135
-29%
69
-49%
191
+178%
258
+35%
393
+52%
508
+29%
536
+6%
561
+5%
595
+6%
621
+4%
634
+2%
583
-8%
593
+2%
583
-2%
589
+1%
655
+11%
Pre-Tax Income
Interest Income Expense
7
2
1
3
1
(1)
(2)
(3)
(6)
(8)
(8)
(10)
(15)
(20)
(23)
(23)
(24)
(22)
(22)
(20)
(19)
(32)
(36)
(32)
(30)
124
123
113
106
(35)
(46)
(48)
(45)
(14)
(16)
(5)
(3)
(13)
(19)
(7)
(6)
Non-Reccuring Items
(20)
0
0
7
0
0
0
(14)
0
0
0
0
0
(2)
0
0
0
(21)
(6)
(4)
(5)
(2)
8
(1)
(1)
(46)
(9)
(1)
(0)
9
1
(20)
(20)
154
160
177
177
(2)
0
(1)
(8)
Gain/Loss on Disposition of Assets
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
(2)
(1)
(1)
(1)
(1)
1
(1)
1
1
(0)
0
(0)
(1)
(1)
(1)
(0)
(2)
0
0
0
(1)
3
3
3
4
0
0
0
(9)
0
0
0
(12)
0
(0)
0
(7)
0
0
0
Pre-Tax Income
204
N/A
223
+9%
241
+8%
306
+27%
317
+4%
336
+6%
327
-3%
300
-8%
296
-1%
269
-9%
102
-62%
76
-25%
142
+86%
193
+36%
200
+3%
216
+8%
207
-4%
216
+4%
237
+10%
250
+5%
261
+5%
269
+3%
239
-11%
161
-32%
162
+0%
216
+34%
182
-16%
303
+66%
364
+20%
357
-2%
463
+29%
468
+1%
496
+6%
723
+46%
765
+6%
806
+5%
757
-6%
570
-25%
565
-1%
581
+3%
640
+10%
Net Income
Tax Provision
(52)
(84)
(90)
(106)
(109)
(91)
(88)
(90)
(92)
(83)
(35)
(26)
(47)
(62)
(62)
(68)
(64)
(71)
(75)
(79)
(81)
(67)
(59)
(33)
(30)
(17)
(7)
(42)
(55)
(96)
(121)
(120)
(126)
(127)
(138)
(148)
(134)
(156)
(155)
(158)
(182)
Income from Continuing Operations
152
139
151
199
208
245
239
210
205
186
67
51
95
132
138
147
143
145
162
171
180
202
179
128
132
199
175
261
308
261
342
348
370
596
627
657
623
414
409
422
459
Income to Minority Interest
0
(0)
(2)
(4)
(5)
(5)
(4)
1
1
1
(1)
(1)
(2)
(5)
(5)
(5)
(4)
(2)
(1)
(2)
(2)
0
2
3
3
6
4
3
2
(1)
(2)
(1)
(3)
(4)
(5)
(8)
(9)
(6)
(6)
(7)
(6)
Net Income (Common)
152
N/A
139
-8%
148
+7%
195
+31%
203
+4%
240
+18%
235
-2%
211
-10%
206
-2%
187
-9%
66
-65%
50
-25%
93
+88%
126
+35%
133
+5%
142
+7%
138
-3%
143
+4%
161
+12%
169
+5%
179
+6%
202
+13%
181
-11%
131
-28%
135
+3%
205
+52%
178
-13%
264
+48%
310
+18%
259
-16%
339
+31%
348
+3%
367
+6%
592
+61%
622
+5%
650
+4%
614
-5%
408
-34%
404
-1%
415
+3%
453
+9%
EPS (Diluted)
0.48
N/A
0.44
-8%
0.47
+7%
0.61
+30%
0.64
+5%
0.75
+17%
0.73
-3%
0.66
-10%
0.64
-3%
0.58
-9%
0.2
-66%
0.15
-25%
0.29
+93%
0.4
+38%
0.42
+5%
0.45
+7%
0.43
-4%
0.45
+5%
0.5
+11%
0.53
+6%
0.56
+6%
0.64
+14%
0.57
-11%
0.41
-28%
0.42
+2%
0.61
+45%
0.52
-15%
0.77
+48%
0.9
+17%
0.75
-17%
0.96
+28%
0.98
+2%
1.03
+5%
1.67
+62%
1.74
+4%
1.8
+3%
1.66
-8%
1.12
-33%
1.1
-2%
1.14
+4%
1.24
+9%

See Also

Discover More