M

Mytilineos SA
ATHEX:MYTIL

Watchlist Manager
Mytilineos SA
ATHEX:MYTIL
Watchlist
Price: 31.7 EUR 0.96% Market Closed
Market Cap: 4.4B EUR
Have any thoughts about
Mytilineos SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Mytilineos SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
25
20
58
65
89
98
80
89
84
85
84
63
40
45
43
56
68
61
72
78
88
114
117
105
80
80
82
158
156
144
151
150
136
144
151
181
282
503
593
626
639
Depreciation & Amortization
18
20
20
21
21
21
22
25
29
31
35
40
43
64
71
76
80
68
66
62
60
60
60
60
61
62
36
76
77
81
90
97
96
93
89
83
88
92
99
116
142
Other Non-Cash Items
98
37
22
2
0
62
62
77
79
40
40
48
41
40
43
36
64
51
54
57
30
29
21
31
43
43
13
33
35
31
38
10
(6)
69
81
55
66
126
142
102
106
Cash Taxes Paid
20
11
13
19
31
39
40
42
45
39
33
24
10
4
7
6
5
5
2
5
11
14
14
14
21
21
1
6
5
18
18
2
5
36
43
33
27
43
59
139
161
Cash Interest Paid
24
21
19
18
15
16
24
29
35
43
44
49
40
50
50
50
66
64
65
63
53
54
50
46
59
51
15
32
33
31
27
21
27
31
25
23
33
32
44
78
104
Change in Working Capital
(18)
(16)
(24)
(43)
25
(52)
(97)
(208)
(148)
(26)
11
71
(46)
(146)
(17)
(2)
(47)
(16)
(41)
2
37
(32)
(146)
(247)
(389)
(270)
(37)
(53)
(88)
(94)
(37)
(14)
(55)
(58)
(62)
(98)
(192)
168
(64)
(688)
(766)
Cash from Operating Activities
123
N/A
61
-50%
77
+26%
45
-42%
135
+203%
129
-5%
67
-48%
(17)
N/A
45
N/A
130
+187%
169
+30%
222
+31%
78
-65%
3
-96%
140
+4 413%
165
+18%
164
0%
163
-1%
151
-7%
199
+32%
215
+8%
171
-21%
52
-69%
(51)
N/A
(205)
-302%
(85)
+58%
94
N/A
214
+128%
180
-16%
162
-10%
241
+49%
244
+1%
170
-30%
248
+46%
259
+4%
220
-15%
244
+11%
889
+265%
770
-13%
156
-80%
122
-22%
Investing Cash Flow
Capital Expenditures
(54)
(59)
(62)
(74)
(125)
(164)
(213)
(205)
(131)
(117)
(76)
(70)
(91)
(96)
(88)
(93)
(69)
(58)
(51)
(65)
(63)
(55)
(59)
(42)
(46)
(45)
(80)
(127)
(94)
(84)
(101)
(127)
(123)
(155)
(267)
(380)
(493)
(716)
(932)
(1 054)
(865)
Other Items
(55)
(43)
(37)
(23)
(55)
(66)
(66)
(68)
(29)
(32)
(53)
(54)
(55)
(35)
(15)
(11)
15
50
49
59
51
14
10
3
4
(2)
0
10
13
38
(1)
5
26
(53)
(49)
(6)
15
6
(22)
9
14
Cash from Investing Activities
(109)
N/A
(102)
+7%
(99)
+3%
(96)
+2%
(179)
-86%
(229)
-28%
(279)
-22%
(273)
+2%
(160)
+42%
(149)
+7%
(129)
+13%
(124)
+4%
(145)
-17%
(130)
+10%
(103)
+21%
(104)
-1%
(53)
+49%
(8)
+86%
(2)
+74%
(7)
-235%
(13)
-88%
(41)
-222%
(49)
-21%
(39)
+21%
(42)
-8%
(47)
-11%
(80)
-71%
(117)
-47%
(81)
+31%
(47)
+43%
(101)
-117%
(122)
-20%
(98)
+20%
(208)
-113%
(316)
-52%
(386)
-22%
(478)
-24%
(710)
-48%
(954)
-34%
(1 046)
-10%
(851)
+19%
Financing Cash Flow
Net Issuance of Common Stock
(8)
(3)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(56)
(60)
(27)
35
9
(18)
6
(35)
Net Issuance of Debt
216
165
165
165
44
78
145
163
52
38
(57)
(75)
(98)
(122)
(143)
(146)
(102)
(124)
(64)
(106)
(39)
1
68
92
92
45
(81)
(81)
(41)
(128)
(91)
476
438
(103)
121
356
344
349
539
910
770
Cash Paid for Dividends
(20)
(20)
(20)
(5)
(6)
(6)
(6)
(16)
(12)
(12)
(12)
(15)
(17)
(17)
(17)
(8)
(9)
(8)
(8)
(7)
(8)
(8)
(8)
(14)
(14)
(14)
(4)
(5)
(44)
(46)
(3)
(52)
0
(50)
0
(52)
0
(70)
(70)
(167)
(167)
Other
(4)
1
1
(167)
1
13
13
13
13
(0)
3
3
9
12
0
9
3
(0)
(0)
(0)
(0)
(0)
0
0
0
(12)
(25)
(47)
60
105
20
(41)
(87)
(54)
(5)
(5)
(4)
(7)
(7)
(0)
(0)
Cash from Financing Activities
183
N/A
143
-22%
146
+2%
(6)
N/A
39
N/A
85
+119%
151
+79%
160
+6%
53
-67%
26
-52%
(66)
N/A
(87)
-31%
(106)
-23%
(127)
-19%
(151)
-19%
(145)
+4%
(108)
+26%
(107)
+0%
(47)
+56%
(88)
-87%
(22)
+75%
(7)
+68%
60
N/A
78
+31%
78
0%
19
-76%
(110)
N/A
(133)
-21%
(26)
+81%
(69)
-169%
(74)
-7%
383
N/A
293
-23%
(263)
N/A
7
N/A
272
+4 047%
322
+18%
281
-13%
444
+58%
749
+69%
568
-24%
Change in Cash
Effect of Foreign Exchange Rates
(1)
(0)
0
(0)
1
0
(1)
0
0
(0)
1
0
0
1
1
2
(0)
(3)
(4)
(4)
6
8
9
8
(1)
0
(1)
(1)
0
1
0
(0)
(0)
2
4
3
3
(2)
(2)
0
0
Net Change in Cash
196
N/A
103
-48%
124
+21%
(58)
N/A
(5)
+92%
(16)
-241%
(62)
-293%
(129)
-109%
(61)
+53%
6
N/A
(25)
N/A
12
N/A
(174)
N/A
(254)
-46%
(114)
+55%
(84)
+26%
3
N/A
45
+1 309%
98
+118%
100
+2%
187
+87%
132
-29%
72
-45%
(4)
N/A
(170)
-4 246%
(113)
+34%
(97)
+14%
(37)
+62%
73
N/A
47
-36%
67
+41%
505
+659%
365
-28%
(220)
N/A
(47)
+79%
110
N/A
90
-18%
457
+406%
258
-44%
(140)
N/A
(160)
-14%
Free Cash Flow
Free Cash Flow
68
N/A
2
-97%
15
+568%
(29)
N/A
11
N/A
(35)
N/A
(146)
-323%
(222)
-52%
(86)
+61%
13
N/A
93
+637%
152
+64%
(13)
N/A
(92)
-628%
52
N/A
71
+38%
96
+34%
105
+10%
100
-5%
134
+34%
152
+14%
116
-23%
(6)
N/A
(93)
-1 376%
(250)
-169%
(130)
+48%
14
N/A
87
+537%
86
-1%
78
-10%
141
+81%
117
-17%
47
-60%
93
+99%
(8)
N/A
(160)
-1 992%
(249)
-56%
173
N/A
(162)
N/A
(898)
-454%
(743)
+17%

See Also

Discover More