M

Mytilineos SA
ATHEX:MYTIL

Watchlist Manager
Mytilineos SA
ATHEX:MYTIL
Watchlist
Price: 32.98 EUR -0.06% Market Closed
Market Cap: 4.6B EUR
Have any thoughts about
Mytilineos SA?
Write Note

Income Statement

Earnings Waterfall
Mytilineos SA

Revenue
5.5B EUR
Cost of Revenue
-4.5B EUR
Gross Profit
983.4m EUR
Operating Expenses
-72.9m EUR
Operating Income
910.5m EUR
Other Expenses
-273.6m EUR
Net Income
636.9m EUR

Income Statement
Mytilineos SA

Rotate your device to view
Income Statement
Currency: EUR
Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
728
N/A
662
-9%
713
+8%
749
+5%
940
+26%
1 001
+6%
1 077
+8%
1 297
+20%
1 375
+6%
1 571
+14%
1 649
+5%
1 575
-4%
1 527
-3%
1 454
-5%
1 453
0%
1 470
+1%
1 410
-4%
1 403
0%
1 388
-1%
1 325
-5%
1 279
-3%
1 233
-4%
1 210
-2%
1 216
+1%
1 190
-2%
1 383
+16%
811
-41%
1 527
+88%
1 432
-6%
1 527
+7%
1 800
+18%
2 256
+25%
2 192
-3%
1 899
-13%
1 966
+4%
2 664
+35%
3 824
+44%
6 306
+65%
6 668
+6%
5 492
-18%
5 458
-1%
Gross Profit
Cost of Revenue
(594)
(543)
(544)
(573)
(750)
(804)
(897)
(1 100)
(1 172)
(1 354)
(1 435)
(1 397)
(1 376)
(1 315)
(1 312)
(1 309)
(1 228)
(1 210)
(1 163)
(1 099)
(1 055)
(992)
(986)
(984)
(987)
(1 156)
(637)
(1 209)
(1 147)
(1 229)
(1 464)
(1 922)
(1 906)
(1 560)
(1 584)
(2 299)
(3 346)
(5 341)
(5 580)
(4 511)
(4 475)
Gross Profit
134
N/A
119
-11%
169
+42%
176
+4%
191
+8%
198
+4%
180
-9%
197
+10%
203
+3%
217
+6%
213
-2%
178
-17%
152
-15%
139
-9%
141
+2%
161
+14%
182
+13%
193
+6%
226
+17%
227
+0%
224
-1%
241
+7%
224
-7%
232
+4%
203
-13%
227
+12%
175
-23%
318
+82%
286
-10%
297
+4%
336
+13%
334
-1%
286
-14%
339
+18%
382
+13%
365
-4%
478
+31%
965
+102%
1 088
+13%
981
-10%
983
+0%
Operating Income
Operating Expenses
(45)
(49)
(60)
(56)
(53)
(47)
(49)
(50)
(56)
(55)
(54)
(41)
(41)
(34)
(31)
(46)
(23)
(33)
(49)
(41)
(52)
(53)
(20)
(36)
(41)
(63)
(53)
(77)
(67)
(92)
(109)
(120)
(97)
(107)
(141)
(86)
(67)
(235)
(216)
(75)
(73)
Selling, General & Administrative
(47)
(43)
(43)
(45)
(46)
(50)
(53)
(56)
(57)
(56)
(55)
(54)
(53)
(54)
(55)
(55)
(56)
(58)
(59)
(61)
(63)
(59)
(64)
(64)
(64)
(62)
(43)
(86)
(80)
(84)
(100)
(114)
(135)
(111)
(115)
(85)
(70)
(275)
(293)
(136)
(127)
Research & Development
0
(0)
(0)
(0)
(1)
(0)
(0)
(1)
(1)
(0)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
(2)
0
(1)
0
(6)
0
(15)
0
(17)
0
(5)
0
(6)
0
(6)
0
Other Operating Expenses
3
(6)
(17)
(10)
(7)
3
4
7
2
1
1
14
13
21
25
10
33
25
11
21
11
13
45
29
24
1
(10)
11
13
(1)
(9)
9
38
21
(26)
5
3
46
77
67
54
Operating Income
89
N/A
70
-22%
109
+57%
120
+10%
138
+14%
151
+10%
130
-14%
147
+13%
148
+0%
161
+9%
159
-1%
136
-14%
111
-19%
104
-6%
110
+6%
115
+4%
159
+39%
160
+1%
177
+11%
186
+5%
172
-7%
188
+9%
204
+9%
196
-4%
162
-18%
163
+1%
121
-26%
240
+98%
219
-9%
206
-6%
227
+10%
214
-6%
189
-12%
232
+23%
241
+4%
279
+16%
411
+47%
731
+78%
872
+19%
906
+4%
911
+1%
Pre-Tax Income
Interest Income Expense
(37)
(32)
(28)
(23)
(20)
(21)
(26)
(32)
(35)
(40)
(40)
(44)
(45)
(51)
(55)
(57)
(79)
(85)
(87)
(88)
(71)
(33)
(61)
(60)
(61)
(32)
(25)
(49)
(35)
(31)
(33)
(35)
(17)
(80)
(35)
(41)
(59)
(62)
(95)
(93)
(114)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(3)
0
0
0
(0)
0
(1)
0
(3)
0
(11)
0
0
0
Total Other Income
(12)
(1)
3
1
1
1
(1)
0
(0)
(11)
(11)
(10)
(8)
2
2
2
(1)
(2)
(2)
0
(0)
(19)
(0)
(2)
(5)
(22)
(3)
(7)
(7)
(8)
(5)
1
(13)
22
(28)
(14)
(1)
(23)
(23)
(26)
(6)
Pre-Tax Income
40
N/A
37
-10%
84
+131%
99
+17%
119
+21%
131
+10%
104
-20%
115
+10%
113
-2%
110
-2%
108
-2%
83
-23%
57
-30%
55
-3%
57
+3%
59
+4%
79
+33%
74
-7%
89
+20%
98
+11%
101
+2%
136
+35%
143
+5%
134
-7%
97
-28%
109
+13%
93
-14%
182
+94%
177
-3%
167
-6%
189
+13%
180
-5%
158
-12%
172
+9%
177
+3%
221
+25%
350
+58%
635
+81%
754
+19%
786
+4%
790
+0%
Net Income
Tax Provision
(12)
(17)
(27)
(34)
(30)
(33)
(24)
(26)
(29)
(25)
(24)
(19)
(18)
(10)
(14)
(4)
(12)
(13)
(17)
(20)
(13)
(23)
(27)
(29)
(17)
(28)
(11)
(24)
(21)
(23)
(38)
(29)
(22)
(28)
(26)
(41)
(68)
(133)
(160)
(160)
(151)
Income from Continuing Operations
28
20
58
65
89
98
80
90
84
86
84
63
40
46
43
55
67
61
72
78
88
114
117
105
80
80
82
158
156
144
151
150
136
144
151
181
282
503
593
626
639
Income to Minority Interest
(7)
(7)
(17)
(19)
(30)
(30)
(23)
(33)
(31)
(43)
(47)
(44)
(32)
(26)
(25)
(30)
(35)
(45)
(51)
(53)
(53)
(49)
(44)
(31)
(23)
(28)
(1)
(3)
1
1
(8)
(3)
(0)
(14)
(14)
(18)
(30)
(34)
(22)
(3)
(3)
Net Income (Common)
22
N/A
14
-36%
40
+190%
43
+9%
53
+22%
61
+15%
49
-20%
52
+6%
50
-4%
43
-14%
38
-12%
21
-45%
6
-70%
19
+203%
20
+6%
25
+22%
34
+39%
16
-53%
20
+26%
26
+30%
36
+39%
65
+80%
73
+12%
74
+2%
55
-26%
48
-13%
81
+70%
155
+92%
158
+2%
141
-11%
139
-2%
145
+4%
136
-6%
129
-5%
77
-40%
162
+110%
251
+55%
466
+85%
568
+22%
623
+10%
637
+2%
EPS (Diluted)
0.2
N/A
0.13
-35%
0.37
+185%
0.4
+8%
0.47
+18%
0.54
+15%
0.45
-17%
0.48
+7%
0.46
-4%
0.39
-15%
0.34
-13%
0.18
-47%
0.06
-67%
0.17
+183%
0.17
N/A
0.2
+18%
0.3
+50%
0.13
-57%
0.19
+46%
0.22
+16%
0.3
+36%
0.56
+87%
0.62
+11%
0.64
+3%
0.46
-28%
0.4
-13%
0.57
+43%
1.08
+89%
1.1
+2%
0.98
-11%
0.97
-1%
1.03
+6%
0.94
-9%
0.92
-2%
0.56
-39%
1.2
+114%
1.86
+55%
3.4
+83%
4.1
+21%
4.51
+10%
4.6
+2%

See Also

Discover More