M

Motor Oil Hellas Corinth Refineries SA
ATHEX:MOH

Watchlist Manager
Motor Oil Hellas Corinth Refineries SA
ATHEX:MOH
Watchlist
Price: 19.2 EUR -0.62% Market Closed
Market Cap: 2.1B EUR
Have any thoughts about
Motor Oil Hellas Corinth Refineries SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Motor Oil Hellas Corinth Refineries SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
24
3
(108)
(40)
101
143
303
315
280
322
429
486
436
472
450
382
486
501
355
444
349
274
300
27
(98)
(125)
(133)
82
210
263
258
422
978
1 276
1 557
1 610
1 044
1 200
1 038
981
1 149
Depreciation & Amortization
95
96
98
99
100
100
100
100
99
99
98
100
101
103
105
104
104
103
103
111
119
127
135
137
139
142
143
144
143
148
169
181
178
183
180
196
214
230
247
250
254
Other Non-Cash Items
59
90
92
115
108
93
122
106
115
104
88
76
85
86
58
57
44
33
43
37
37
51
44
60
83
56
78
75
71
102
95
112
84
89
118
116
148
143
107
126
93
Cash Taxes Paid
16
7
6
6
2
3
4
5
4
68
120
133
133
156
194
181
180
156
163
164
164
129
71
71
71
44
(17)
(16)
(16)
(14)
7
7
9
26
89
90
91
328
571
749
748
Cash Interest Paid
79
72
75
76
81
93
90
94
88
74
78
69
85
92
76
81
53
48
49
50
49
48
46
46
52
62
85
88
101
110
124
136
119
99
149
143
162
184
131
132
144
Change in Working Capital
(17)
(25)
82
(45)
(125)
(56)
(243)
(48)
(123)
(97)
(149)
(348)
(177)
(285)
(312)
(298)
(304)
(380)
(175)
(251)
(213)
(84)
1
(183)
(102)
(148)
(220)
15
(228)
(242)
(249)
(668)
(706)
(1 025)
(727)
(231)
(136)
142
(582)
(1 122)
(895)
Cash from Operating Activities
160
N/A
165
+3%
164
-1%
130
-21%
185
+43%
280
+51%
281
+1%
473
+68%
371
-22%
428
+16%
466
+9%
313
-33%
445
+42%
377
-15%
301
-20%
246
-18%
330
+34%
257
-22%
326
+27%
341
+4%
292
-14%
367
+26%
480
+31%
41
-91%
22
-47%
(76)
N/A
(132)
-75%
316
N/A
202
-36%
274
+35%
273
0%
43
-84%
535
+1 146%
522
-2%
1 129
+116%
1 692
+50%
1 270
-25%
1 715
+35%
811
-53%
236
-71%
601
+155%
Investing Cash Flow
Capital Expenditures
(57)
(56)
(55)
(56)
(55)
(48)
(43)
(44)
(58)
(76)
(88)
(94)
(87)
(85)
(100)
(101)
(111)
(132)
(135)
(145)
(144)
(136)
(159)
(180)
(228)
(245)
(282)
(294)
(306)
(332)
(322)
(303)
(273)
(251)
(258)
(286)
(300)
(308)
(318)
(295)
(297)
Other Items
2
(6)
(5)
(5)
(7)
(0)
1
2
1
2
2
(4)
(3)
(3)
3
11
11
12
(4)
(37)
(36)
(108)
(97)
(78)
(81)
(3)
7
15
(96)
(103)
(98)
(91)
(137)
(121)
(807)
(807)
(656)
(681)
7
(116)
35
Cash from Investing Activities
(55)
N/A
(61)
-12%
(60)
+2%
(61)
-1%
(63)
-3%
(48)
+24%
(42)
+12%
(42)
-1%
(57)
-36%
(74)
-29%
(86)
-15%
(98)
-15%
(90)
+8%
(88)
+3%
(97)
-11%
(91)
+7%
(100)
-10%
(120)
-20%
(140)
-16%
(182)
-30%
(181)
+1%
(244)
-35%
(256)
-5%
(258)
-1%
(310)
-20%
(249)
+20%
(274)
-10%
(279)
-2%
(403)
-44%
(435)
-8%
(420)
+4%
(394)
+6%
(410)
-4%
(372)
+9%
(1 064)
-186%
(1 093)
-3%
(956)
+13%
(989)
-3%
(311)
+69%
(411)
-32%
(262)
+36%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
4
4
4
3
(1)
(0)
0
(0)
1
(0)
(2)
(5)
(7)
(10)
(13)
(26)
(32)
(32)
(28)
(12)
(8)
(3)
Net Issuance of Debt
(116)
(75)
104
352
310
304
140
(122)
(163)
(151)
(173)
(154)
(139)
(287)
(179)
(277)
(214)
(40)
(73)
5
(21)
(68)
(65)
458
469
468
385
108
148
191
243
96
262
18
626
366
57
260
(187)
(16)
53
Cash Paid for Dividends
(33)
(22)
(22)
0
(22)
(0)
(17)
0
(17)
(72)
(78)
0
(78)
(100)
(111)
0
(111)
(33)
(150)
0
(0)
(105)
(144)
0
(144)
(128)
(89)
(89)
(89)
(0)
(22)
0
(23)
(100)
(122)
0
(122)
(178)
(178)
0
0
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(124)
Cash from Financing Activities
(161)
N/A
(108)
+33%
82
N/A
330
+303%
288
-13%
304
+5%
124
-59%
(139)
N/A
(180)
-30%
(223)
-24%
(251)
-12%
(232)
+8%
(217)
+7%
(387)
-78%
(290)
+25%
(388)
-34%
(325)
+16%
(184)
+43%
(221)
-20%
(141)
+36%
(167)
-19%
(208)
-25%
(206)
+1%
312
N/A
325
+4%
341
+5%
297
-13%
20
-93%
60
+196%
189
+216%
216
+14%
67
-69%
229
+244%
(96)
N/A
478
N/A
211
-56%
(98)
N/A
55
N/A
(377)
N/A
(202)
+46%
(251)
-24%
Change in Cash
Net Change in Cash
(55)
N/A
(5)
+91%
186
N/A
398
+115%
411
+3%
536
+31%
363
-32%
292
-20%
133
-54%
131
-2%
130
-1%
(17)
N/A
138
N/A
(98)
N/A
(86)
+12%
(233)
-170%
(95)
+59%
(46)
+51%
(35)
+25%
19
N/A
(55)
N/A
(85)
-55%
18
N/A
95
+434%
37
-61%
16
-56%
(110)
N/A
57
N/A
(140)
N/A
27
N/A
69
+156%
(284)
N/A
354
N/A
54
-85%
542
+899%
810
+49%
216
-73%
781
+262%
123
-84%
(377)
N/A
88
N/A
Free Cash Flow
Free Cash Flow
104
N/A
109
+6%
109
0%
74
-32%
130
+76%
232
+79%
238
+3%
429
+80%
312
-27%
352
+13%
378
+7%
219
-42%
358
+63%
292
-18%
200
-31%
144
-28%
218
+51%
125
-43%
191
+52%
196
+3%
148
-25%
231
+56%
321
+39%
(139)
N/A
(207)
-49%
(321)
-55%
(413)
-29%
22
N/A
(104)
N/A
(58)
+44%
(49)
+16%
(260)
-433%
262
N/A
271
+4%
872
+221%
1 406
+61%
970
-31%
1 407
+45%
493
-65%
(59)
N/A
304
N/A

See Also

Discover More