M

Motor Oil Hellas Corinth Refineries SA
ATHEX:MOH

Watchlist Manager
Motor Oil Hellas Corinth Refineries SA
ATHEX:MOH
Watchlist
Price: 19.2 EUR -0.62% Market Closed
Market Cap: 2.1B EUR
Have any thoughts about
Motor Oil Hellas Corinth Refineries SA?
Write Note

Income Statement

Earnings Waterfall
Motor Oil Hellas Corinth Refineries SA

Revenue
13.6B EUR
Cost of Revenue
-12B EUR
Gross Profit
1.6B EUR
Operating Expenses
-408.9m EUR
Operating Income
1.2B EUR
Other Expenses
-344.2m EUR
Net Income
888.4m EUR

Income Statement
Motor Oil Hellas Corinth Refineries SA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
9 379
N/A
9 270
-1%
9 050
-2%
8 479
-6%
8 179
-4%
7 452
-9%
7 060
-5%
6 723
-5%
6 059
-10%
6 161
+2%
6 357
+3%
6 911
+9%
7 444
+8%
7 619
+2%
7 843
+3%
8 048
+3%
8 520
+6%
9 043
+6%
9 520
+5%
9 679
+2%
9 672
0%
9 633
0%
9 373
-3%
8 842
-6%
7 658
-13%
6 819
-11%
6 120
-10%
6 358
+4%
7 443
+17%
8 792
+18%
10 267
+17%
11 638
+13%
14 010
+20%
15 789
+13%
16 631
+5%
16 680
+0%
14 659
-12%
13 933
-5%
13 317
-4%
12 988
-2%
13 627
+5%
Gross Profit
Cost of Revenue
(9 124)
(9 000)
(8 857)
(8 172)
(7 731)
(6 979)
(6 425)
(6 087)
(5 469)
(5 519)
(5 630)
(6 136)
(6 662)
(6 799)
(7 025)
(7 308)
(7 712)
(8 233)
(8 837)
(8 906)
(8 987)
(9 011)
(8 718)
(8 433)
(7 342)
(6 525)
(5 849)
(5 888)
(6 855)
(8 154)
(9 606)
(10 793)
(12 660)
(14 124)
(14 626)
(14 562)
(13 025)
(12 142)
(11 729)
(11 484)
(11 985)
Gross Profit
256
N/A
270
+5%
193
-28%
307
+59%
448
+46%
474
+6%
635
+34%
636
+0%
590
-7%
643
+9%
727
+13%
776
+7%
783
+1%
820
+5%
819
0%
740
-10%
808
+9%
810
+0%
683
-16%
773
+13%
686
-11%
623
-9%
654
+5%
409
-38%
316
-23%
294
-7%
271
-8%
471
+74%
588
+25%
638
+9%
661
+4%
846
+28%
1 350
+60%
1 666
+23%
2 005
+20%
2 118
+6%
1 634
-23%
1 791
+10%
1 588
-11%
1 505
-5%
1 642
+9%
Operating Income
Operating Expenses
(165)
(202)
(191)
(277)
(270)
(249)
(223)
(233)
(225)
(240)
(244)
(218)
(267)
(274)
(259)
(297)
(277)
(270)
(283)
(295)
(304)
(317)
(307)
(338)
(336)
(338)
(312)
(322)
(337)
(333)
(339)
(345)
(357)
(375)
(477)
(541)
(552)
(561)
(450)
(415)
(409)
Selling, General & Administrative
(225)
(229)
(235)
(243)
(250)
(252)
(265)
(266)
(268)
(272)
(279)
(284)
(290)
(294)
(293)
(294)
(294)
(299)
(284)
(285)
(293)
(295)
(318)
(311)
(308)
(314)
(317)
(320)
(334)
(331)
(348)
(347)
(387)
(412)
(495)
(537)
(527)
(538)
(494)
(491)
(484)
Other Operating Expenses
59
27
44
(34)
(21)
3
41
32
42
32
35
66
23
20
34
(3)
17
30
1
(10)
(12)
(22)
11
(28)
(28)
(24)
5
(2)
(3)
(1)
9
2
30
37
18
(4)
(25)
(23)
44
77
75
Operating Income
90
N/A
68
-25%
3
-96%
30
+1 049%
177
+491%
225
+27%
411
+83%
403
-2%
365
-9%
403
+10%
483
+20%
558
+15%
515
-8%
546
+6%
560
+3%
443
-21%
531
+20%
541
+2%
400
-26%
478
+19%
381
-20%
305
-20%
347
+14%
71
-80%
(20)
N/A
(45)
-121%
(41)
+8%
149
N/A
251
+69%
305
+22%
322
+5%
501
+56%
993
+98%
1 291
+30%
1 528
+18%
1 576
+3%
1 082
-31%
1 230
+14%
1 138
-8%
1 090
-4%
1 233
+13%
Pre-Tax Income
Interest Income Expense
(66)
(65)
(111)
(69)
(75)
(81)
(108)
(89)
(85)
(80)
(54)
(71)
(80)
(74)
(110)
(61)
(45)
(40)
(30)
(22)
(10)
(6)
(24)
(2)
(9)
(7)
(77)
(22)
(30)
(34)
(33)
(53)
12
13
61
69
85
8
(81)
(76)
(139)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
(7)
0
0
0
(8)
0
0
0
(7)
0
0
0
3
0
0
0
(3)
0
0
Total Other Income
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
(13)
(22)
(26)
(13)
(38)
(66)
(66)
(12)
(49)
(14)
(16)
(24)
(26)
(27)
(28)
(35)
(35)
(123)
(38)
(16)
(33)
55
Pre-Tax Income
24
N/A
3
-89%
(108)
N/A
(39)
+64%
102
N/A
144
+41%
303
+110%
315
+4%
280
-11%
322
+15%
429
+33%
486
+13%
436
-10%
472
+8%
450
-5%
382
-15%
486
+27%
501
+3%
355
-29%
444
+25%
350
-21%
274
-22%
303
+11%
30
-90%
(95)
N/A
(118)
-25%
(138)
-17%
79
N/A
207
+163%
256
+24%
258
+1%
422
+63%
978
+132%
1 276
+30%
1 557
+22%
1 610
+3%
1 044
-35%
1 200
+15%
1 038
-13%
981
-6%
1 149
+17%
Net Income
Tax Provision
(13)
(7)
25
7
(27)
(52)
(98)
(103)
(99)
(99)
(131)
(148)
(131)
(141)
(137)
(117)
(150)
(154)
(101)
(124)
(95)
(73)
(79)
(9)
21
30
24
(30)
(47)
(55)
(56)
(87)
(211)
(272)
(590)
(603)
(486)
(523)
(232)
(220)
(255)
Income from Continuing Operations
11
(4)
(83)
(32)
75
92
205
212
181
224
298
339
305
331
314
265
336
347
255
320
254
201
224
21
(74)
(88)
(113)
49
159
200
202
335
767
1 003
967
1 007
557
677
807
762
893
Income to Minority Interest
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
1
2
2
2
1
1
1
3
3
3
3
4
4
3
6
2
1
1
(3)
(1)
(0)
0
1
1
1
1
1
(1)
(2)
(5)
Net Income (Common)
11
N/A
(4)
N/A
(83)
-2 036%
(33)
+61%
75
N/A
92
+22%
205
+123%
212
+3%
181
-15%
224
+23%
298
+33%
340
+14%
307
-10%
333
+9%
315
-5%
266
-16%
337
+27%
347
+3%
257
-26%
323
+25%
257
-20%
204
-21%
225
+10%
22
-90%
(74)
N/A
(90)
-21%
(109)
-21%
54
N/A
164
+203%
205
+25%
202
-2%
334
+66%
767
+129%
1 004
+31%
968
-4%
1 008
+4%
559
-45%
678
+21%
806
+19%
759
-6%
888
+17%
EPS (Diluted)
0.11
N/A
-0.03
N/A
-0.75
-2 400%
-0.29
+61%
0.68
N/A
0.83
+22%
1.85
+123%
1.91
+3%
1.64
-14%
2.03
+24%
2.69
+33%
3.08
+14%
2.78
-10%
3.01
+8%
2.85
-5%
2.4
-16%
3.04
+27%
3.13
+3%
2.32
-26%
2.91
+25%
2.32
-20%
1.85
-20%
2.03
+10%
0.19
-91%
-0.66
N/A
-0.81
-23%
-0.98
-21%
0.48
N/A
1.48
+208%
1.85
+25%
1.83
-1%
3.03
+66%
6.97
+130%
9.12
+31%
8.82
-3%
9.28
+5%
5.14
-45%
6.25
+22%
7.42
+19%
7
-6%
8.19
+17%

See Also

Discover More